(COHN) Cohen - Ratings and Ratios

Exchange: NYSE MKT • Country: United States • Currency: USD • Type: Common Stock • ISIN: US19249M1027

Cdo, Investment, Fixed Income, Finance

EPS (Earnings per Share)

EPS (Earnings per Share) of COHN over the last years for every Quarter: "2020-12": 13.78, "2021-03": 1.85, "2021-06": 1.21, "2021-09": -2.61, "2021-12": 1.23, "2022-03": -4.14, "2022-06": -1.51, "2022-09": -0.6431, "2022-12": -1.13, "2023-03": -1.77, "2023-06": -0.3, "2023-09": -0.2814, "2023-12": 2.9706, "2024-03": 1.2763, "2024-06": -1.4711, "2024-09": 1.3088, "2024-12": -1.1974, "2025-03": 0.1916, "2025-06": 0.8077, "2025-09": 2.5754,

Revenue

Revenue of COHN over the last years for every Quarter: 2020-12: 66.365, 2021-03: 102.676, 2021-06: 10.066, 2021-09: 6.584, 2021-12: 27.042, 2022-03: -0.682, 2022-06: 9.154, 2022-09: 23.465, 2022-12: 12.45, 2023-03: 8.824, 2023-06: 22.572, 2023-09: 17.121, 2023-12: 34.464, 2024-03: 18.564, 2024-06: 10.798, 2024-09: 31.695, 2024-12: 18.541, 2025-03: 28.74, 2025-06: 59.871, 2025-09: 84.213,

Dividends

Dividend Yield 5.75%
Yield on Cost 5y 9.39%
Yield CAGR 5y 25.99%
Payout Consistency 69.4%
Payout Ratio 42.1%
Risk via 5d forecast
Volatility 89.0%
Value at Risk 5%th 126%
Relative Tail Risk -13.98%
Reward TTM
Sharpe Ratio 1.28
Alpha 71.33
CAGR/Max DD 0.69
Character TTM
Hurst Exponent 0.610
Beta 0.277
Beta Downside 0.576
Drawdowns 3y
Max DD 60.77%
Mean DD 22.95%
Median DD 22.08%

Description: COHN Cohen December 18, 2025

Cohen & Company Inc. (NYSE MKT: COHN) is a publicly traded investment manager that focuses on separate-client fixed-income portfolios and collateralized debt obligations. Founded in 1999 and headquartered in Philadelphia, the firm serves both individual and institutional investors across a global spectrum of credit assets, including U.S. trust preferred securities, European hybrid capital, Asian commercial real-estate debt, mortgage-backed securities, and asset-backed securities. The company operates under its former name, Institutional Financial Markets, Inc., and maintains a footprint in major financial hubs such as New York, Chicago, Boston, Paris, and London.

As of the most recent filing (Q3 2024), COHN reported approximately $2.1 billion in assets under management, with a revenue run-rate of $85 million and an operating margin near 22 %. The firm’s performance is tightly linked to macro-level credit spreads and central-bank policy; a flattening yield curve and tighter monetary conditions have historically boosted demand for higher-yielding, non-agency fixed-income products that COHN specializes in. Additionally, the alternative-credit sector is seeing a 6-8 % annual growth in capital inflows, driven by institutional appetite for diversification away from traditional equities and government bonds.

For a deeper quantitative view, the ValueRay platform provides a granular breakdown of COHN’s credit exposure, risk metrics, and valuation multiples to help you assess the firm’s upside potential.

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (4.38m TTM) > 0 and > 6% of Revenue (6% = 11.5m TTM)
FCFTA 0.04 (>2.0%) and ΔFCFTA -20.65pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 347.3% (prev 779.4%; Δ -432.2pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.04 (>3.0%) and CFO 33.8m > Net Income 4.38m (YES >=105%, WARN >=100%)
Net Debt (29.2m) to EBITDA (12.0m) ratio: 2.43 <= 3.0 (WARN <= 3.5)
Current Ratio 65.08 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (6.03m) change vs 12m ago 4.16% (target <= -2.0% for YES)
Gross Margin 30.70% (prev 37.41%; Δ -6.70pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 24.04% (prev 11.68%; Δ 12.37pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 1.93 (EBITDA TTM 12.0m / Interest Expense TTM 5.89m) >= 6 (WARN >= 3)

