(THM) International Tower Hill - Overview
Stock: Gold, Exploration, Development, Alaska
EPS (Earnings per Share)
Revenue
| Risk 5d forecast | |
|---|---|
| Volatility | 110% |
| Relative Tail Risk | -17.0% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 2.06 |
| Alpha | 391.05 |
| Character TTM | |
|---|---|
| Beta | 0.898 |
| Beta Downside | 0.209 |
| Drawdowns 3y | |
|---|---|
| Max DD | 49.08% |
| CAGR/Max DD | 1.20 |
Description: THM International Tower Hill January 02, 2026
International Tower Hill Mines Ltd. (NYSE MKT: THM) is a development-stage miner focused on acquiring, exploring, and developing mineral assets. The firm holds a 100 % interest in the Livengood gold project, a 19,546-hectare land package located northwest of Fairbanks, Alaska. Incorporated in 1978 and headquartered in Vancouver, the company rebranded from Tower Hill Mines Ltd. to its current name in March 1991.
Livengood is the company’s flagship asset and, as of the most recent NI 43-101 technical report (2023), contains an inferred resource of roughly 5.2 million ounces of gold at an average grade of 1.2 g/t, with a preliminary economic assessment estimating a cash-cost of approximately $850 per ounce and an all-in sustaining cost near $1,100 per ounce. The project benefits from existing infrastructure (road, power, and a nearby airstrip) and a permitting pathway that is already partially advanced, which reduces development risk relative to greenfield projects.
Gold’s price trajectory remains a primary macro driver; a sustained price above $2,000/oz would materially improve Livengood’s economics, while a weaker dollar and rising real-interest rates could pressure demand. Additionally, the U.S. government’s recent emphasis on domestic critical mineral supply chains may accelerate permitting and financing for Alaskan projects. For a deeper dive into THM’s valuation metrics, see the ValueRay platform.
Piotroski VR‑10 (Strict, 0-10) 1.0
| Net Income: error (cannot be calculated; needs Net Income TTM and Revenue TTM) |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA 7.78 > 1.0 |
| NWC/Revenue: error (cannot be calculated; needs Current Assets/Liabilities and Revenue current+prev) |
| CFO/TA -0.01 > 3% & CFO -691.9k > Net Income -4.28m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 30.95 > 1.5 & < 3 |
| Outstanding Shares: last quarter (207.9m) vs 12m ago 4.10% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 0.0% > 50% (prev 0.0%; Δ 0.0% > 0%) |
| Interest Coverage Ratio: -22.67 > 6 (EBITDA TTM -3.47m / Interest Expense TTM 172.8k) |
Altman Z'' 10.00
| A: 0.04 (Total Current Assets 2.48m - Total Current Liabilities 80.0k) / Total Assets 57.9m |
| B: -4.78 (Retained Earnings -276.5m / Total Assets 57.9m) |
| C: -0.07 (EBIT TTM -3.92m / Avg Total Assets 57.6m) |
| D: 66.82 (Book Value of Equity 20.1m / Total Liabilities 300.4k) |
| Altman-Z'' Score: 54.40 = AAA |
What is the price of THM shares?
Over the past week, the price has changed by -1.53%, over one month by +17.35%, over three months by +52.07% and over the past year by +405.31%.
Is THM a buy, sell or hold?
- StrongBuy: 1
- Buy: 0
- Hold: 0
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the THM price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 2 | -22.2% |
| Analysts Target Price | 2 | -22.2% |
| ValueRay Target Price | 2.8 | 7.8% |
THM Fundamental Data Overview February 02, 2026
Revenue TTM = 0.0 USD
EBIT TTM = -3.92m USD
EBITDA TTM = -3.47m USD
Long Term Debt = unknown (none)
Short Term Debt = unknown (none)
Debt = unknown
Net Debt = -2.28m USD (from netDebt column, last quarter)
Enterprise Value = 675.2m USD (677.5m + (null Debt) - CCE 2.28m)
Interest Coverage Ratio = -22.67 (Ebit TTM -3.92m / Interest Expense TTM 172.8k)
EV/FCF = 443.4x (Enterprise Value 675.2m / FCF TTM 1.52m)
FCF Yield = 0.23% (FCF TTM 1.52m / Enterprise Value 675.2m)
FCF Margin = unknown (Revenue TTM is 0 or missing)
Net Margin = unknown
Gross Margin = unknown ((Revenue TTM 0.0 - Cost of Revenue TTM 135.2k) / Revenue TTM)
Tobins Q-Ratio = 11.67 (Enterprise Value 675.2m / Total Assets 57.9m)
Interest Expense / Debt = unknown (Interest Expense 3.12m / Debt none)
Taxrate = 21.0% (US default 21%)
NOPAT = -3.09m (EBIT -3.92m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 30.95 (Total Current Assets 2.48m / Total Current Liabilities 80.0k)
Debt / Equity = unknown (Debt none)
Debt / EBITDA = 0.66 (negative EBITDA) (Net Debt -2.28m / EBITDA -3.47m)
Debt / FCF = -1.50 (Net Debt -2.28m / FCF TTM 1.52m)
Total Stockholder Equity = 57.9m (last 4 quarters mean from totalStockholderEquity)
RoA = -7.43% (Net Income -4.28m / Total Assets 57.9m)
RoE = -7.39% (Net Income TTM -4.28m / Total Stockholder Equity 57.9m)
RoCE = -6.78% (EBIT -3.92m / Capital Employed (Total Assets 57.9m - Current Liab 80.0k))
RoIC = -5.34% (negative operating profit) (NOPAT -3.09m / Invested Capital 57.9m)
WACC = 9.22% (E(677.5m)/V(677.5m) * Re(9.22%) + (debt-free company))
Discount Rate = 9.22% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 3.02%
[DCF Debug] Terminal Value 71.80% ; FCFF base≈1.52m ; Y1≈1.37m ; Y5≈1.16m
Fair Price DCF = 0.07 (EV 17.0m - Net Debt -2.28m = Equity 19.3m / Shares 259.6m; r=9.22% [WACC]; 5y FCF grow -12.72% → 2.90% )
EPS Correlation: 20.07 | EPS CAGR: 12.49% | SUE: 0.0 | # QB: 0
Revenue Correlation: -40.71 | Revenue CAGR: 0.0% | SUE: 0.0 | # QB: 0