(LR) Legrand - PA
Sector: Industrials | Industry: Electrical Equipment & Parts | Exchange: PA (France) | Market Cap: 36.621m EUR | Total Return: 23.1% in 12m
Avg Turnover: 86.5M
EPS Trend: 49.6%
Qual. Beats: 0
Rev. Trend: 87.1%
Qual. Beats: 0
Warnings
Fakeout Below Avwap Earnings
Tailwinds
No distinct edge detected
Legrand SA is a French industrial group specializing in electrical and digital building infrastructures. The company manufactures a comprehensive range of products including energy distribution systems, cable management, security solutions, and data center infrastructure. With operations spanning approximately 180 countries, the firm serves residential, commercial, and industrial end-markets.
The electrical components sector is characterized by high barriers to entry due to stringent safety certifications and established relationships with electrical contractors. Legrand’s business model relies on a push-pull strategy, driving demand through specifiers and architects while ensuring product availability through a vast network of third-party distributors. Further insights into the companys competitive positioning are available for those exploring ValueRay.
Recent strategic focuses for the company include the expansion of its Eliot program, which integrates Internet of Things (IoT) capabilities into traditional building hardware. This shift toward connected devices allows the company to capture higher value in the smart building and energy efficiency segments.
- Data center infrastructure demand accelerates revenue growth through power and cooling solutions
- Non-residential construction cycles in Europe and North America dictate organic sales volume
- Strategic acquisitions of specialized niche players drive market share and portfolio expansion
- Raw material price volatility for copper and steel impacts consolidated operating margins
- Global energy efficiency regulations increase adoption of smart building and lighting controls
| Net Income: 1.29b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.08 > 0.02 and ΔFCF/TA -0.46 > 1.0 |
| NWC/Revenue: 27.58% < 20% (prev 29.70%; Δ -2.12% < -1%) |
| CFO/TA 0.09 > 3% & CFO 1.61b > Net Income 1.29b |
| Net Debt (5.10b) to EBITDA (2.39b): 2.13 < 3 |
| Current Ratio: 1.96 > 1.5 & < 3 |
| Outstanding Shares: last quarter (265.0m) vs 12m ago 0.36% < -2% |
| Gross Margin: 50.37% > 18% (prev 51.51%; Δ -1.14% > 0.5%) |
| Asset Turnover: 56.21% > 50% (prev 54.05%; Δ 2.16% > 0%) |
| Interest Coverage Ratio: 11.12 > 6 (EBIT TTM 1.97b / Interest Expense TTM 177.5m) |
| A: 0.15 (Total Current Assets 5.49b - Total Current Liabilities 2.81b) / Total Assets 18.2b |
| B: 0.41 (Retained Earnings 7.41b / Total Assets 18.2b) |
| C: 0.11 (EBIT TTM 1.97b / Avg Total Assets 17.3b) |
| D: 0.74 (Book Value of Equity 7.74b / Total Liabilities 10.4b) |
| Altman-Z'' = 3.84 = AA |
| DSRI: 1.14 (Receivables 1.60b/1.28b, Revenue 9.74b/8.90b) |
| GMI: 1.02 (GM 51.51% / 50.37%) |
| AQI: 1.05 (AQ_t 0.62 / AQ_t-1 0.60) |
| SGI: 1.09 (Revenue 9.74b / 8.90b) |
| TATA: -0.02 (NI 1.29b - CFO 1.61b) / TA 18.2b) |
| Beneish M = -2.79 (Cap -4..+1) = A |
As of June 13, 2026, the stock is trading at EUR 133.55 with a total of 812,190 shares traded.
Over the past week, the price has changed by -7.26%,
over one month by -10.80%,
over three months by -2.04% and
over the past year by +23.05%.
Legrand has no consensus analysts rating.
P/E Trailing = 28.8866
P/E Forward = 24.57
P/S = 3.7597
P/B = 4.9787
P/EG = 2.099
Revenue TTM = 9.74b EUR
EBIT TTM = 1.97b EUR
EBITDA TTM = 2.39b EUR
Long Term Debt = 5.96b EUR (from longTermDebt, last quarter)
Short Term Debt = 304.9m EUR (from shortTermDebt, last quarter)
Debt = 7.04b EUR (from shortLongTermDebtTotal, last quarter) + Leases 431.9m
Net Debt = 5.10b EUR (calculated: Debt 7.04b - CCE 1.94b)
Enterprise Value = 41.7b EUR (36.6b + Debt 7.04b - CCE 1.94b)
Interest Coverage Ratio = 11.12 (Ebit TTM 1.97b / Interest Expense TTM 177.5m)
EV/FCF = 30.21x (Enterprise Value 41.7b / FCF TTM 1.38b)
FCF Yield = 3.31% (FCF TTM 1.38b / Enterprise Value 41.7b)
FCF Margin = 14.18% (FCF TTM 1.38b / Revenue TTM 9.74b)
Net Margin = 13.20% (Net Income TTM 1.29b / Revenue TTM 9.74b)
Gross Margin = 50.37% ((Revenue TTM 9.74b - Cost of Revenue TTM 4.83b) / Revenue TTM)
Gross Margin QoQ = 50.52% (prev 49.25%)
Tobins Q-Ratio = 2.29 (Enterprise Value 41.7b / Total Assets 18.2b)
Interest Expense / Debt = 2.52% (Interest Expense 177.5m / Debt 7.04b)
Taxrate = 25.48% (442.5m / 1.74b)
NOPAT = 1.47b (EBIT 1.97b * (1 - 25.48%))
Current Ratio = 1.96 (Total Current Assets 5.49b / Total Current Liabilities 2.81b)
Debt / Equity = 0.91 (Debt 7.04b / totalStockholderEquity, last quarter 7.74b)
Debt / EBITDA = 2.13 (Net Debt 5.10b / EBITDA 2.39b)
Debt / FCF = 3.69 (Net Debt 5.10b / FCF TTM 1.38b)
Total Stockholder Equity = 7.30b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.42% (Net Income 1.29b / Total Assets 18.2b)
RoE = 17.63% (Net Income TTM 1.29b / Total Stockholder Equity 7.30b)
RoCE = 14.88% (EBIT 1.97b / Capital Employed (Equity 7.30b + L.T.Debt 5.96b))
RoIC = 9.67% (NOPAT 1.47b / Invested Capital 15.2b)
WACC = 7.79% (E(36.6b)/V(43.7b) * Re(8.93%) + D(7.04b)/V(43.7b) * Rd(2.52%) * (1-Tc(0.25)))
Discount Rate = 8.93% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 15.91 | Cagr: 0.19%
[DCF] Terminal Value 75.98% ; FCFF base≈1.36b ; Y1≈1.41b ; Y5≈1.60b
[DCF] Fair Price = 75.08 (EV 24.7b - Net Debt 5.10b = Equity 19.6b / Shares 261.4m; r=8.35% [WACC [floored]]; 5y FCF grow 4.18% → 2.50% )
EPS Correlation: 49.61 | EPS CAGR: 2.50% | SUE: -0.64 | # QB: 0
Revenue Correlation: 87.12 | Revenue CAGR: 5.69% | SUE: 0.06 | # QB: 0
EPS current Quarter (2026-06-30): EPS=1.66 | Chg30d=+1.28% | Revisions=+0% | Analysts=3
EPS next Quarter (2026-09-30): EPS=1.41 | Chg30d=+0.35% | Revisions=+0% | Analysts=3
EPS current Year (2026-12-31): EPS=5.82 | Chg30d=+0.71% | Revisions=+56% | GrowthEPS=+14.2% | GrowthRev=+12.8%
EPS next Year (2027-12-31): EPS=6.45 | Chg30d=+1.85% | Revisions=+53% | GrowthEPS=+10.9% | GrowthRev=+8.5%
[Analyst] Revisions Ratio: +56%