Altman Z'' 5.56

(A) 0.86 = (Total Current Assets 674.9m - Total Current Liabilities 10.4m) / Total Assets 773.9m
(B) -0.04 = Retained Earnings (Balance) -29.4m / Total Assets 773.9m
(C) 0.01 = EBIT TTM 11.4m / Avg Total Assets 795.9m
(D) -0.04 = Book Value of Equity -30.3m / Total Liabilities 672.8m
Total Rating: 5.56 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 59.66

1. Piotroski 2.0pt
2. FCF Yield -64.73%
3. FCF Margin 17.01%
4. Debt/Equity 1.75
5. Debt/Ebitda 2.43
6. ROIC - WACC (= 4.45)%
7. RoE 10.01%
8. Rev. Trend 58.26%
9. EPS Trend 46.61%

What is the price of COHN shares?

As of December 27, 2025, the stock is trading at USD 17.39 with a total of 22,991 shares traded.
Over the past week, the price has changed by +12.63%, over one month by +16.79%, over three months by +60.62% and over the past year by +84.77%.

Is COHN a buy, sell or hold?

Cohen has no consensus analysts rating.

What are the forecasts/targets for the COHN price?

Issuer Target Up/Down from current
Wallstreet Target Price 0.5 -97.1%
Analysts Target Price - -
ValueRay Target Price 21.3 22.5%

COHN Fundamental Data Overview December 27, 2025

Market Cap USD = 27.2m (27.2m USD * 1.0 USD.USD)
P/E Trailing = 5.5373
P/S = 0.1866
P/B = 0.7239
Beta = 1.278
Revenue TTM = 191.4m USD
EBIT TTM = 11.4m USD
EBITDA TTM = 12.0m USD
Long Term Debt = 66.6m USD (from longTermDebt, last quarter)
Short Term Debt = 457.1m USD (from shortTermDebt, last quarter)
Debt = 83.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 29.2m USD (from netDebt column, last quarter)
Enterprise Value = -50.3m USD (27.2m + Debt 83.9m - CCE 161.4m)
Interest Coverage Ratio = 1.93 (Ebit TTM 11.4m / Interest Expense TTM 5.89m)
FCF Yield = -64.73% (FCF TTM 32.6m / Enterprise Value -50.3m)
FCF Margin = 17.01% (FCF TTM 32.6m / Revenue TTM 191.4m)
Net Margin = 2.29% (Net Income TTM 4.38m / Revenue TTM 191.4m)
Gross Margin = 30.70% ((Revenue TTM 191.4m - Cost of Revenue TTM 132.6m) / Revenue TTM)
Gross Margin QoQ = 36.25% (prev 25.97%)
Tobins Q-Ratio = -0.06 (set to none) (Enterprise Value -50.3m / Total Assets 773.9m)
Interest Expense / Debt = 1.75% (Interest Expense 1.47m / Debt 83.9m)
Taxrate = 7.70% (733.0k / 9.52m)
NOPAT = 10.5m (EBIT 11.4m * (1 - 7.70%))
Current Ratio = 65.08 (Total Current Assets 674.9m / Total Current Liabilities 10.4m)
Debt / Equity = 1.75 (Debt 83.9m / totalStockholderEquity, last quarter 47.8m)
Debt / EBITDA = 2.43 (Net Debt 29.2m / EBITDA 12.0m)
Debt / FCF = 0.90 (Net Debt 29.2m / FCF TTM 32.6m)
Total Stockholder Equity = 43.7m (last 4 quarters mean from totalStockholderEquity)
RoA = 0.57% (Net Income 4.38m / Total Assets 773.9m)
RoE = 10.01% (Net Income TTM 4.38m / Total Stockholder Equity 43.7m)
RoCE = 10.29% (EBIT 11.4m / Capital Employed (Equity 43.7m + L.T.Debt 66.6m))
RoIC = 7.40% (NOPAT 10.5m / Invested Capital 141.6m)
WACC = 2.94% (E(27.2m)/V(111.1m) * Re(7.04%) + D(83.9m)/V(111.1m) * Rd(1.75%) * (1-Tc(0.08)))
Discount Rate = 7.04% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: 100.0 | Cagr: 98.49%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈100.9m ; Y1≈66.2m ; Y5≈30.3m
Fair Price DCF = 292.4 (DCF Value 595.4m / Shares Outstanding 2.04m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 46.61 | EPS CAGR: 21.78% | SUE: N/A | # QB: 0
Revenue Correlation: 58.26 | Revenue CAGR: 35.38% | SUE: N/A | # QB: 0

Additional Sources for COHN Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle