(SECU-B) Securitas - Ratings and Ratios

Exchange: ST • Country: Sweden • Currency: SEK • Type: Common Stock • ISIN: SE0000163594

Guarding, Mobile, Aviation, Fire, Remote

SECU-B EPS (Earnings per Share)

EPS (Earnings per Share) of SECU-B over the last years for every Quarter: "2020-03": 1.3397584014586, "2020-06": 1.244061372783, "2020-09": 1.7271035175266, "2020-12": 1.4440971364951, "2021-03": 1.5471019635891, "2021-06": 1.7388625058855, "2021-09": 2.1530793824859, "2021-12": 2.048911101121, "2022-03": 1.9134971566664, "2022-06": 2.3240209805042, "2022-09": 2.4609879806168, "2022-12": 2.4657041740439, "2023-03": 1.6634154719632, "2023-06": 2.0509057497972, "2023-09": -3.5816668924118, "2023-12": 2.1102511076636, "2024-03": 1.8362151904567, "2024-06": 2.2830508261572, "2024-09": 2.0317057810757, "2024-12": 2.8555589843985, "2025-03": 2.291778084667, "2025-06": 2.564068550172,

SECU-B Revenue

Revenue of SECU-B over the last years for every Quarter: 2020-03: 28420, 2020-06: 26556, 2020-09: 26501, 2020-12: 26477, 2021-03: 25814, 2021-06: 26499, 2021-09: 27338, 2021-12: 28049, 2022-03: 28598, 2022-06: 30535, 2022-09: 36013, 2022-12: 38091, 2023-03: 37751, 2023-06: 39909, 2023-09: 40047, 2023-12: 39542, 2024-03: 39260, 2024-06: 40638, 2024-09: 40229, 2024-12: 41794, 2025-03: 39606, 2025-06: 38564,

Description: SECU-B Securitas

Securitas AB is a global security services provider operating in multiple regions, including North America, Europe, Latin America, Africa, the Middle East, Asia, and Australia, through its three main segments: Securitas North America, Securitas Europe, and Securitas Ibero-America. The company offers a diverse range of services, including intelligence, safety and security, operation management, advisory, and technology security services.

To further analyze Securitas AB, we can look at key performance indicators (KPIs) such as revenue growth, operating margins, and cash flow conversion. The companys diversified geographical presence and range of services can help mitigate risks and drive growth. Additionally, the security services industry is driven by factors such as increasing demand for security solutions, technological advancements, and regulatory requirements.

From a financial perspective, Securitas AB has a market capitalization of approximately 82.4 billion SEK, with a price-to-earnings ratio of 15.22 and a forward P/E of 12.09, indicating a relatively stable valuation. The companys return on equity (RoE) is 13.51%, suggesting a decent return for shareholders. To gain a deeper understanding, we can examine other KPIs such as debt-to-equity ratio, interest coverage, and dividend yield.

Securitas ABs competitive position can be evaluated by assessing its market share, customer base, and service offerings relative to its peers. The companys ability to innovate and adapt to changing market conditions, such as the increasing demand for technology-driven security solutions, will be crucial in maintaining its competitive edge. By examining these factors, we can gain a more comprehensive understanding of Securitas ABs strengths, weaknesses, and potential opportunities for growth.

SECU-B Stock Overview

Market Cap in USD 8,956m
Sub-Industry Security & Alarm Services
IPO / Inception

SECU-B Stock Ratings

Growth Rating 59.1%
Fundamental 65.4%
Dividend Rating 29.5%
Return 12m vs S&P 500 5.79%
Analyst Rating -

SECU-B Dividends

Dividend Yield 12m 4.50%
Yield on Cost 5y 7.56%
Annual Growth 5y -15.44%
Payout Consistency 94.8%
Payout Ratio 41.3%

SECU-B Growth Ratios

Growth Correlation 3m 84.3%
Growth Correlation 12m 77.4%
Growth Correlation 5y 45.9%
CAGR 5y 11.36%
CAGR/Max DD 5y 0.28
Sharpe Ratio 12m 0.00
Alpha 13.00
Beta 0.638
Volatility 25.46%
Current Volume 888.1k
Average Volume 20d 459.6k
Stop Loss 140.4 (-3%)
Signal 1.00

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (5.58b TTM) > 0 and > 6% of Revenue (6% = 9.61b TTM)
FCFTA 0.09 (>2.0%) and ΔFCFTA 5.06pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 6.82% (prev 2.84%; Δ 3.98pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.08 (>3.0%) and CFO 9.54b > Net Income 5.58b (YES >=105%, WARN >=100%)
Net Debt (37.51b) to EBITDA (11.59b) ratio: 3.24 <= 3.0 (WARN <= 3.5)
Current Ratio 1.35 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (572.9m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 21.14% (prev 20.42%; Δ 0.72pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 136.1% (prev 132.0%; Δ 4.15pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.52 (EBITDA TTM 11.59b / Interest Expense TTM 2.23b) >= 6 (WARN >= 3)

Altman Z'' 1.82

(A) 0.10 = (Total Current Assets 42.51b - Total Current Liabilities 31.59b) / Total Assets 114.52b
(B) 0.19 = Retained Earnings (Balance) 21.34b / Total Assets 114.52b
(C) 0.09 = EBIT TTM 10.06b / Avg Total Assets 117.68b
(D) 0.01 = Book Value of Equity 573.4m / Total Liabilities 76.62b
Total Rating: 1.82 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 65.42

1. Piotroski 6.0pt = 1.0
2. FCF Yield 8.24% = 4.12
3. FCF Margin 6.16% = 1.54
4. Debt/Equity 1.09 = 1.94
5. Debt/Ebitda 3.56 = -2.35
6. ROIC - WACC 3.25% = 4.06
7. RoE 13.98% = 1.17
8. Rev. Trend 61.22% = 3.06
9. Rev. CAGR 2.52% = 0.31
10. EPS Trend 16.86% = 0.42
11. EPS CAGR 1.50% = 0.15

What is the price of SECU-B shares?

As of August 31, 2025, the stock is trading at SEK 144.75 with a total of 888,145 shares traded.
Over the past week, the price has changed by -5.21%, over one month by -3.40%, over three months by +2.12% and over the past year by +23.75%.

Is Securitas a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Securitas (ST:SECU-B) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 65.42 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of SECU-B is around 148.57 SEK . This means that SECU-B is currently overvalued and has a potential downside of 2.64%.

Is SECU-B a buy, sell or hold?

Securitas has no consensus analysts rating.

What are the forecasts/targets for the SECU-B price?

Issuer Target Up/Down from current
Wallstreet Target Price 148.8 2.8%
Analysts Target Price - -
ValueRay Target Price 161.8 11.8%

SECU-B Fundamental Data Overview

Market Cap USD = 8.96b (85.29b SEK * 0.105 SEK.USD)
Market Cap SEK = 85.29b (85.29b SEK * 1.0 SEK.SEK)
CCE Cash And Equivalents = 6.82b SEK (last quarter)
P/E Trailing = 15.2977
P/E Forward = 12.21
P/S = 0.5324
P/B = 2.2508
P/EG = 0.7972
Beta = 0.75
Revenue TTM = 160.19b SEK
EBIT TTM = 10.06b SEK
EBITDA TTM = 11.59b SEK
Long Term Debt = 38.21b SEK (from longTermDebt, last quarter)
Short Term Debt = 3.08b SEK (from shortTermDebt, last quarter)
Debt = 41.29b SEK (Calculated: Short Term 3.08b + Long Term 38.21b)
Net Debt = 37.51b SEK (from netDebt column, last quarter)
Enterprise Value = 119.76b SEK (85.29b + Debt 41.29b - CCE 6.82b)
Interest Coverage Ratio = 4.52 (Ebit TTM 10.06b / Interest Expense TTM 2.23b)
FCF Yield = 8.24% (FCF TTM 9.87b / Enterprise Value 119.76b)
FCF Margin = 6.16% (FCF TTM 9.87b / Revenue TTM 160.19b)
Net Margin = 3.48% (Net Income TTM 5.58b / Revenue TTM 160.19b)
Gross Margin = 21.14% ((Revenue TTM 160.19b - Cost of Revenue TTM 126.33b) / Revenue TTM)
Tobins Q-Ratio = 208.9 (set to none) (Enterprise Value 119.76b / Book Value Of Equity 573.4m)
Interest Expense / Debt = 1.17% (Interest Expense 483.0m / Debt 41.29b)
Taxrate = 26.31% (from yearly Income Tax Expense: 1.85b / 7.02b)
NOPAT = 7.42b (EBIT 10.06b * (1 - 26.31%))
Current Ratio = 1.35 (Total Current Assets 42.51b / Total Current Liabilities 31.59b)
Debt / Equity = 1.09 (Debt 41.29b / last Quarter total Stockholder Equity 37.90b)
Debt / EBITDA = 3.56 (Net Debt 37.51b / EBITDA 11.59b)
Debt / FCF = 4.18 (Debt 41.29b / FCF TTM 9.87b)
Total Stockholder Equity = 39.92b (last 4 quarters mean)
RoA = 4.87% (Net Income 5.58b, Total Assets 114.52b )
RoE = 13.98% (Net Income TTM 5.58b / Total Stockholder Equity 39.92b)
RoCE = 12.88% (Ebit 10.06b / (Equity 39.92b + L.T.Debt 38.21b))
RoIC = 9.17% (NOPAT 7.42b / Invested Capital 80.86b)
WACC = 5.92% (E(85.29b)/V(126.58b) * Re(8.37%)) + (D(41.29b)/V(126.58b) * Rd(1.17%) * (1-Tc(0.26)))
Shares Correlation 5-Years: 89.40 | Cagr: 11.96%
Discount Rate = 8.37% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 80.39% ; FCFE base≈7.64b ; Y1≈9.42b ; Y5≈16.08b
Fair Price DCF = 470.1 (DCF Value 256.69b / Shares Outstanding 546.0m; 5y FCF grow 25.0% → 3.0% )
Revenue Correlation: 61.22 | Revenue CAGR: 2.52%
Rev Growth-of-Growth: -5.80
EPS Correlation: 16.86 | EPS CAGR: 1.50%
EPS Growth-of-Growth: 91.38

Additional Sources for SECU-B Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle