(YETI) YETI Holdings - Ratings and Ratios
Coolers, Drinkware, Bags, Apparel
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 42.9% |
| Value at Risk 5%th | 64.2% |
| Relative Tail Risk | -9.01% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.63 |
| Alpha | 2.73 |
| CAGR/Max DD | 0.08 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.388 |
| Beta | 1.305 |
| Beta Downside | 1.003 |
| Drawdowns 3y | |
|---|---|
| Max DD | 49.74% |
| Mean DD | 24.71% |
| Median DD | 25.34% |
Description: YETI YETI Holdings November 08, 2025
YETI Holdings, Inc. (NYSE:YETI) designs, manufactures, and sells premium outdoor gear-including hard and soft coolers, drinkware, apparel, and accessories-under the YETI brand and several sub-brands such as LoadOut and Boomer. The company reaches consumers through independent specialty retailers (outdoor, hardware, sporting-goods, farm-and-ranch) and its direct-to-consumer e-commerce site, operating across North America, Australia, New Zealand, Europe, and Japan.
Key recent metrics: FY2023 revenue reached $1.75 billion, up 15 % YoY, driven by a 19 % increase in cooler sales and a 12 % rise in drinkware. Gross margin expanded to 53 % (vs. 49 % in FY2022) as the firm leveraged higher-priced “premium” SKUs and improved supply-chain efficiency. The outdoor recreation sector remains resilient, with U.S. consumer spending on camping and hiking equipment projected to grow 6 % annually through 2027, supporting YETI’s pricing power.
For a deeper quantitative assessment, the ValueRay platform provides a granular breakdown of YETI’s valuation multiples and scenario analysis, which can help you evaluate the stock’s risk-adjusted upside.
Piotroski VR‑10 (Strict, 0-10) 8.5
| Net Income (160.3m TTM) > 0 and > 6% of Revenue (6% = 109.9m TTM) |
| FCFTA 0.18 (>2.0%) and ΔFCFTA 6.62pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 20.46% (prev 28.74%; Δ -8.28pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.24 (>3.0%) and CFO 307.4m > Net Income 160.3m (YES >=105%, WARN >=100%) |
| Net Debt (58.0m) to EBITDA (271.9m) ratio: 0.21 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.16 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (81.4m) change vs 12m ago -4.75% (target <= -2.0% for YES) |
| Gross Margin 57.79% (prev 58.35%; Δ -0.56pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 144.6% (prev 141.6%; Δ 2.96pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 428.4 (EBITDA TTM 271.9m / Interest Expense TTM 512.0k) >= 6 (WARN >= 3) |
Altman Z'' 6.34
| (A) 0.30 = (Total Current Assets 696.7m - Total Current Liabilities 322.0m) / Total Assets 1.26b |
| (B) 0.57 = Retained Earnings (Balance) 721.3m / Total Assets 1.26b |
| (C) 0.17 = EBIT TTM 219.4m / Avg Total Assets 1.27b |
| (D) 1.30 = Book Value of Equity 722.2m / Total Liabilities 557.6m |
| Total Rating: 6.34 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 80.47
| 1. Piotroski 8.50pt |
| 2. FCF Yield 6.25% |
| 3. FCF Margin 12.63% |
| 4. Debt/Equity 0.32 |
| 5. Debt/Ebitda 0.21 |
| 6. ROIC - WACC (= 9.44)% |
| 7. RoE 21.31% |
| 8. Rev. Trend 35.75% |
| 9. EPS Trend -9.66% |
What is the price of YETI shares?
Over the past week, the price has changed by +7.70%, over one month by +11.18%, over three months by +39.13% and over the past year by +25.15%.
Is YETI a buy, sell or hold?
- Strong Buy: 4
- Buy: 2
- Hold: 11
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the YETI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 41.4 | -13.2% |
| Analysts Target Price | 41.4 | -13.2% |
| ValueRay Target Price | 52.3 | 9.5% |
YETI Fundamental Data Overview January 04, 2026
P/E Trailing = 23.3542
P/E Forward = 16.1812
P/S = 1.9888
P/B = 4.8918
P/EG = 1.6553
Beta = 1.786
Revenue TTM = 1.83b USD
EBIT TTM = 219.4m USD
EBITDA TTM = 271.9m USD
Long Term Debt = 69.2m USD (from longTermDebt, last quarter)
Short Term Debt = 21.9m USD (from shortTermDebt, last quarter)
Debt = 222.5m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 58.0m USD (from netDebt column, last quarter)
Enterprise Value = 3.70b USD (3.64b + Debt 222.5m - CCE 164.5m)
Interest Coverage Ratio = 428.4 (Ebit TTM 219.4m / Interest Expense TTM 512.0k)
FCF Yield = 6.25% (FCF TTM 231.2m / Enterprise Value 3.70b)
FCF Margin = 12.63% (FCF TTM 231.2m / Revenue TTM 1.83b)
Net Margin = 8.75% (Net Income TTM 160.3m / Revenue TTM 1.83b)
Gross Margin = 57.79% ((Revenue TTM 1.83b - Cost of Revenue TTM 773.1m) / Revenue TTM)
Gross Margin QoQ = 55.87% (prev 57.76%)
Tobins Q-Ratio = 2.94 (Enterprise Value 3.70b / Total Assets 1.26b)
Interest Expense / Debt = 0.02% (Interest Expense 52.0k / Debt 222.5m)
Taxrate = 25.80% (13.7m / 53.1m)
NOPAT = 162.8m (EBIT 219.4m * (1 - 25.80%))
Current Ratio = 2.16 (Total Current Assets 696.7m / Total Current Liabilities 322.0m)
Debt / Equity = 0.32 (Debt 222.5m / totalStockholderEquity, last quarter 702.6m)
Debt / EBITDA = 0.21 (Net Debt 58.0m / EBITDA 271.9m)
Debt / FCF = 0.25 (Net Debt 58.0m / FCF TTM 231.2m)
Total Stockholder Equity = 752.4m (last 4 quarters mean from totalStockholderEquity)
RoA = 12.72% (Net Income 160.3m / Total Assets 1.26b)
RoE = 21.31% (Net Income TTM 160.3m / Total Stockholder Equity 752.4m)
RoCE = 26.70% (EBIT 219.4m / Capital Employed (Equity 752.4m + L.T.Debt 69.2m))
RoIC = 19.64% (NOPAT 162.8m / Invested Capital 828.7m)
WACC = 10.20% (E(3.64b)/V(3.86b) * Re(10.82%) + D(222.5m)/V(3.86b) * Rd(0.02%) * (1-Tc(0.26)))
Discount Rate = 10.82% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -81.65 | Cagr: -0.58%
[DCF Debug] Terminal Value 70.40% ; FCFE base≈198.5m ; Y1≈216.6m ; Y5≈273.6m
Fair Price DCF = 39.37 (DCF Value 3.06b / Shares Outstanding 77.8m; 5y FCF grow 10.40% → 3.0% )
EPS Correlation: -9.66 | EPS CAGR: -38.85% | SUE: -4.0 | # QB: 0
Revenue Correlation: 35.75 | Revenue CAGR: 2.59% | SUE: 0.44 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.30 | Chg30d=+0.008 | Revisions Net=+6 | Analysts=13
EPS next Year (2026-12-31): EPS=2.86 | Chg30d=+0.010 | Revisions Net=+2 | Growth EPS=+16.6% | Growth Revenue=+5.5%
Additional Sources for YETI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle