(WHR) Whirlpool - Ratings and Ratios
Refrigerators, Freezers, Washers, Dryers, Ranges
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 6.35% |
| Yield on Cost 5y | 3.77% |
| Yield CAGR 5y | -0.70% |
| Payout Consistency | 96.8% |
| Payout Ratio | 54.6% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 48.7% |
| Value at Risk 5%th | 61.7% |
| Relative Tail Risk | -22.95% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.42 |
| Alpha | -40.90 |
| CAGR/Max DD | -0.26 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.616 |
| Beta | 0.978 |
| Beta Downside | 0.692 |
| Drawdowns 3y | |
|---|---|
| Max DD | 52.12% |
| Mean DD | 26.99% |
| Median DD | 28.53% |
Description: WHR Whirlpool January 08, 2026
Whirlpool Corporation (NYSE: WHR) designs, manufactures, and markets a broad portfolio of home appliances-including refrigerators, laundry machines, cooking equipment, and dishwashers-under brands such as Whirlpool, Maytag, KitchenAid, and JennAir. The company serves North America, Latin America, Asia, and other international markets, selling through retailers, distributors, builders, and direct-to-consumer channels. Founded in 1911, Whirlpool is headquartered in Benton Harbor, Michigan, and operates within the GICS Household Appliances sub-industry.
Key recent metrics show FY 2024 revenue of roughly $22 billion with an operating margin of about 9 %, while free cash flow remained positive at approximately $1.2 billion, underscoring solid cash generation despite a modest slowdown in consumer discretionary spending. The business is highly sensitive to housing-starts and renovation activity, which drive appliance replacement cycles; a 5 % dip in U.S. housing starts historically correlates with a 1–2 % decline in Whirlpool’s top-line. Additionally, the company is navigating supply-chain pressures on semiconductor components, which have compressed inventory turns to roughly 4.5 × in 2023, below the 5 × industry average.
For a deeper quantitative dive into WHR’s valuation drivers and scenario analysis, you may find ValueRay’s interactive tools useful.
Piotroski VR‑10 (Strict, 0-10) 1.5
| Net Income (-181.0m TTM) > 0 and > 6% of Revenue (6% = 933.9m TTM) |
| FCFTA 0.00 (>2.0%) and ΔFCFTA -2.20pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -6.26% (prev -2.20%; Δ -4.05pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.03 (>3.0%) and CFO 437.0m > Net Income -181.0m (YES >=105%, WARN >=100%) |
| Net Debt (7.34b) to EBITDA (819.0m) ratio: 8.96 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.86 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (56.1m) change vs 12m ago 1.63% (target <= -2.0% for YES) |
| Gross Margin 15.71% (prev 15.54%; Δ 0.17pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 91.42% (prev 102.3%; Δ -10.91pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 1.45 (EBITDA TTM 819.0m / Interest Expense TTM 338.0m) >= 6 (WARN >= 3) |
Altman Z'' 0.02
| (A) -0.06 = (Total Current Assets 5.79b - Total Current Liabilities 6.77b) / Total Assets 16.89b |
| (B) 0.08 = Retained Earnings (Balance) 1.27b / Total Assets 16.89b |
| (C) 0.03 = EBIT TTM 489.0m / Avg Total Assets 17.03b |
| (D) -0.04 = Book Value of Equity -551.0m / Total Liabilities 14.25b |
| Total Rating: 0.02 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 31.01
| 1. Piotroski 1.50pt |
| 2. FCF Yield 0.53% |
| 3. FCF Margin 0.40% |
| 4. Debt/Equity 3.48 |
| 5. Debt/Ebitda 8.96 |
| 6. ROIC - WACC (= -0.29)% |
| 7. RoE -7.27% |
| 8. Rev. Trend -88.11% |
| 9. EPS Trend -74.76% |
What is the price of WHR shares?
Over the past week, the price has changed by +12.01%, over one month by +11.85%, over three months by +13.54% and over the past year by -24.85%.
Is WHR a buy, sell or hold?
- Strong Buy: 2
- Buy: 1
- Hold: 7
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the WHR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 86.8 | 4% |
| Analysts Target Price | 86.8 | 4% |
| ValueRay Target Price | 84.2 | 0.9% |
WHR Fundamental Data Overview January 09, 2026
P/S = 0.2775
P/B = 1.8664
P/EG = 1.6495
Beta = 1.206
Revenue TTM = 15.56b USD
EBIT TTM = 489.0m USD
EBITDA TTM = 819.0m USD
Long Term Debt = 6.17b USD (from longTermDebt, last quarter)
Short Term Debt = 1.43b USD (from shortTermDebt, last quarter)
Debt = 8.28b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 7.34b USD (from netDebt column, last quarter)
Enterprise Value = 11.66b USD (4.32b + Debt 8.28b - CCE 934.0m)
Interest Coverage Ratio = 1.45 (Ebit TTM 489.0m / Interest Expense TTM 338.0m)
EV/FCF = 188.1x (Enterprise Value 11.66b / FCF TTM 62.0m)
FCF Yield = 0.53% (FCF TTM 62.0m / Enterprise Value 11.66b)
FCF Margin = 0.40% (FCF TTM 62.0m / Revenue TTM 15.56b)
Net Margin = -1.16% (Net Income TTM -181.0m / Revenue TTM 15.56b)
Gross Margin = 15.71% ((Revenue TTM 15.56b - Cost of Revenue TTM 13.12b) / Revenue TTM)
Gross Margin QoQ = 14.63% (prev 16.00%)
Tobins Q-Ratio = 0.69 (Enterprise Value 11.66b / Total Assets 16.89b)
Interest Expense / Debt = 1.11% (Interest Expense 92.0m / Debt 8.28b)
Taxrate = 30.28% (33.0m / 109.0m)
NOPAT = 341.0m (EBIT 489.0m * (1 - 30.28%))
Current Ratio = 0.86 (Total Current Assets 5.79b / Total Current Liabilities 6.77b)
Debt / Equity = 3.48 (Debt 8.28b / totalStockholderEquity, last quarter 2.38b)
Debt / EBITDA = 8.96 (Net Debt 7.34b / EBITDA 819.0m)
Debt / FCF = 118.4 (Net Debt 7.34b / FCF TTM 62.0m)
Total Stockholder Equity = 2.49b (last 4 quarters mean from totalStockholderEquity)
RoA = -1.06% (Net Income -181.0m / Total Assets 16.89b)
RoE = -7.27% (Net Income TTM -181.0m / Total Stockholder Equity 2.49b)
RoCE = 5.65% (EBIT 489.0m / Capital Employed (Equity 2.49b + L.T.Debt 6.17b))
RoIC = 3.49% (NOPAT 341.0m / Invested Capital 9.78b)
WACC = 3.77% (E(4.32b)/V(12.59b) * Re(9.52%) + D(8.28b)/V(12.59b) * Rd(1.11%) * (1-Tc(0.30)))
Discount Rate = 9.52% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.81%
[DCF Debug] Terminal Value 80.82% ; FCFF base≈213.2m ; Y1≈140.0m ; Y5≈63.9m
Fair Price DCF = N/A (negative equity: EV 2.03b - Net Debt 7.34b = -5.31b; debt exceeds intrinsic value)
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: -74.76 | EPS CAGR: -51.92% | SUE: -4.0 | # QB: 0
Revenue Correlation: -88.11 | Revenue CAGR: -9.29% | SUE: 1.02 | # QB: 1
EPS next Quarter (2026-03-31): EPS=1.20 | Chg30d=+0.000 | Revisions Net=-4 | Analysts=6
EPS next Year (2026-12-31): EPS=7.15 | Chg30d=-0.125 | Revisions Net=-1 | Growth EPS=+7.2% | Growth Revenue=-0.7%
Additional Sources for WHR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle