ARJO-B Stock Analysis: Arjo (publ) | ST
Medical Distribution | ST, Sweden | Market Cap: 8.803m SEK | 12M Return: 9.6% | SE0010468116 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 8.40M
EPS Trend: -79.0%
Qual. Beats: 0
Rev. Trend: -3.3%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality
| Net Income: 384.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.06 > 0.02 and ΔFCF/TA -0.50 > 1.0 |
| NWC/Revenue: 17.53% < 20% (prev 8.63%; Δ 8.90% < -1%) |
| CFO/TA 0.10 > 3% & CFO 1.54b > Net Income 384.0m |
| Net Debt (6.05b) to EBITDA (1.78b): 3.40 < 3 |
| Current Ratio: 1.73 > 1.5 & < 3 |
| Outstanding Shares: last quarter (272.4m) vs 12m ago -0.00% < -2% |
| Gross Margin: 38.59% > 18% (prev 43.46%; Δ -4.87% > 0.5%) |
| Asset Turnover: 70.12% > 50% (prev 72.86%; Δ -2.74% > 0%) |
| Interest Coverage Ratio: 3.16 > 6 (EBIT TTM 654.0m / Interest Expense TTM 207.0m) |
| A: 0.12 (Total Current Assets 4.54b - Total Current Liabilities 2.63b) / Total Assets 15.7b |
| B: 0.42 (Retained Earnings 6.53b / Total Assets 15.7b) |
| C: 0.04 (EBIT TTM 654.0m / Avg Total Assets 15.6b) |
| D: 0.98 (Book Value of Equity 7.76b / Total Liabilities 7.92b) |
| Altman-Z'' = 3.47 = A |
| DSRI: 1.07 (Receivables 2.41b/2.33b, Revenue 10.9b/11.3b) |
| GMI: 1.13 (GM 43.46% / 38.59%) |
| AQI: 1.01 (AQ_t 0.53 / AQ_t-1 0.53) |
| SGI: 0.97 (Revenue 10.9b / 11.3b) |
| TATA: -0.07 (NI 384.0m - CFO 1.54b) / TA 15.7b) |
| Beneish M = -2.88 (Cap -4..+1) = A |
As of October 23, 2026, the stock is trading at SEK 32.32 with a total of 2,992,278 shares traded. Over the past week, the price has changed by +14.69%, over one month by +11.83%, over three months by +21.87% and over the past year by +9.58%.
Current recommended Stop Loss: 31.60 (which is 2.2% or 1.2 ATR below the current price).
Arjo (publ) has no consensus analysts rating.
P/E Trailing = 22.7606
P/E Forward = 13.7931
P/S = 0.8064
P/B = 1.0118
Revenue TTM = 10.9b SEK
EBIT TTM = 654.0m SEK
EBITDA TTM = 1.78b SEK
Long Term Debt = 2.64b SEK (from longTermDebt, last fiscal year)
Short Term Debt = 2.04b SEK (from shortTermDebt, last quarter)
Debt = 6.87b SEK (from shortLongTermDebtTotal, last quarter) + Leases 1.29b
Net Debt = 6.05b SEK (calculated: Debt 6.87b - CCE 818.0m)
Enterprise Value = 14.9b SEK (8.80b + Debt 6.87b - CCE 818.0m)
Interest Coverage Ratio = 3.16 (Ebit TTM 654.0m / Interest Expense TTM 207.0m)
EV/FCF = 15.39x (Enterprise Value 14.9b / FCF TTM 965.0m)
FCF Yield = 6.50% (FCF TTM 965.0m / Enterprise Value 14.9b)
FCF Margin = 8.84% (FCF TTM 965.0m / Revenue TTM 10.9b)
Net Margin = 3.52% (Net Income TTM 384.0m / Revenue TTM 10.9b)
Gross Margin = 38.59% ((Revenue TTM 10.9b - Cost of Revenue TTM 6.70b) / Revenue TTM)
Gross Margin QoQ = 38.78% (prev 39.21%)
Tobins Q-Ratio = 0.95 (Enterprise Value 14.9b / Total Assets 15.7b)
Interest Expense / Debt = 3.01% (Interest Expense 207.0m / Debt 6.87b)
Taxrate = 28.09% (150.0m / 534.0m)
NOPAT = 470.3m (EBIT 654.0m * (1 - 28.09%))
Current Ratio = 1.73 (Total Current Assets 4.54b / Total Current Liabilities 2.63b)
Debt / Equity = 0.89 (Debt 6.87b / totalStockholderEquity, last quarter 7.76b)
Debt / EBITDA = 3.40 (Net Debt 6.05b / EBITDA 1.78b)
Debt / FCF = 6.27 (Net Debt 6.05b / FCF TTM 965.0m)
Total Stockholder Equity = 7.64b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.47% (Net Income 384.0m / Total Assets 15.7b)
RoE = 5.03% (Net Income TTM 384.0m / Total Stockholder Equity 7.64b)
RoCE = 6.37% (EBIT 654.0m / Capital Employed (Equity 7.64b + L.T.Debt 2.64b))
RoIC = 3.23% (NOPAT 470.3m / Invested Capital 14.5b)
WACC = 4.85% (E(8.80b)/V(15.7b) * Re(6.94%) + D(6.87b)/V(15.7b) * Rd(3.01%) * (1-Tc(0.28)))
Discount Rate = 6.94% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -42.64 | Cagr: -0.00%
[DCF] Terminal Value 74.55% ; FCFF base≈990.6m ; Y1≈942.9m ; Y5≈897.4m
[DCF] Fair Price = 31.77 (EV 14.1b - Net Debt 6.05b = Equity 8.07b / Shares 254.2m; r=8.35% [WACC [floored]]; 5y FCF grow -6.22% → 2.50% )
EPS Correlation: -79.04 | EPS CAGR: -10.28% | SUE: -0.73 | # QB: 0
Revenue Correlation: -3.29 | Revenue CAGR: -0.06% | SUE: 0.71 | # QB: 0
EPS current Quarter (2027-03-31): EPS=0.00 | Chg30d=N/A | Revisions=N/A | Analysts=0
EPS current Year (2026-12-31): EPS=2.08 | Chg30d=+3.72% | Revisions=+50% | GrowthEPS=+27.3% | GrowthRev=+2.6%
EPS next Year (2027-12-31): EPS=2.38 | Chg30d=+4.89% | Revisions=+50% | GrowthEPS=+14.2% | GrowthRev=+3.4%
[Analyst] Revisions Ratio: +67% (up=6, down=0)