(RXL) Rexel S.A - Ratings and Ratios
Electrical Products, Smart Cameras, Sensors, Lighting, Heat Pumps, Fire Alarms
RXL EPS (Earnings per Share)
RXL Revenue
Description: RXL Rexel S.A
Rexel S.A. is a global distributor of electrical products and solutions, serving residential, commercial, and industrial markets across France, Europe, North America, and the Asia-Pacific region. The company provides a comprehensive range of products, including smart home automation systems, energy management solutions, and electrical equipment for various applications.
With a diverse product portfolio, Rexel S.A. caters to the construction, renovation, maintenance, and production needs of its customers, offering technical supply, automation, and energy management solutions. The companys product range includes electrical distribution equipment, lighting, heating and cooling systems, and electric vehicle charging infrastructure, among others.
To evaluate the companys performance, we can look at key performance indicators (KPIs) such as revenue growth, gross margin, and operating margin. Rexel S.A.s revenue has shown a steady growth trend, driven by increasing demand for electrical equipment and energy-efficient solutions. The companys gross margin has also remained stable, indicating its ability to maintain pricing power and manage costs effectively.
From a valuation perspective, Rexel S.A.s P/E ratio of 23.55 suggests that the stock may be slightly overvalued compared to its historical average. However, its forward P/E ratio of 10.40 indicates expected earnings growth in the future. The companys Return on Equity (RoE) of 9.22% is relatively stable, indicating a consistent ability to generate returns for shareholders.
To further analyze Rexel S.A.s stock performance, we can examine its dividend yield, which is an attractive metric for income-seeking investors. Additionally, the companys debt-to-equity ratio and interest coverage ratio can provide insights into its financial health and ability to manage its debt obligations.
RXL Stock Overview
| Market Cap in USD | 9,224m |
| Sector | Technology |
| Industry | Electronics & Computer Distribution |
| GiC Sub-Industry | Trading Companies & Distributors |
| IPO / Inception |
RXL Stock Ratings
| Growth Rating | 82.4 |
| Fundamental | 39.3% |
| Dividend Rating | 76.3 |
| Rel. Strength | 4.99 |
| Analysts | - |
| Fair Price Momentum | 30.19 EUR |
| Fair Price DCF | 21.60 EUR |
RXL Dividends
| Dividend Yield 12m | 4.72% |
| Yield on Cost 5y | 13.78% |
| Annual Growth 5y | 27.09% |
| Payout Consistency | 64.5% |
| Payout Ratio | 142.9% |
RXL Growth Ratios
| Growth Correlation 3m | 79% |
| Growth Correlation 12m | 49.5% |
| Growth Correlation 5y | 94.3% |
| CAGR 5y | 24.16% |
| CAGR/Max DD 5y | 0.74 |
| Sharpe Ratio 12m | 0.32 |
| Alpha | -0.57 |
| Beta | 1.066 |
| Volatility | 32.43% |
| Current Volume | 475.4k |
| Average Volume 20d | 584.8k |
| Stop Loss | 25.3 (-3.9%) |
As of August 10, 2025, the stock is trading at EUR 26.32 with a total of 475,397 shares traded.
Over the past week, the price has changed by +1.43%, over one month by +3.30%, over three months by +11.71% and over the past year by +27.58%.
No, based on ValueRay´s Fundamental Analyses, Rexel S.A (PA:RXL) is currently (August 2025) a stock to sell. It has a ValueRay Fundamental Rating of 39.25 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of RXL is around 30.19 EUR . This means that RXL is currently undervalued and has a potential upside of +14.7% (Margin of Safety).
Rexel S.A has no consensus analysts rating.
According to our own proprietary Forecast Model, RXL Rexel S.A will be worth about 33.5 in August 2026. The stock is currently trading at 26.32. This means that the stock has a potential upside of +27.09%.
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 28 | 6.2% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 33.5 | 27.1% |
Piotroski VR‑10 (Strict) 4.5
| Net Income (599.6m TTM) > 0 and > 6% of Revenue (6% = 1.74b TTM) |
| FCFTA 0.02 (>2.0%) and ΔFCFTA -4.07pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 6.83% (prev 15.00%; Δ -8.17pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.09 (>3.0%) and CFO 1.29b > Net Income 599.6m (YES >=105%, WARN >=100%) |
| Net Debt (3.84b) to EBITDA (627.2m) ratio: 6.13 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.42 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (296.2m) change vs 12m ago -1.78% (target <= -2.0% for YES) |
| Gross Margin 22.87% (prev 25.53%; Δ -2.67pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 209.7% (prev 140.3%; Δ 69.41pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 5.78 (EBITDA TTM 627.2m / Interest Expense TTM 96.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.53
| (A) 0.14 = (Total Current Assets 6.75b - Total Current Liabilities 4.76b) / Total Assets 14.06b |
| (B) 0.24 = Retained Earnings (Balance) 3.32b / Total Assets 14.06b |
| (C) 0.04 = EBIT TTM 554.5m / Avg Total Assets 13.86b |
| (D) 0.54 = Book Value of Equity 4.81b / Total Liabilities 8.93b |
| Total Rating: 2.53 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay Score 39.25
| 1. Piotroski 4.50pt = -0.50 |
| 2. FCF Yield 2.31% = 1.16 |
| 3. FCF Margin 0.81% = 0.13 |
| 4. Debt/Equity 0.52 = 2.37 |
| 5. Debt/Ebitda 4.26 = -2.50 |
| 6. ROIC - WACC -4.49% = -4.49 |
| 7. RoE 10.99% = 1.83 |
| 8. Rev. Trend -24.34% = -5.0 |
| 9. Rev. CAGR 8.06% = 1.01 |
| 10. EPS Trend -49.34% = -5.0 |
| 11. EPS CAGR 2.41% = 0.24 |
RXL Fundamental Data Overview
Market Cap EUR = 7.91b (7.91b EUR * 1.0 EUR.EUR)
CCE Cash And Equivalents = 439.3m EUR (Cash And Short Term Investments, last quarter)
P/E Trailing = 30.8929
P/E Forward = 10.5932
P/S = 0.407
P/B = 1.531
P/EG = 0.97
Beta = 1.232
Revenue TTM = 29.06b EUR
EBIT TTM = 554.5m EUR
EBITDA TTM = 627.2m EUR
Long Term Debt = 2.35b EUR (from longTermDebt, last quarter)
Short Term Debt = 323.2m EUR (from shortTermDebt, last quarter)
Debt = 2.67b EUR (Calculated: Short Term 323.2m + Long Term 2.35b)
Net Debt = 3.84b EUR (from netDebt column, last fiscal year)
Enterprise Value = 10.14b EUR (7.91b + Debt 2.67b - CCE 439.3m)
Interest Coverage Ratio = 5.78 (Ebit TTM 554.5m / Interest Expense TTM 96.0m)
FCF Yield = 2.31% (FCF TTM 234.8m / Enterprise Value 10.14b)
FCF Margin = 0.81% (FCF TTM 234.8m / Revenue TTM 29.06b)
Net Margin = 2.06% (Net Income TTM 599.6m / Revenue TTM 29.06b)
Gross Margin = 22.87% ((Revenue TTM 29.06b - Cost of Revenue TTM 22.41b) / Revenue TTM)
Tobins Q-Ratio = 2.11 (Enterprise Value 10.14b / Book Value Of Equity 4.81b)
Interest Expense / Debt = 3.59% (Interest Expense 96.0m / Debt 2.67b)
Taxrate = 46.57% (from yearly Income Tax Expense: 297.2m / 638.2m)
NOPAT = 296.3m (EBIT 554.5m * (1 - 46.57%))
Current Ratio = 1.42 (Total Current Assets 6.75b / Total Current Liabilities 4.76b)
Debt / Equity = 0.52 (Debt 2.67b / last Quarter total Stockholder Equity 5.13b)
Debt / EBITDA = 4.26 (Net Debt 3.84b / EBITDA 627.2m)
Debt / FCF = 11.39 (Debt 2.67b / FCF TTM 234.8m)
Total Stockholder Equity = 5.46b (last 4 quarters mean)
RoA = 4.26% (Net Income 599.6m, Total Assets 14.06b )
RoE = 10.99% (Net Income TTM 599.6m / Total Stockholder Equity 5.46b)
RoCE = 7.10% (Ebit 554.5m / (Equity 5.46b + L.T.Debt 2.35b))
RoIC = 3.43% (NOPAT 296.3m / Invested Capital 8.64b)
WACC = 7.91% (E(7.91b)/V(10.58b) * Re(9.94%)) + (D(2.67b)/V(10.58b) * Rd(3.59%) * (1-Tc(0.47)))
Shares Correlation 5-Years: -90.0 | Cagr: -0.59%
Discount Rate = 9.94% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 71.57% ; FCFE base≈454.4m ; Y1≈460.9m ; Y5≈502.1m
Fair Price DCF = 21.60 (DCF Value 6.38b / Shares Outstanding 295.6m; 5y FCF grow 1.13% → 2.90% )
Revenue Correlation: -24.34 | Revenue CAGR: 8.06%
Revenue Growth Correlation: 0.08%
EPS Correlation: -49.34 | EPS CAGR: 2.41%
EPS Growth Correlation: -42.51%