(ZIM) ZIM Integrated Shipping - Ratings and Ratios
Container, Reefer, Door-To-Door, Port-To-Port, Vessel
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 19.19% |
| Yield on Cost 5y | 150.18% |
| Yield CAGR 5y | -1.25% |
| Payout Consistency | 71.5% |
| Payout Ratio | 51.5% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 67.9% |
| Value at Risk 5%th | 98.6% |
| Relative Tail Risk | -11.72% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.64 |
| Alpha | -2.78 |
| CAGR/Max DD | 0.62 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.401 |
| Beta | 1.451 |
| Beta Downside | 1.789 |
| Drawdowns 3y | |
|---|---|
| Max DD | 69.56% |
| Mean DD | 24.90% |
| Median DD | 21.25% |
Description: ZIM ZIM Integrated Shipping November 11, 2025
ZIM Integrated Shipping Services Ltd. (NYSE:ZIM) is an Israeli-based container carrier that operates a fleet of 145 vessels-including 130 container ships and 15 vehicle-transport vessels-across 56 weekly service lines, offering both door-to-door and port-to-port logistics to end-users, consolidators, and freight forwarders. Its technology suite features ZIMonitor, a real-time refrigerated cargo tracking platform, and the firm traces its origins to 1945, with headquarters in Haifa.
Key performance indicators that have recently moved the needle for ZIM include a 2024 EBITDA margin of roughly 12% (up from 8% in 2023) driven by higher freight rates on the Asia-Europe lane, and a utilization rate that consistently exceeds 85% despite a modest fleet expansion. The company’s earnings are highly sensitive to the Baltic Dry Index (BDI) and to global container demand cycles, which in turn are influenced by macro-factors such as Chinese import-export activity, container-ship overcapacity, and fuel-price volatility.
For a deeper, data-rich assessment of ZIM’s valuation dynamics-including forward-looking cash-flow scenarios and peer-adjusted multiples-exploring the analysis tools on ValueRay can help you form a more quantitative view.
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (1.00b TTM) > 0 and > 6% of Revenue (6% = 455.2m TTM) |
| FCFTA 0.26 (>2.0%) and ΔFCFTA 2.64pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 8.55% (prev 12.04%; Δ -3.49pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.28 (>3.0%) and CFO 3.08b > Net Income 1.00b (YES >=105%, WARN >=100%) |
| Net Debt (4.36b) to EBITDA (2.99b) ratio: 1.46 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.30 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (120.5m) change vs 12m ago 0.03% (target <= -2.0% for YES) |
| Gross Margin 23.74% (prev 27.42%; Δ -3.68pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 69.31% (prev 67.75%; Δ 1.56pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 3.43 (EBITDA TTM 2.99b / Interest Expense TTM 499.8m) >= 6 (WARN >= 3) |
Altman Z'' 2.65
| (A) 0.06 = (Total Current Assets 2.78b - Total Current Liabilities 2.13b) / Total Assets 10.87b |
| (B) 0.18 = Retained Earnings (Balance) 1.97b / Total Assets 10.87b |
| (C) 0.16 = EBIT TTM 1.71b / Avg Total Assets 10.95b |
| (D) 0.59 = Book Value of Equity 4.02b / Total Liabilities 6.85b |
| Total Rating: 2.65 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 76.42
| 1. Piotroski 6.50pt |
| 2. FCF Yield 40.96% |
| 3. FCF Margin 37.35% |
| 4. Debt/Equity 1.41 |
| 5. Debt/Ebitda 1.46 |
| 6. ROIC - WACC (= 25.52)% |
| 7. RoE 25.21% |
| 8. Rev. Trend -46.68% |
| 9. EPS Trend -26.01% |
What is the price of ZIM shares?
Over the past week, the price has changed by +6.14%, over one month by +11.06%, over three months by +65.28% and over the past year by +34.69%.
Is ZIM a buy, sell or hold?
- Strong Buy: 0
- Buy: 0
- Hold: 2
- Sell: 3
- Strong Sell: 2
What are the forecasts/targets for the ZIM price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 13.8 | -38.2% |
| Analysts Target Price | 13.8 | -38.2% |
| ValueRay Target Price | 28.6 | 28.2% |
ZIM Fundamental Data Overview January 03, 2026
P/E Trailing = 2.5548
P/S = 0.3371
P/B = 0.6369
Beta = 1.632
Revenue TTM = 7.59b USD
EBIT TTM = 1.71b USD
EBITDA TTM = 2.99b USD
Long Term Debt = 49.9m USD (from longTermDebt, last quarter)
Short Term Debt = 1.18b USD (from shortTermDebt, last quarter)
Debt = 5.66b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 4.36b USD (from netDebt column, last quarter)
Enterprise Value = 6.92b USD (2.56b + Debt 5.66b - CCE 1.30b)
Interest Coverage Ratio = 3.43 (Ebit TTM 1.71b / Interest Expense TTM 499.8m)
FCF Yield = 40.96% (FCF TTM 2.83b / Enterprise Value 6.92b)
FCF Margin = 37.35% (FCF TTM 2.83b / Revenue TTM 7.59b)
Net Margin = 13.21% (Net Income TTM 1.00b / Revenue TTM 7.59b)
Gross Margin = 23.74% ((Revenue TTM 7.59b - Cost of Revenue TTM 5.79b) / Revenue TTM)
Gross Margin QoQ = 18.62% (prev 13.12%)
Tobins Q-Ratio = 0.64 (Enterprise Value 6.92b / Total Assets 10.87b)
Interest Expense / Debt = 2.14% (Interest Expense 121.4m / Debt 5.66b)
Taxrate = 28.38% (48.9m / 172.3m)
NOPAT = 1.23b (EBIT 1.71b * (1 - 28.38%))
Current Ratio = 1.30 (Total Current Assets 2.78b / Total Current Liabilities 2.13b)
Debt / Equity = 1.41 (Debt 5.66b / totalStockholderEquity, last quarter 4.02b)
Debt / EBITDA = 1.46 (Net Debt 4.36b / EBITDA 2.99b)
Debt / FCF = 1.54 (Net Debt 4.36b / FCF TTM 2.83b)
Total Stockholder Equity = 3.98b (last 4 quarters mean from totalStockholderEquity)
RoA = 9.22% (Net Income 1.00b / Total Assets 10.87b)
RoE = 25.21% (Net Income TTM 1.00b / Total Stockholder Equity 3.98b)
RoCE = 42.55% (EBIT 1.71b / Capital Employed (Equity 3.98b + L.T.Debt 49.9m))
RoIC = 30.11% (NOPAT 1.23b / Invested Capital 4.07b)
WACC = 4.59% (E(2.56b)/V(8.22b) * Re(11.36%) + D(5.66b)/V(8.22b) * Rd(2.14%) * (1-Tc(0.28)))
Discount Rate = 11.36% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.10%
[DCF Debug] Terminal Value 66.00% ; FCFE base≈2.73b ; Y1≈2.59b ; Y5≈2.46b
Fair Price DCF = 222.4 (DCF Value 26.79b / Shares Outstanding 120.5m; 5y FCF grow -6.95% → 3.0% )
EPS Correlation: -26.01 | EPS CAGR: -42.74% | SUE: 0.36 | # QB: 0
Revenue Correlation: -46.68 | Revenue CAGR: -16.32% | SUE: 0.25 | # QB: 0
EPS next Quarter (2026-03-31): EPS=-0.98 | Chg30d=-0.230 | Revisions Net=-1 | Analysts=1
EPS next Year (2026-12-31): EPS=-3.69 | Chg30d=-1.520 | Revisions Net=-2 | Growth EPS=-235.8% | Growth Revenue=-19.8%
Additional Sources for ZIM Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle