(WHR) Whirlpool - Ratings and Ratios
Refrigerators, Washers, Dryers, Dishwashers, Ranges
WHR EPS (Earnings per Share)
WHR Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 45.8% |
| Value at Risk 5%th | 58.8% |
| Reward | |
|---|---|
| Sharpe Ratio | -0.89 |
| Alpha | -54.47 |
| Character | |
|---|---|
| Hurst Exponent | 0.714 |
| Beta | 1.189 |
| Drawdowns 3y | |
|---|---|
| Max DD | 52.12% |
| Mean DD | 24.79% |
Description: WHR Whirlpool November 05, 2025
Whirlpool Corporation (NYSE: WHR) designs, manufactures, and markets a broad portfolio of home appliances-including refrigerators, laundry machines, cooking equipment, and dishwashers-under brands such as Whirlpool, Maytag, KitchenAid, and JennAir. The company serves North America, Latin America, Asia, and other international markets, selling through retailers, distributors, builders, and direct-to-consumer channels. Founded in 1911, Whirlpool is headquartered in Benton Harbor, Michigan, and operates within the GICS sub-industry “Household Appliances.”
Key recent metrics: FY 2023 revenue reached approximately $20.5 billion, with an adjusted operating margin of ~8%, reflecting modest recovery after pandemic-induced supply-chain disruptions. The firm’s earnings are sensitive to housing starts (a leading indicator of appliance demand) and to input-cost inflation, especially for steel and plastics. In 2024, Whirlpool announced a strategic push into premium “smart” appliances, aiming to lift average selling prices by 3-4% and improve gross margins.
For a deeper quantitative look at WHR’s valuation metrics and scenario analysis, you may find ValueRay’s research platform useful.
WHR Stock Overview
| Market Cap in USD | 3,795m |
| Sub-Industry | Household Appliances |
| IPO / Inception | 1983-06-10 |
| Return 12m vs S&P 500 | -46.36% |
| Analyst Rating | 3.36 of 5 |
WHR Dividends
| Dividend Yield | 10.43% |
| Yield on Cost 5y | 4.97% |
| Yield CAGR 5y | 9.61% |
| Payout Consistency | 97.4% |
| Payout Ratio | 54.6% |
WHR Growth Ratios
| CAGR | -20.07% |
| CAGR/Max DD Calmar Ratio | -0.39 |
| CAGR/Mean DD Pain Ratio | -0.81 |
| Current Volume | 1720.9k |
| Average Volume | 1266.8k |
Piotroski VR‑10 (Strict, 0-10) 1.5
| Net Income (-181.0m TTM) > 0 and > 6% of Revenue (6% = 933.9m TTM) |
| FCFTA 0.00 (>2.0%) and ΔFCFTA -2.20pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -6.26% (prev -2.20%; Δ -4.05pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.03 (>3.0%) and CFO 437.0m > Net Income -181.0m (YES >=105%, WARN >=100%) |
| Net Debt (7.34b) to EBITDA (829.0m) ratio: 8.86 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.86 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (56.1m) change vs 12m ago 1.63% (target <= -2.0% for YES) |
| Gross Margin 15.71% (prev 15.54%; Δ 0.17pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 91.42% (prev 102.3%; Δ -10.91pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 1.48 (EBITDA TTM 829.0m / Interest Expense TTM 338.0m) >= 6 (WARN >= 3) |
Altman Z'' 0.02
| (A) -0.06 = (Total Current Assets 5.79b - Total Current Liabilities 6.77b) / Total Assets 16.89b |
| (B) 0.08 = Retained Earnings (Balance) 1.27b / Total Assets 16.89b |
| (C) 0.03 = EBIT TTM 499.0m / Avg Total Assets 17.03b |
| (D) -0.04 = Book Value of Equity -551.0m / Total Liabilities 14.25b |
| Total Rating: 0.02 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 32.26
| 1. Piotroski 1.50pt = -3.50 |
| 2. FCF Yield 0.56% = 0.28 |
| 3. FCF Margin 0.40% = 0.10 |
| 4. Debt/Equity 3.48 = -1.44 |
| 5. Debt/Ebitda 8.86 = -2.50 |
| 6. ROIC - WACC (= -0.22)% = -0.27 |
| 7. RoE -7.27% = -1.21 |
| 8. Rev. Trend -84.52% = -6.34 |
| 9. EPS Trend -57.09% = -2.85 |
What is the price of WHR shares?
Over the past week, the price has changed by -7.67%, over one month by -8.43%, over three months by -19.58% and over the past year by -38.21%.
Is Whirlpool a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of WHR is around 58.15 USD . This means that WHR is currently overvalued and has a potential downside of -11.22%.
Is WHR a buy, sell or hold?
- Strong Buy: 2
- Buy: 1
- Hold: 7
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the WHR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 86.8 | 32.5% |
| Analysts Target Price | 86.8 | 32.5% |
| ValueRay Target Price | 62.1 | -5.2% |
WHR Fundamental Data Overview November 10, 2025
P/E Forward = 13.2979
P/S = 0.2439
P/B = 1.9168
P/EG = 1.6495
Beta = 1.189
Revenue TTM = 15.56b USD
EBIT TTM = 499.0m USD
EBITDA TTM = 829.0m USD
Long Term Debt = 4.76b USD (from longTermDebt, last fiscal year)
Short Term Debt = 1.43b USD (from shortTermDebt, last quarter)
Debt = 8.28b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 7.34b USD (from netDebt column, last quarter)
Enterprise Value = 11.14b USD (3.80b + Debt 8.28b - CCE 934.0m)
Interest Coverage Ratio = 1.48 (Ebit TTM 499.0m / Interest Expense TTM 338.0m)
FCF Yield = 0.56% (FCF TTM 62.0m / Enterprise Value 11.14b)
FCF Margin = 0.40% (FCF TTM 62.0m / Revenue TTM 15.56b)
Net Margin = -1.16% (Net Income TTM -181.0m / Revenue TTM 15.56b)
Gross Margin = 15.71% ((Revenue TTM 15.56b - Cost of Revenue TTM 13.12b) / Revenue TTM)
Gross Margin QoQ = 14.63% (prev 16.00%)
Tobins Q-Ratio = 0.66 (Enterprise Value 11.14b / Total Assets 16.89b)
Interest Expense / Debt = 1.11% (Interest Expense 92.0m / Debt 8.28b)
Taxrate = 30.28% (33.0m / 109.0m)
NOPAT = 347.9m (EBIT 499.0m * (1 - 30.28%))
Current Ratio = 0.86 (Total Current Assets 5.79b / Total Current Liabilities 6.77b)
Debt / Equity = 3.48 (Debt 8.28b / totalStockholderEquity, last quarter 2.38b)
Debt / EBITDA = 8.86 (Net Debt 7.34b / EBITDA 829.0m)
Debt / FCF = 118.4 (Net Debt 7.34b / FCF TTM 62.0m)
Total Stockholder Equity = 2.49b (last 4 quarters mean from totalStockholderEquity)
RoA = -1.07% (Net Income -181.0m / Total Assets 16.89b)
RoE = -7.27% (Net Income TTM -181.0m / Total Stockholder Equity 2.49b)
RoCE = 6.89% (EBIT 499.0m / Capital Employed (Equity 2.49b + L.T.Debt 4.76b))
RoIC = 3.58% (NOPAT 347.9m / Invested Capital 9.71b)
WACC = 3.80% (E(3.80b)/V(12.07b) * Re(10.40%) + D(8.28b)/V(12.07b) * Rd(1.11%) * (1-Tc(0.30)))
Discount Rate = 10.40% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.81%
[DCF Debug] Terminal Value 60.62% ; FCFE base≈213.2m ; Y1≈140.0m ; Y5≈64.0m
Fair Price DCF = 15.96 (DCF Value 896.1m / Shares Outstanding 56.1m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -57.09 | EPS CAGR: -20.22% | SUE: 1.51 | # QB: 1
Revenue Correlation: -84.52 | Revenue CAGR: -6.99% | SUE: 1.02 | # QB: 1
Additional Sources for WHR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle