(CEDER) Cedergrenska - Ratings and Ratios

Exchange: ST • Country: Sweden • Currency: SEK • Type: Common Stock • ISIN: SE0015949946

Preschool, Primary, High School, Vocational Training, Post-Secondary Education

CEDER EPS (Earnings per Share)

EPS (Earnings per Share) of CEDER over the last years for every Quarter: "2020-06": 0.25942301315353, "2020-09": 0.54934823091248, "2020-12": 0.52753638181944, "2021-03": 0.86866949355948, "2021-06": -0.26528397443627, "2021-09": 0.39304434788606, "2021-12": 0.091816677012208, "2022-03": 0.47994689288916, "2022-06": -0.77065659700669, "2022-09": -0.3055383129871, "2022-12": 0.060004138216429, "2023-03": -0.010345541071798, "2023-06": -0.34657562590523, "2023-09": -0.53064004414098, "2023-12": 0.014138906131457, "2024-03": 0.56107317746051, "2024-06": 0.52176012138768, "2024-09": 0.56624594799641, "2024-12": 0.19553251635965, "2025-03": 0.59172440311314,

CEDER Revenue

Revenue of CEDER over the last years for every Quarter: 2020-06: 130.226, 2020-09: 137.158, 2020-12: 140.724, 2021-03: 143.494, 2021-06: 76.966, 2021-09: 169.123, 2021-12: 174.239, 2022-03: 192.964, 2022-06: 197.136, 2022-09: 196.294, 2022-12: 204.538, 2023-03: 208.023, 2023-06: 208.418, 2023-09: 198.659, 2023-12: 208.159, 2024-03: 215.164, 2024-06: 223.335, 2024-09: 845.317, 2024-12: 257.438, 2025-03: 362.096,

Description: CEDER Cedergrenska

Cedergrenska AB (ST:CEDER) is a Swedish education services company, founded in 2017, that operates a diverse range of educational institutions, including preschools, primary and high schools, marine polytechnic and psychology program schools, kindergartens, and gymnasiums. The company also offers various trainee programs, indicating a focus on practical skills development. With its base in Stockholm, Cedergrerna AB has established a presence in a key Swedish city, potentially leveraging the regions economic and cultural resources. The companys relatively recent establishment suggests a modern approach to education, potentially incorporating innovative methods and technologies. Further, the variety of educational programs offered implies a broad appeal to different segments of the population, from early childhood education to post-secondary and vocational training.

From a market perspective, Cedergrenska ABs stock (ST:CEDER) is part of the Education Services sub-industry as per GICS classification. The company has a market capitalization of 530.85M SEK, suggesting a considerable size within the Swedish education sector. The stocks performance can be gauged from its technical indicators, which show a relatively stable trend, with the stock price currently at 38.00 SEK, just below its 52-week high of 38.20 SEK. The company’s P/E ratio stands at 13.50, indicating a potentially attractive valuation, especially when considered alongside its Return on Equity (RoE) of 14.66%, which suggests a decent profitability level.

Analyzing the technical indicators, the stock is above its 20-day, 50-day, and 200-day Simple Moving Averages (SMA), indicating a positive trend. The Average True Range (ATR) is 1.07, or 2.82% of the current price, suggesting a moderate level of price volatility. With the stock price near its 52-week high and above key SMAs, it indicates a strong upward trend. Given the P/E ratio and the RoE, the stock appears to be in a favorable position, suggesting a potential for continued growth.

Forecasting the stocks performance, based on the available technical and fundamental data, it is plausible that Cedergrenska ABs stock will continue its upward trend, potentially reaching new 52-week highs. The companys solid financial health, as indicated by its RoE, combined with its strategic position in the education sector, supports this outlook. However, the relatively moderate P/E ratio suggests that the stock is not overly valued, potentially leaving room for further growth as the company expands its operations. A potential target could be a price of 42-45 SEK, representing a 10-18% increase from the current price, based on continued positive performance and the absence of significant market downturns. This target is derived from the stocks recent price action and the companys fundamental strengths, suggesting a sustained upward trajectory.

CEDER Stock Overview

Market Cap in USD 57m
Sub-Industry Education Services
IPO / Inception

CEDER Stock Ratings

Growth Rating 19.6
Fundamental 78.1%
Dividend Rating 75.2
Rel. Strength 66.8
Analysts -
Fair Price Momentum 45.31 SEK
Fair Price DCF 142.69 SEK

CEDER Dividends

Dividend Yield 12m 9.13%
Yield on Cost 5y 6.98%
Annual Growth 5y 52.85%
Payout Consistency 100.0%
Payout Ratio 4.9%

CEDER Growth Ratios

Growth Correlation 3m 40.1%
Growth Correlation 12m 90.8%
Growth Correlation 5y -5.1%
CAGR 5y -3.37%
CAGR/Max DD 5y -0.04
Sharpe Ratio 12m -0.11
Alpha 93.56
Beta -0.006
Volatility 56.30%
Current Volume 5.1k
Average Volume 20d 4.6k
Stop Loss 36.8 (-3.2%)
Signal -0.73

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (23.7m TTM) > 0 and > 6% of Revenue (6% = 101.3m TTM)
FCFTA 0.17 (>2.0%) and ΔFCFTA -0.23pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -2.07% (prev -1.40%; Δ -0.67pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.19 (>3.0%) and CFO 79.7m > Net Income 23.7m (YES >=105%, WARN >=100%)
Net Debt (-41.8m) to EBITDA (79.1m) ratio: -0.53 <= 3.0 (WARN <= 3.5)
Current Ratio 0.82 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (14.0m) change vs 12m ago 21.07% (target <= -2.0% for YES)
Gross Margin 27.29% (prev 8.49%; Δ 18.80pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 487.2% (prev 295.9%; Δ 191.3pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 9.89 (EBITDA TTM 79.1m / Interest Expense TTM 5.16m) >= 6 (WARN >= 3)

Altman Z'' 0.32

(A) -0.08 = (Total Current Assets 158.3m - Total Current Liabilities 193.3m) / Total Assets 412.4m
(B) -0.02 = Retained Earnings (Balance) -9.25m / Total Assets 412.4m
(C) 0.15 = EBIT TTM 51.0m / Avg Total Assets 346.5m
(D) -0.04 = Book Value of Equity -8.40m / Total Liabilities 207.7m
Total Rating: 0.32 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 78.13

1. Piotroski 5.50pt = 0.50
2. FCF Yield 13.70% = 5.0
3. FCF Margin 4.11% = 1.03
4. Debt/Equity data missing
5. Debt/Ebitda data missing
6. ROIC - WACC 11.18% = 12.50
7. RoE 14.19% = 1.18
8. Rev. Trend 58.34% = 2.92
9. Rev. CAGR 22.47% = 2.50
10. EPS Trend data missing
11. EPS CAGR 40.40% = 2.50

What is the price of CEDER shares?

As of August 17, 2025, the stock is trading at SEK 38.00 with a total of 5,057 shares traded.
Over the past week, the price has changed by -0.52%, over one month by +5.56%, over three months by +4.40% and over the past year by +97.67%.

Is Cedergrenska a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Cedergrenska (ST:CEDER) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 78.13 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CEDER is around 45.31 SEK . This means that CEDER is currently undervalued and has a potential upside of +19.24% (Margin of Safety).

Is CEDER a buy, sell or hold?

Cedergrenska has no consensus analysts rating.

What are the forecasts/targets for the CEDER price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 49.4 30%

CEDER Fundamental Data Overview

Market Cap USD = 57.4m (547.7m SEK * 0.1048 SEK.USD)
Market Cap SEK = 547.7m (547.7m SEK * 1.0 SEK.SEK)
CCE Cash And Equivalents = 41.8m SEK (Cash And Short Term Investments, last quarter)
P/E Trailing = 31.2
P/S = 0.5246
P/B = 2.726
Beta = 0.681
Revenue TTM = 1.69b SEK
EBIT TTM = 51.0m SEK
EBITDA TTM = 79.1m SEK
Long Term Debt = unknown (0.0)
Short Term Debt = unknown (0.0)
Debt = unknown
Net Debt = -41.8m SEK (from netDebt column, last quarter)
Enterprise Value = 505.9m SEK (547.7m + (null Debt) - CCE 41.8m)
Interest Coverage Ratio = 9.89 (Ebit TTM 51.0m / Interest Expense TTM 5.16m)
FCF Yield = 13.70% (FCF TTM 69.3m / Enterprise Value 505.9m)
FCF Margin = 4.11% (FCF TTM 69.3m / Revenue TTM 1.69b)
Net Margin = 1.40% (Net Income TTM 23.7m / Revenue TTM 1.69b)
Gross Margin = 27.29% ((Revenue TTM 1.69b - Cost of Revenue TTM 1.23b) / Revenue TTM)
Tobins Q-Ratio = -60.19 (set to none) (Enterprise Value 505.9m / Book Value Of Equity -8.40m)
Interest Expense / Debt = unknown (Interest Expense 571.0k / Debt none)
Taxrate = 58.18% (from yearly Income Tax Expense: 9.33m / 16.0m)
NOPAT = 21.3m (EBIT 51.0m * (1 - 58.18%))
Current Ratio = 0.82 (Total Current Assets 158.3m / Total Current Liabilities 193.3m)
Debt / Equity = unknown Debt (none)
Debt / EBITDA = unknown (Net Debt -41.8m / EBITDA 79.1m)
Debt / FCF = none (Debt none / FCF TTM 69.3m)
Total Stockholder Equity = 166.9m (last 4 quarters mean)
RoA = 5.74% (Net Income 23.7m, Total Assets 412.4m )
RoE = 14.19% (Net Income TTM 23.7m / Total Stockholder Equity 166.9m)
RoCE = 30.58% (Ebit 51.0m / (Equity 166.9m + L.T.Debt 0.0))
RoIC = 11.18% (NOPAT 21.3m / Invested Capital 191.0m)
WACC = unknown (E(547.7m)/V(0.0) * Re(5.99%)) + (D(none)/V(0.0) * Rd(none%) * (1-Tc(0.58)))
Shares Correlation 5-Years: 86.60 | Cagr: 3.90%
Discount Rate = 5.99% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 81.07% ; FCFE base≈60.7m ; Y1≈73.0m ; Y5≈117.3m
Fair Price DCF = 142.7 (DCF Value 2.00b / Shares Outstanding 14.0m; 5y FCF grow 21.58% → 3.0% )
Revenue Correlation: 58.34 | Revenue CAGR: 22.47%
Revenue Growth Correlation: 39.80%
EPS Correlation: N/A | EPS CAGR: 40.40%
EPS Growth Correlation: 16.14%

Additional Sources for CEDER Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle