(LOOMIS) Loomis ser. - Ratings and Ratios

Exchange: ST • Country: Sweden • Currency: SEK • Type: Common Stock • ISIN: SE0014504817

Cash, Logistics, Payment, Security, Valuables

LOOMIS EPS (Earnings per Share)

EPS (Earnings per Share) of LOOMIS over the last years for every Quarter: "2020-03": 4.8520458352165, "2020-06": 0.026586552521735, "2020-09": 3.2712765957447, "2020-12": 1.3692074548693, "2021-03": 2.6812555859491, "2021-06": 3.3377659574468, "2021-09": 3.9494680851064, "2021-12": 4.8479267665141, "2022-03": 3.9947999891666, "2022-06": 4.0217391304348, "2022-09": 6.9093406593407, "2022-12": 7.0457697642164, "2023-03": 5.6363636363636, "2023-06": 5.0140449438202, "2023-09": 5.9046283309958, "2023-12": 4.4039270687237, "2024-03": 5.020979020979, "2024-06": 5.6410256410256, "2024-09": 6.9109195402299, "2024-12": 5.8840579710145, "2025-03": 5.5685131195335, "2025-06": 6.978102189781,

LOOMIS Revenue

Revenue of LOOMIS over the last years for every Quarter: 2020-03: 5329, 2020-06: 4238, 2020-09: 4709, 2020-12: 4536, 2021-03: 4482, 2021-06: 4779, 2021-09: 5135, 2021-12: 5326, 2022-03: 5627, 2022-06: 6217, 2022-09: 6739, 2022-12: 6731, 2023-03: 6812, 2023-06: 7072, 2023-09: 7408, 2023-12: 7415, 2024-03: 7253, 2024-06: 7429, 2024-09: 7624, 2024-12: 7926, 2025-03: 7665, 2025-06: 7407,

Description: LOOMIS Loomis ser.

Loomis AB (ST:LOOMIS) is a leading provider of secure payment solutions across multiple countries, including the US, France, and Sweden. The companys comprehensive services encompass cash transportation, cash management, and international valuables logistics, catering to a diverse client base comprising central banks, financial institutions, and businesses. Loomis end-to-end payment solution, Loomis Pay, handles various payment instruments, including cards, cash, and digital options, positioning the company for growth in the evolving payment landscape.

From a financial perspective, Loomis AB exhibits a market capitalization of 27.8 billion SEK, indicating a substantial presence in the security and alarm services industry. The stocks price-to-earnings ratio stands at 17.04, with a forward P/E of 10.34, suggesting a relatively stable valuation. Additionally, the return on equity (RoE) of 12.77% indicates that the company is generating decent returns for its shareholders. To further evaluate the stocks performance, key performance indicators (KPIs) such as revenue growth, operating margin, and dividend yield can be examined. For instance, a rising revenue growth rate and expanding operating margin could indicate a strong competitive position and efficient operations.

To gain a deeper understanding of Loomis ABs stock performance, technical analysis can be employed. The stocks current price is 406.00 SEK, with short-term moving averages (SMA20 and SMA50) indicating a positive trend. The long-term SMA200 also suggests an upward trajectory. Key technical indicators, such as the relative strength index (RSI) and Bollinger Bands, can provide insights into the stocks momentum and potential volatility. For example, an RSI below 30 could indicate an oversold condition, while a break above the upper Bollinger Band could signal a potential price surge.

When assessing Loomis AB as a potential investment opportunity, it is essential to consider both the companys fundamental strengths and the stocks technical performance. By examining KPIs, such as revenue growth, operating margin, and RoE, investors can gain a more comprehensive understanding of the companys financial health and growth prospects. Moreover, technical analysis can help identify trends and patterns in the stocks price movement, enabling more informed investment decisions.

LOOMIS Stock Overview

Market Cap in USD 2,769m
Sub-Industry Security & Alarm Services
IPO / Inception

LOOMIS Stock Ratings

Growth Rating 86.6%
Fundamental 76.8%
Dividend Rating 76.3%
Return 12m vs S&P 500 14.6%
Analyst Rating -

LOOMIS Dividends

Dividend Yield 12m 3.55%
Yield on Cost 5y 8.19%
Annual Growth 5y 17.84%
Payout Consistency 97.2%
Payout Ratio 49.6%

LOOMIS Growth Ratios

Growth Correlation 3m 75%
Growth Correlation 12m 79.6%
Growth Correlation 5y 90%
CAGR 5y 19.87%
CAGR/Max DD 5y 0.71
Sharpe Ratio 12m 1.14
Alpha 23.48
Beta 0.240
Volatility 25.95%
Current Volume 41.2k
Average Volume 20d 93.3k
Stop Loss 410.6 (-3%)
Signal 1.67

Piotroski VR‑10 (Strict, 0-10) 7.0

Net Income (1.75b TTM) > 0 and > 6% of Revenue (6% = 1.84b TTM)
FCFTA 0.09 (>2.0%) and ΔFCFTA 0.88pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 1.96% (prev 5.43%; Δ -3.47pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.13 (>3.0%) and CFO 5.18b > Net Income 1.75b (YES >=105%, WARN >=100%)
Net Debt (6.05b) to EBITDA (6.39b) ratio: 0.95 <= 3.0 (WARN <= 3.5)
Current Ratio 1.04 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (68.5m) change vs 12m ago -2.42% (target <= -2.0% for YES)
Gross Margin 28.31% (prev 25.17%; Δ 3.14pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 79.19% (prev 76.29%; Δ 2.91pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.01 (EBITDA TTM 6.39b / Interest Expense TTM 800.0m) >= 6 (WARN >= 3)

Altman Z'' 1.52

(A) 0.02 = (Total Current Assets 13.97b - Total Current Liabilities 13.37b) / Total Assets 38.66b
(B) 0.17 = Retained Earnings (Balance) 6.61b / Total Assets 38.66b
(C) 0.08 = EBIT TTM 3.21b / Avg Total Assets 38.67b
(D) 0.29 = Book Value of Equity 7.56b / Total Liabilities 26.51b
Total Rating: 1.52 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 76.81

1. Piotroski 7.0pt = 2.0
2. FCF Yield 13.07% = 5.0
3. FCF Margin 11.92% = 2.98
4. Debt/Equity 0.76 = 2.22
5. Debt/Ebitda 1.45 = 1.05
6. ROIC - WACC 6.12% = 7.65
7. RoE 13.57% = 1.13
8. Rev. Trend 86.60% = 4.33
9. Rev. CAGR 3.50% = 0.44
10. EPS Trend -0.91% = -0.02
11. EPS CAGR 0.36% = 0.04

What is the price of LOOMIS shares?

As of August 22, 2025, the stock is trading at SEK 423.40 with a total of 41,207 shares traded.
Over the past week, the price has changed by +2.67%, over one month by +5.38%, over three months by +12.79% and over the past year by +32.47%.

Is Loomis ser. a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Loomis ser. (ST:LOOMIS) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 76.81 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of LOOMIS is around 481.35 SEK . This means that LOOMIS is currently undervalued and has a potential upside of +13.69% (Margin of Safety).

Is LOOMIS a buy, sell or hold?

Loomis ser. has no consensus analysts rating.

What are the forecasts/targets for the LOOMIS price?

Issuer Target Up/Down from current
Wallstreet Target Price 456.3 7.8%
Analysts Target Price - -
ValueRay Target Price 522.2 23.3%

LOOMIS Fundamental Data Overview

Market Cap USD = 2.77b (26.60b SEK * 0.1041 SEK.USD)
Market Cap SEK = 26.60b (26.60b SEK * 1.0 SEK.SEK)
CCE Cash And Equivalents = 7.91b SEK (Cash And Short Term Investments, last quarter)
P/E Trailing = 15.4581
P/E Forward = 10.3413
P/S = 0.8685
P/B = 2.1889
Beta = 0.643
Revenue TTM = 30.62b SEK
EBIT TTM = 3.21b SEK
EBITDA TTM = 6.39b SEK
Long Term Debt = 6.44b SEK (from longTermDebt, last quarter)
Short Term Debt = 2.80b SEK (from shortTermDebt, last quarter)
Debt = 9.24b SEK (Calculated: Short Term 2.80b + Long Term 6.44b)
Net Debt = 6.05b SEK (from netDebt column, last quarter)
Enterprise Value = 27.92b SEK (26.60b + Debt 9.24b - CCE 7.91b)
Interest Coverage Ratio = 4.01 (Ebit TTM 3.21b / Interest Expense TTM 800.0m)
FCF Yield = 13.07% (FCF TTM 3.65b / Enterprise Value 27.92b)
FCF Margin = 11.92% (FCF TTM 3.65b / Revenue TTM 30.62b)
Net Margin = 5.71% (Net Income TTM 1.75b / Revenue TTM 30.62b)
Gross Margin = 28.31% ((Revenue TTM 30.62b - Cost of Revenue TTM 21.95b) / Revenue TTM)
Tobins Q-Ratio = 3.69 (Enterprise Value 27.92b / Book Value Of Equity 7.56b)
Interest Expense / Debt = 2.00% (Interest Expense 185.0m / Debt 9.24b)
Taxrate = 27.74% (from yearly Income Tax Expense: 630.0m / 2.27b)
NOPAT = 2.32b (EBIT 3.21b * (1 - 27.74%))
Current Ratio = 1.04 (Total Current Assets 13.97b / Total Current Liabilities 13.37b)
Debt / Equity = 0.76 (Debt 9.24b / last Quarter total Stockholder Equity 12.15b)
Debt / EBITDA = 1.45 (Net Debt 6.05b / EBITDA 6.39b)
Debt / FCF = 2.53 (Debt 9.24b / FCF TTM 3.65b)
Total Stockholder Equity = 12.87b (last 4 quarters mean)
RoA = 4.52% (Net Income 1.75b, Total Assets 38.66b )
RoE = 13.57% (Net Income TTM 1.75b / Total Stockholder Equity 12.87b)
RoCE = 16.62% (Ebit 3.21b / (Equity 12.87b + L.T.Debt 6.44b))
RoIC = 11.61% (NOPAT 2.32b / Invested Capital 19.96b)
WACC = 5.49% (E(26.60b)/V(35.83b) * Re(6.90%)) + (D(9.24b)/V(35.83b) * Rd(2.00%) * (1-Tc(0.28)))
Shares Correlation 5-Years: -100.0 | Cagr: -1.86%
Discount Rate = 6.90% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 81.43% ; FCFE base≈3.51b ; Y1≈4.34b ; Y5≈7.40b
Fair Price DCF = 1852 (DCF Value 125.83b / Shares Outstanding 68.0m; 5y FCF grow 25.0% → 3.0% )
Revenue Correlation: 86.60 | Revenue CAGR: 3.50%
Revenue Growth Correlation: -79.97%
EPS Correlation: -0.91 | EPS CAGR: 0.36%
Growth-of-Growth: 31.69

Additional Sources for LOOMIS Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle