(TELLUS) Tellusgruppen - Ratings and Ratios
Preschools, Primary Schools, Childcare, Education, Services
TELLUS EPS (Earnings per Share)
TELLUS Revenue
Description: TELLUS Tellusgruppen
Tellusgruppen AB is a Swedish education and childcare conglomerate operating primarily in Stockholm and Uppsala counties. The companys diverse portfolio includes preschools under the Tellusbarn brand, primary schools under Robinson and Thea, and specialized services such as mother tongue teaching and study guidance through Omniglot, as well as babysitting services branded as Nanny by Tellus. Since its inception in 2007, Tellusgruppen has established itself as a significant player in Swedens private education sector.
Analyzing the companys operational landscape, its clear that Tellusgruppens growth is tied to the demand for private education and childcare services in Sweden. The Swedish education sector is subject to regulatory changes and demographic shifts, which can impact the companys growth trajectory. With a presence in Stockholm and Uppsala, Tellusgruppen is positioned in regions with relatively high demand for education services. The companys diversified offerings across different age groups and educational needs provide a robust foundation for potential expansion.
From a technical analysis perspective, the stocks recent performance indicates a downward trend, with the last price of 5.20 SEK being below its 20-day, 50-day, and 200-day Simple Moving Averages (SMA). The Average True Range (ATR) of 0.28 suggests a relatively moderate volatility. The stock is currently trading above its 52-week low of 4.64 but significantly below its 52-week high of 8.05. This trend suggests a cautious investor sentiment.
Fundamentally, Tellusgruppens market capitalization stands at 87.00M SEK, with a forward P/E ratio of 5.20, indicating the markets expectation of future earnings growth. The Return on Equity (RoE) of 302.01 is exceptionally high, suggesting efficient use of shareholder equity. However, the absence of a trailing P/E ratio complicates the assessment of current earnings, potentially indicating either a recent shift in profitability or a negative earnings report.
Forecasting Tellusgruppens stock performance involves integrating both technical and fundamental insights. Given the downward trend indicated by the SMAs and the stocks current price relative to its 52-week range, a cautious outlook is warranted. However, the high RoE and a relatively low forward P/E ratio suggest underlying strength. If the company can maintain its profitability and grow its earnings, the stock could be poised for a rebound. A potential target could be the 52-week high of 8.05, representing a significant upside. Conversely, failure to sustain profitability or a decline in demand for its services could lead to further downward pressure, potentially testing the 52-week low.
Based on the current technical and fundamental data, a reasonable forecast is that Tellusgruppens stock will experience a period of consolidation. If the company reports positive earnings and demonstrates continued operational efficiency, the stock could see a gradual recovery towards its 52-week high. Conversely, any negative surprises could exacerbate the downward trend. Investors should closely monitor earnings reports and industry trends for signs of growth or decline.
TELLUS Stock Overview
Market Cap in USD | 9m |
Sub-Industry | Education Services |
IPO / Inception |
TELLUS Stock Ratings
Growth Rating | -66.3 |
Fundamental | 62.9% |
Dividend Rating | - |
Rel. Strength | -27.8 |
Analysts | - |
Fair Price Momentum | 4.24 SEK |
Fair Price DCF | 2.53 SEK |
TELLUS Dividends
Currently no dividends paidTELLUS Growth Ratios
Growth Correlation 3m | -80.1% |
Growth Correlation 12m | -89.1% |
Growth Correlation 5y | -46.8% |
CAGR 5y | -12.08% |
CAGR/Max DD 5y | -0.20 |
Sharpe Ratio 12m | -0.08 |
Alpha | -16.77 |
Beta | -0.137 |
Volatility | 138.40% |
Current Volume | 27.7k |
Average Volume 20d | 27.7k |
Stop Loss | 4.5 (-8.5%) |
Signal | 0.30 |
Piotroski VR‑10 (Strict, 0-10) 5.0
Net Income (-11.1m TTM) > 0 and > 6% of Revenue (6% = 27.8m TTM) |
FCFTA 0.14 (>2.0%) and ΔFCFTA 9.72pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue -3.29% (prev -5.67%; Δ 2.37pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.17 (>3.0%) and CFO 19.7m > Net Income -11.1m (YES >=105%, WARN >=100%) |
Net Debt (7.16m) to EBITDA (22.7m) ratio: 0.31 <= 3.0 (WARN <= 3.5) |
Current Ratio 0.74 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (17.8m) change vs 12m ago 24.37% (target <= -2.0% for YES) |
Gross Margin 40.28% (prev 10.93%; Δ 29.35pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 382.3% (prev 325.2%; Δ 57.14pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio -0.66 (EBITDA TTM 22.7m / Interest Expense TTM 6.25m) >= 6 (WARN >= 3) |
Altman Z'' -2.93
(A) -0.13 = (Total Current Assets 43.9m - Total Current Liabilities 59.2m) / Total Assets 115.3m |
(B) -0.43 = Retained Earnings (Balance) -49.6m / Total Assets 115.3m |
(C) -0.03 = EBIT TTM -4.14m / Avg Total Assets 121.2m |
(D) -0.41 = Book Value of Equity -49.6m / Total Liabilities 120.6m |
Total Rating: -2.93 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 62.87
1. Piotroski 5.0pt = 0.0 |
2. FCF Yield 17.04% = 5.0 |
3. FCF Margin 3.38% = 0.85 |
4. Debt/Equity data missing |
5. Debt/Ebitda 0.81 = 2.01 |
6. ROIC - WACC data missing |
7. RoE data missing |
8. Rev. Trend 85.00% = 4.25 |
9. Rev. CAGR 15.08% = 1.88 |
10. EPS Trend data missing |
11. EPS CAGR -8.93% = -1.12 |
What is the price of TELLUS shares?
Over the past week, the price has changed by +32.97%, over one month by +0.82%, over three months by +0.00% and over the past year by -14.43%.
Is Tellusgruppen a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TELLUS is around 4.24 SEK . This means that TELLUS is currently overvalued and has a potential downside of -13.82%.
Is TELLUS a buy, sell or hold?
What are the forecasts/targets for the TELLUS price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | - | - |
Analysts Target Price | - | - |
ValueRay Target Price | 4.6 | -6.5% |
TELLUS Fundamental Data Overview
Market Cap SEK = 84.9m (84.9m SEK * 1.0 SEK.SEK)
CCE Cash And Equivalents = 11.4m SEK (Cash And Short Term Investments, last quarter)
P/E Forward = 5.2002
P/S = 0.1801
P/B = 8.9185
Beta = -0.142
Revenue TTM = 463.3m SEK
EBIT TTM = -4.14m SEK
EBITDA TTM = 22.7m SEK
Long Term Debt = 16.0m SEK (from longTermDebt, last quarter)
Short Term Debt = 2.50m SEK (from shortTermDebt, last quarter)
Debt = 18.5m SEK (Calculated: Short Term 2.50m + Long Term 16.0m)
Net Debt = 7.16m SEK (from netDebt column, last quarter)
Enterprise Value = 92.0m SEK (84.9m + Debt 18.5m - CCE 11.4m)
Interest Coverage Ratio = -0.66 (Ebit TTM -4.14m / Interest Expense TTM 6.25m)
FCF Yield = 17.04% (FCF TTM 15.7m / Enterprise Value 92.0m)
FCF Margin = 3.38% (FCF TTM 15.7m / Revenue TTM 463.3m)
Net Margin = -2.39% (Net Income TTM -11.1m / Revenue TTM 463.3m)
Gross Margin = 40.28% ((Revenue TTM 463.3m - Cost of Revenue TTM 276.7m) / Revenue TTM)
Tobins Q-Ratio = -1.86 (set to none) (Enterprise Value 92.0m / Book Value Of Equity -49.6m)
Interest Expense / Debt = 6.95% (Interest Expense 1.29m / Debt 18.5m)
Taxrate = unknown
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 0.74 (Total Current Assets 43.9m / Total Current Liabilities 59.2m)
Debt / EBITDA = 0.81 (Net Debt 7.16m / EBITDA 22.7m)
Debt / FCF = 1.18 (Debt 18.5m / FCF TTM 15.7m)
Total Stockholder Equity = -4.62m (last 4 quarters mean)
RoA = -9.61% (Net Income -11.1m, Total Assets 115.3m )
RoE = unknown (Net Income TTM -11.1m / Total Stockholder Equity -4.62m)
RoCE = -36.33% (Ebit -4.14m / (Equity -4.62m + L.T.Debt 16.0m))
RoIC = unknown (NOPAT none, Invested Capital 20.3m, Ebit -4.14m)
WACC = unknown (E(84.9m)/V(103.4m) * Re(5.51%)) + (D(18.5m)/V(103.4m) * Rd(6.95%) * (1-Tc(none)))
Shares Correlation 5-Years: 100.0 | Cagr: 12.10%
Discount Rate = 5.51% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 66.71% ; FCFE base≈11.4m ; Y1≈6.42m ; Y5≈2.17m
Fair Price DCF = 2.53 (DCF Value 45.0m / Shares Outstanding 17.8m; 5y FCF grow -50.0% → 3.0% )
Revenue Correlation: 85.00 | Revenue CAGR: 15.08%
Revenue Growth Correlation: -88.40%
EPS Correlation: N/A | EPS CAGR: -8.93%
EPS Growth Correlation: -19.44%