PREV-B Stock Analysis: Prevas | ST
Information Technology Services | ST, Sweden | Market Cap: 863m SEK | 12M Return: -6.7% | SE0000356008 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 1.66M
EPS Trend: -95.4%
Rev. Trend: 92.9%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality
| Net Income: 65.5m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.08 > 0.02 and ΔFCF/TA -0.80 > 1.0 |
| NWC/Revenue: 1.44% < 20% (prev 3.50%; Δ -2.06% < -1%) |
| CFO/TA 0.08 > 3% & CFO 114.7m > Net Income 65.5m |
| Net Debt (409.6m) to EBITDA (160.0m): 2.56 < 3 |
| Current Ratio: 1.05 > 1.5 & < 3 |
| Outstanding Shares: last quarter (12.9m) vs 12m ago 0.0% < -2% |
| Gross Margin: 22.43% > 18% (prev 37.15%; Δ -14.72% > 0.5%) |
| Asset Turnover: 118.1% > 50% (prev 118.2%; Δ -0.11% > 0%) |
| Interest Coverage Ratio: 6.44 > 6 (EBIT TTM 100.5m / Interest Expense TTM 15.6m) |
| A: 0.02 (Total Current Assets 472.2m - Total Current Liabilities 448.9m) / Total Assets 1.37b |
| B: 0.28 (Retained Earnings 376.3m / Total Assets 1.37b) |
| C: 0.07 (EBIT TTM 100.5m / Avg Total Assets 1.37b) |
| D: 0.91 (Book Value of Equity 622.4m / Total Liabilities 685.7m) |
| Altman-Z'' = 2.46 = A |
| DSRI: 0.98 (Receivables 447.4m/459.6m, Revenue 1.62b/1.62b) |
| GMI: 1.66 (GM 37.15% / 22.43%) |
| AQI: 1.02 (AQ_t 0.55 / AQ_t-1 0.54) |
| SGI: 1.00 (Revenue 1.62b / 1.62b) |
| TATA: -0.04 (NI 65.5m - CFO 114.7m) / TA 1.37b) |
| Beneish M = -2.45 (Cap -4..+1) = BBB |
As of October 28, 2026, the stock is trading at SEK 67.90 with a total of 192,634 shares traded. Over the past week, the price has changed by +18.50%, over one month by +23.45%, over three months by -0.73% and over the past year by -6.69%.
Current recommended Stop Loss: 65.50 (which is 3.5% or 1.2 ATR below the current price).
Prevas has no consensus analysts rating.
P/E Trailing = 13.189
P/E Forward = 4.697
P/S = 0.5332
P/B = 1.1946
Revenue TTM = 1.62b SEK
EBIT TTM = 100.5m SEK
EBITDA TTM = 160.0m SEK
Long Term Debt = 192.6m SEK (from longTermDebt, last fiscal year)
Short Term Debt = 112.4m SEK (from shortTermDebt, last quarter)
Debt = 410.5m SEK (from shortLongTermDebtTotal, last quarter) + Leases 144.2m
Net Debt = 409.6m SEK (calculated: Debt 410.5m - CCE 929k)
Enterprise Value = 1.27b SEK (863.3m + Debt 410.5m - CCE 929k)
Interest Coverage Ratio = 6.44 (Ebit TTM 100.5m / Interest Expense TTM 15.6m)
EV/FCF = 11.64x (Enterprise Value 1.27b / FCF TTM 109.3m)
FCF Yield = 8.59% (FCF TTM 109.3m / Enterprise Value 1.27b)
FCF Margin = 6.76% (FCF TTM 109.3m / Revenue TTM 1.62b)
Net Margin = 4.05% (Net Income TTM 65.5m / Revenue TTM 1.62b)
Gross Margin = 22.43% ((Revenue TTM 1.62b - Cost of Revenue TTM 1.26b) / Revenue TTM)
Gross Margin QoQ = 32.98% (prev 7.45%)
Tobins Q-Ratio = 0.93 (Enterprise Value 1.27b / Total Assets 1.37b)
Interest Expense / Debt = 3.80% (Interest Expense 15.6m / Debt 410.5m)
Taxrate = 23.05% (19.9m / 86.3m)
NOPAT = 77.4m (EBIT 100.5m * (1 - 23.05%))
Current Ratio = 1.05 (Total Current Assets 472.2m / Total Current Liabilities 448.9m)
Debt / Equity = 0.66 (Debt 410.5m / totalStockholderEquity, last quarter 622.4m)
Debt / EBITDA = 2.56 (Net Debt 409.6m / EBITDA 160.0m)
Debt / FCF = 3.75 (Net Debt 409.6m / FCF TTM 109.3m)
Total Stockholder Equity = 637.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 4.78% (Net Income 65.5m / Total Assets 1.37b)
RoE = 10.28% (Net Income TTM 65.5m / Total Stockholder Equity 637.6m)
RoCE = 12.11% (EBIT 100.5m / Capital Employed (Equity 637.6m + L.T.Debt 192.6m))
RoIC = 7.51% (NOPAT 77.4m / Invested Capital 1.03b)
WACC = 5.50% (E(863.3m)/V(1.27b) * Re(6.72%) + D(410.5m)/V(1.27b) * Rd(3.80%) * (1-Tc(0.23)))
Discount Rate = 6.72% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 70.10 | Cagr: 0.31%
[DCF] Terminal Value 74.04% ; FCFF base≈113.9m ; Y1≈105.3m ; Y5≈94.4m
[DCF] Fair Price = 87.21 (EV 1.50b - Net Debt 409.6m = Equity 1.09b / Shares 12.5m; r=8.35% [WACC [floored]]; 5y FCF grow -9.50% → 2.50% )
EPS Correlation: -95.44 | EPS CAGR: -22.83% | SUE: N/A | # QB: 0
Revenue Correlation: 92.89 | Revenue CAGR: 4.20% | SUE: -0.11 | # QB: 0
EPS current Quarter (2026-09-30): EPS=0.00 | Chg30d=N/A | Revisions=N/A | Analysts=0
EPS current Year (2026-12-31): EPS=6.86 | Chg30d=-7.17% | Revisions=+0% | GrowthEPS=+24.9% | GrowthRev=-1.0%
EPS next Year (2027-12-31): EPS=9.21 | Chg30d=-11.78% | Revisions=-40% | GrowthEPS=+34.3% | GrowthRev=+5.0%