Overview Dividends

(CROS) Crosswood - Ratings and Ratios

Exchange: PA • Country: France • Currency: EUR • Type: Common Stock • ISIN: FR0000050395

CROS EPS (Earnings per Share)

EPS (Earnings per Share) of CROS over the last years for every Quarter: "2020-06": 1, "2020-12": 1, "2021-06": 1, "2021-12": 1, "2022-06": 1, "2022-12": -0.01, "2023-06": -0.11, "2023-12": -0.06, "2024-06": 0.2, "2024-12": 0.31,
EPS Growth (3Y CAGR): -37.40%
EPS Growth Momentum (3Y): -66.8%

CROS Revenue

Revenue of CROS over the last years for every Quarter: 2020-06: 1.042, 2020-12: 0.703, 2021-06: 0.767, 2021-12: 0.543, 2022-06: 0.606, 2022-12: 0.517, 2023-06: 0.564, 2023-12: 0.446, 2024-06: 0.56, 2024-12: 0.327,
Revenue Growth (3Y CAGR): -37.10%
Revenue Trend (3Y Correlation): -86.9%
Revenue Growth Momentum (3Y): 39.0%

Description: CROS Crosswood

from yearly Income Tax Expense

CROS Stock Overview

Market Cap in USD 134m
Sector Real Estate
Industry Real Estate Services
GiC Sub-Industry Real Estate Development
IPO / Inception

CROS Stock Ratings

Growth Rating 44.1
Fundamental 52.9%
Dividend Rating 1.0
Rel. Strength 37.6
Analysts -
Fair Price Momentum 11.66 EUR
Fair Price DCF 0.37 EUR

CROS Dividends

Currently no dividends paid

CROS Growth Ratios

Growth Correlation 3m -9.5%
Growth Correlation 12m 44%
Growth Correlation 5y 83%
CAGR 5y 54.34%
CAGR/Max DD 5y 0.83
Sharpe Ratio 12m -0.03
Alpha -24.02
Beta -0.055
Volatility 0.03%
Current Volume 0k
Average Volume 20d 0k
Stop Loss 10 (-7.4%)

Piotroski VR‑10 (Strict, 0-10) 2.5

Net Income (3.67m TTM) > 0 and > 6% of Revenue (6% = 113.8k TTM)
FCFTA 0.01 (>2.0%) and ΔFCFTA 1.06pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 233.0% (prev 1.87%; Δ 231.1pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.02 (>3.0%) and CFO 2.33m <= Net Income 3.67m (YES >=105%, WARN >=100%)
Net Debt (-5.34m) to EBITDA (679.0k) ratio: -7.86 <= 3.0 (WARN <= 3.5)
Current Ratio 3.20 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (10.6m) change vs 12m ago NaN% (target <= -2.0% for YES)
Gross Margin 59.41% (prev 73.11%; Δ -13.70pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 1.89% (prev 1.13%; Δ 0.76pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.89 (EBITDA TTM 679.0k / Interest Expense TTM 1.05m) >= 6 (WARN >= 3)

Altman Z'' 6.05

(A) 0.04 = (Total Current Assets 6.43m - Total Current Liabilities 2.01m) / Total Assets 101.3m
(B) 0.58 = Retained Earnings (Balance) 59.1m / Total Assets 101.3m
(C) 0.01 = EBIT TTM 941.0k / Avg Total Assets 100.5m
(D) 3.62 = Book Value of Equity 63.8m / Total Liabilities 17.6m
Total Rating: 6.05 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 52.91

1. Piotroski 2.50pt = -2.50
2. FCF Yield 1.31% = 0.66
3. FCF Margin 75.65% = 7.50
4. Debt/Equity 0.00 = 2.50
5. Debt/Ebitda 0.16 = 2.48
6. ROIC - WACC 0.99% = 1.24
7. RoE 4.53% = 0.38
8. Rev. Trend -86.86% = -4.34
9. Rev. CAGR -37.10% = -2.50
10. EPS Trend data missing
11. EPS CAGR -37.40% = -2.50
What is the price of CROS shares?
As of August 10, 2025, the stock is trading at EUR 10.80 with a total of 20 shares traded.
Over the past week, the price has changed by +0.00%, over one month by +0.00%, over three months by -1.82% and over the past year by +39.35%.
Is Crosswood a good stock to buy?
Neither. Based on ValueRay´s Fundamental Analyses, Crosswood is currently (August 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 52.91 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CROS is around 11.66 EUR . This means that CROS is currently overvalued and has a potential downside of 7.96%.
Is CROS a buy, sell or hold?
Crosswood has no consensus analysts rating.
What are the forecasts for CROS share price target?
According to our own proprietary Forecast Model, CROS Crosswood will be worth about 12.6 in August 2026. The stock is currently trading at 10.80. This means that the stock has a potential upside of +16.67%.
Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 12.6 16.7%

CROS Fundamental Data Overview

Market Cap USD = 133.7m (114.8m EUR * 1.1641 EUR.USD)
Market Cap EUR = 114.8m (114.8m EUR * 1.0 EUR.EUR)
CCE Cash And Equivalents = 5.45m EUR (Cash And Short Term Investments, last quarter)
P/E Trailing = 21.1765
P/S = 129.3203
P/B = 1.3725
Beta = 1.189
Revenue TTM = 1.90m EUR
EBIT TTM = 941.0k EUR
EBITDA TTM = 679.0k EUR
Long Term Debt = 36.0k EUR (from longTermDebt, last quarter)
Short Term Debt = 72.0k EUR (from shortTermDebt, last quarter)
Debt = 108.0k EUR (Calculated: Short Term 72.0k + Long Term 36.0k)
Net Debt = -5.34m EUR (from netDebt column, last quarter)
Enterprise Value = 109.5m EUR (114.8m + Debt 108.0k - CCE 5.45m)
Interest Coverage Ratio = 0.89 (Ebit TTM 941.0k / Interest Expense TTM 1.05m)
FCF Yield = 1.31% (FCF TTM 1.44m / Enterprise Value 109.5m)
FCF Margin = 75.65% (FCF TTM 1.44m / Revenue TTM 1.90m)
Net Margin = 193.6% (Net Income TTM 3.67m / Revenue TTM 1.90m)
Gross Margin = 59.41% ((Revenue TTM 1.90m - Cost of Revenue TTM 770.0k) / Revenue TTM)
Tobins Q-Ratio = 1.72 (Enterprise Value 109.5m / Book Value Of Equity 63.8m)
 Interest Expense / Debt = 743.5% (Interest Expense 803.0k / Debt 108.0k)
 Taxrate = 149.7% (set to none) (from yearly Income Tax Expense: 1.22m / 817.0k)
 NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
 Current Ratio = 3.20 (Total Current Assets 6.43m / Total Current Liabilities 2.01m)
Debt / Equity = 0.00 (Debt 108.0k / last Quarter total Stockholder Equity 83.7m)
Debt / EBITDA = 0.16 (Net Debt -5.34m / EBITDA 679.0k)
Debt / FCF = 0.08 (Debt 108.0k / FCF TTM 1.44m)
Total Stockholder Equity = 81.1m (last 4 quarters mean)
RoA = 3.63% (Net Income 3.67m, Total Assets 101.3m )
RoE = 4.53% (Net Income TTM 3.67m / Total Stockholder Equity 81.1m)
RoCE = 1.16% (Ebit 941.0k / (Equity 81.1m + L.T.Debt 36.0k))
RoIC = 0.99% (Ebit 941.0k / (Assets 101.3m - Current Assets 6.43m))
 WACC = unknown (E(114.8m)/V(114.9m) * Re(5.81%)) + (D(108.0k)/V(114.9m) * Rd(none%) * (1-Tc(none)))
 Shares Correlation 5-Years: 0.0 | Cagr: 0.0%
Discount Rate = 5.81% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 66.21% ; FCFE base≈1.00m ; Y1≈565.4k ; Y5≈190.4k
Fair Price DCF = 0.37 (DCF Value 3.90m / Shares Outstanding 10.6m; 5y FCF grow -50.0% → 2.90% )
Revenue Correlation: -86.86 | Revenue CAGR: -37.10%
Revenue Growth Correlation: 39.00%
EPS Correlation: N/A | EPS CAGR: -37.40%
EPS Growth Correlation: -66.82%

Additional Sources for CROS Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle