(WDS) Woodside Energy - Ratings and Ratios

Exchange: NYSE • Country: Australia • Currency: USD • Type: Common Stock • ISIN: US9802283088

Liquefied Natural Gas, Crude Oil, Natural Gas, Condensate

WDS EPS (Earnings per Share)

EPS (Earnings per Share) of WDS over the last years for every Quarter: "2020-09-30": 0, "2020-12-31": 0, "2021-03-31": 0, "2021-06-30": 0, "2021-09-30": 0, "2021-12-31": 0, "2022-03-31": 0, "2022-06-30": 0, "2022-09-30": 0, "2022-12-31": 0.93, "2023-03-31": 0, "2023-06-30": 0, "2023-09-30": 0, "2023-12-31": 0, "2024-03-31": 0, "2024-06-30": 0, "2024-09-30": 0, "2024-12-31": 0.86, "2025-03-31": 0.86, "2025-06-30": 0.69,

WDS Revenue

Revenue of WDS over the last years for every Quarter: 2020-09-30: 907.75, 2020-12-31: 1693, 2021-03-31: 1775.25, 2021-06-30: 2504, 2021-09-30: 1775.25, 2021-12-31: 4458, 2022-03-31: 4204.25, 2022-06-30: 5810, 2022-09-30: 4204.25, 2022-12-31: 11007, 2023-03-31: 4204.25, 2023-06-30: 7400, 2023-09-30: 3297, 2023-12-31: 6594, 2024-03-31: 2994, 2024-06-30: 5988, 2024-09-30: null, 2024-12-31: 7191, 2025-03-31: null, 2025-06-30: 6579.095,

Description: WDS Woodside Energy

Woodside Energy Group Ltd is a leading energy company engaged in the exploration, production, and marketing of hydrocarbons across multiple regions, including the Asia Pacific, Africa, the Americas, and Europe. The company produces a range of energy products, including liquefied natural gas (LNG), pipeline gas, crude oil, condensate, and natural gas liquids.

With a diverse portfolio of assets, Woodside Energy Group Ltd holds interests in various LNG projects, including Pluto LNG, North West Shelf, and Wheatstone, as well as oil and gas fields such as Shenzi, Mad Dog, and Greater Angostura. The company is also involved in the development of new energy products and lower-carbon services, positioning it for a transition to a more sustainable energy future.

From a financial perspective, key performance indicators (KPIs) such as revenue growth, production volumes, and operating costs are crucial in evaluating the companys performance. With a market capitalization of approximately $30 billion USD, Woodside Energy Group Ltd has a relatively strong return on equity (RoE) of 12.75%. The companys forward price-to-earnings (P/E) ratio of 15.75 suggests that investors expect future earnings growth.

Additional KPIs that may be relevant in evaluating Woodside Energy Group Ltd include its debt-to-equity ratio, dividend yield, and reserve replacement ratio. The companys ability to manage its debt levels, maintain a stable dividend payout, and replace its reserves will be critical in driving long-term shareholder value. Furthermore, the companys transition to lower-carbon energy products and services may also be an important factor in its future success, given the increasing global focus on reducing greenhouse gas emissions.

WDS Stock Overview

Market Cap in USD 30,655m
Sub-Industry Oil & Gas Exploration & Production
IPO / Inception 2007-07-13

WDS Stock Ratings

Growth Rating 5.96%
Fundamental 68.5%
Dividend Rating 73.2%
Return 12m vs S&P 500 -10.4%
Analyst Rating -

WDS Dividends

Dividend Yield 12m 6.86%
Yield on Cost 5y 11.19%
Annual Growth 5y 9.75%
Payout Consistency 87.0%
Payout Ratio 44.0%

WDS Growth Ratios

Growth Correlation 3m 67.4%
Growth Correlation 12m 14.3%
Growth Correlation 5y 37%
CAGR 5y -1.99%
CAGR/Max DD 3y -0.04
CAGR/Mean DD 3y -0.10
Sharpe Ratio 12m 1.33
Alpha 0.04
Beta 0.705
Volatility 30.61%
Current Volume 835.3k
Average Volume 20d 684k
Stop Loss 15.8 (-3.5%)
Signal 0.30

Piotroski VR‑10 (Strict, 0-10) 5.0

Net Income (5.86b TTM) > 0 and > 6% of Revenue (6% = 1.37b TTM)
FCFTA 0.01 (>2.0%) and ΔFCFTA -2.99pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 17.97% (prev 0.63%; Δ 17.33pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.15 (>3.0%) and CFO 9.83b > Net Income 5.86b (YES >=105%, WARN >=100%)
Net Debt (8.68b) to EBITDA (14.63b) ratio: 0.59 <= 3.0 (WARN <= 3.5)
Current Ratio 1.90 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (1.91b) change vs 12m ago 0.84% (target <= -2.0% for YES)
Gross Margin 40.61% (prev 48.93%; Δ -8.32pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 37.85% (prev 38.83%; Δ -0.98pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 24.07 (EBITDA TTM 14.63b / Interest Expense TTM 262.7m) >= 6 (WARN >= 3)

Altman Z'' 2.57

(A) 0.06 = (Total Current Assets 8.63b - Total Current Liabilities 4.54b) / Total Assets 64.88b
(B) 0.01 = Retained Earnings (Balance) 666.0m / Total Assets 64.88b
(C) 0.11 = EBIT TTM 6.32b / Avg Total Assets 60.12b
(D) 1.35 = Book Value of Equity 35.64b / Total Liabilities 26.37b
Total Rating: 2.57 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 68.52

1. Piotroski 5.0pt = 0.0
2. FCF Yield 1.98% = 0.99
3. FCF Margin 4.15% = 1.04
4. Debt/Equity 0.62 = 2.31
5. Debt/Ebitda 1.50 = 0.95
6. ROIC - WACC (= 7.19)% = 8.98
7. RoE 16.60% = 1.38
8. Rev. Trend 11.22% = 0.84
9. EPS Trend 40.51% = 2.03

What is the price of WDS shares?

As of September 17, 2025, the stock is trading at USD 16.37 with a total of 835,295 shares traded.
Over the past week, the price has changed by +0.86%, over one month by -3.01%, over three months by +1.60% and over the past year by +6.33%.

Is Woodside Energy a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Woodside Energy (NYSE:WDS) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 68.52 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of WDS is around 15.93 USD . This means that WDS is currently overvalued and has a potential downside of -2.69%.

Is WDS a buy, sell or hold?

Woodside Energy has no consensus analysts rating.

What are the forecasts/targets for the WDS price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 17.2 5.1%

Last update: 2025-09-15 04:47

WDS Fundamental Data Overview

Market Cap USD = 30.66b (30.66b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 4.88b USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 10.4286
P/E Forward = 18.9394
P/S = 2.2244
P/B = 0.8556
Beta = 0.278
Revenue TTM = 22.75b USD
EBIT TTM = 6.32b USD
EBITDA TTM = 14.63b USD
Long Term Debt = 21.83b USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 177.0m USD (from shortTermDebt, last quarter)
Debt = 22.00b USD (Calculated: Short Term 177.0m + Long Term 21.83b)
Net Debt = 8.68b USD (from netDebt column, last quarter)
Enterprise Value = 47.78b USD (30.66b + Debt 22.00b - CCE 4.88b)
Interest Coverage Ratio = 24.07 (Ebit TTM 6.32b / Interest Expense TTM 262.7m)
FCF Yield = 1.98% (FCF TTM 945.0m / Enterprise Value 47.78b)
FCF Margin = 4.15% (FCF TTM 945.0m / Revenue TTM 22.75b)
Net Margin = 25.75% (Net Income TTM 5.86b / Revenue TTM 22.75b)
Gross Margin = 40.61% ((Revenue TTM 22.75b - Cost of Revenue TTM 13.51b) / Revenue TTM)
Tobins Q-Ratio = 1.34 (Enterprise Value 47.78b / Book Value Of Equity 35.64b)
Interest Expense / Debt = 0.10% (Interest Expense 21.0m / Debt 22.00b)
Taxrate = 16.55% (723.0m / 4.37b)
NOPAT = 5.28b (EBIT 6.32b * (1 - 16.55%))
Current Ratio = 1.90 (Total Current Assets 8.63b / Total Current Liabilities 4.54b)
Debt / Equity = 0.62 (Debt 22.00b / last Quarter total Stockholder Equity 35.64b)
Debt / EBITDA = 1.50 (Net Debt 8.68b / EBITDA 14.63b)
Debt / FCF = 23.29 (Debt 22.00b / FCF TTM 945.0m)
Total Stockholder Equity = 35.29b (last 4 quarters mean)
RoA = 9.03% (Net Income 5.86b, Total Assets 64.88b )
RoE = 16.60% (Net Income TTM 5.86b / Total Stockholder Equity 35.29b)
RoCE = 11.07% (Ebit 6.32b / (Equity 35.29b + L.T.Debt 21.83b))
RoIC = 12.23% (NOPAT 5.28b / Invested Capital 43.15b)
WACC = 5.05% (E(30.66b)/V(52.66b) * Re(8.61%)) + (D(22.00b)/V(52.66b) * Rd(0.10%) * (1-Tc(0.17)))
Shares Correlation 3-Years: 70.92 | Cagr: 2.08%
Discount Rate = 8.61% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 67.93% ; FCFE base≈1.55b ; Y1≈1.02b ; Y5≈466.0m
Fair Price DCF = 4.39 (DCF Value 8.33b / Shares Outstanding 1.90b; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 40.51 | EPS CAGR: 117.0% | SUE: 2.83 | # QB: 2
Revenue Correlation: 11.22 | Revenue CAGR: 17.68%

Additional Sources for WDS Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle