(CALN) Calida Holding - Ratings and Ratios
Underwear, Sleepwear, Loungewear, Lingerie
Description: CALN Calida Holding
CALIDA Holding AG is a multinational apparel company operating in various regions, including Europe, Asia, and the United States, through its three business segments: CALIDA, AUBADE, and COSABELLA. The company offers a diverse range of products, including underwear, sleepwear, loungewear, and lingerie for men, women, and children, catering to different demographics and preferences. CALIDAs product portfolio is sold through a mix of traditional brick-and-mortar stores and e-commerce channels, allowing the company to maintain a strong presence in both online and offline markets.
From a strategic perspective, CALIDAs focus on its core brands and distribution channels indicates a commitment to maintaining a strong brand identity and adapting to changing consumer behaviors. With a history dating back to 1941, the company has established itself as a reputable player in the apparel industry, with a presence in multiple international markets. CALIDAs headquarters in Sursee, Switzerland, serves as a hub for its global operations, which are supported by its website (https://www.calidagroup.com).
Analyzing the available
Examining the
Combining the insights from
CALN Stock Overview
Market Cap in USD | 120m |
Sub-Industry | Apparel, Accessories & Luxury Goods |
IPO / Inception |
CALN Stock Ratings
Growth Rating | -66.0% |
Fundamental | 39.3% |
Dividend Rating | 1.0% |
Return 12m vs S&P 500 | -54.6% |
Analyst Rating | - |
CALN Dividends
Dividend Yield 12m | 1.00% |
Yield on Cost 5y | 0.72% |
Annual Growth 5y | -21.75% |
Payout Consistency | 65.8% |
Payout Ratio | % |
CALN Growth Ratios
Growth Correlation 3m | -87.3% |
Growth Correlation 12m | -97.1% |
Growth Correlation 5y | -55.4% |
CAGR 5y | -10.26% |
CAGR/Max DD 5y | -0.14 |
Sharpe Ratio 12m | -1.16 |
Alpha | -58.90 |
Beta | 0.502 |
Volatility | 37.51% |
Current Volume | 4.3k |
Average Volume 20d | 6.4k |
Stop Loss | 14.1 (-3%) |
Signal | 1.02 |
Piotroski VR‑10 (Strict, 0-10) 5.5
Net Income (-53.0m TTM) > 0 and > 6% of Revenue (6% = 27.9m TTM) |
FCFTA 0.15 (>2.0%) and ΔFCFTA 5.26pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 5.46% (prev 18.41%; Δ -12.96pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.18 (>3.0%) and CFO 31.4m > Net Income -53.0m (YES >=105%, WARN >=100%) |
NO Net Debt/EBITDA fails (EBITDA <= 0) |
Current Ratio 1.44 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (7.31m) change vs 12m ago NaN% (target <= -2.0% for YES) |
Gross Margin 57.30% (prev 30.69%; Δ 26.61pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 227.8% (prev 115.4%; Δ 112.4pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio -19.41 (EBITDA TTM -14.6m / Interest Expense TTM 2.01m) >= 6 (WARN >= 3) |
Altman Z'' 4.10
(A) 0.14 = (Total Current Assets 83.2m - Total Current Liabilities 57.8m) / Total Assets 175.3m |
(B) 0.97 = Retained Earnings (Balance) 169.6m / Total Assets 175.3m |
warn (B) unusual magnitude: 0.97 — check mapping/units |
(C) -0.19 = EBIT TTM -39.1m / Avg Total Assets 204.5m |
(D) 1.22 = Book Value of Equity 108.2m / Total Liabilities 89.0m |
Total Rating: 4.10 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 39.26
1. Piotroski 5.50pt = 0.50 |
2. FCF Yield 22.78% = 5.0 |
3. FCF Margin 5.53% = 1.38 |
4. Debt/Equity 0.40 = 2.42 |
5. Debt/Ebitda -2.37 = -2.50 |
6. ROIC - WACC -36.88% = -12.50 |
7. RoE -43.37% = -2.50 |
8. Rev. Trend -83.92% = -4.20 |
9. Rev. CAGR 0.0% = 0.0 |
10. EPS Trend -33.86% = -0.85 |
11. EPS CAGR 39.89% = 2.50 |
What is the price of CALN shares?
Over the past week, the price has changed by +3.71%, over one month by +1.82%, over three months by -14.67% and over the past year by -46.91%.
Is Calida Holding a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CALN is around 11.66 CHF . This means that CALN is currently overvalued and has a potential downside of -19.81%.
Is CALN a buy, sell or hold?
What are the forecasts/targets for the CALN price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 17.5 | 20.4% |
Analysts Target Price | - | - |
ValueRay Target Price | 12.7 | -12.7% |
CALN Fundamental Data Overview
Market Cap CHF = 96.0m (96.0m CHF * 1.0 CHF.CHF)
CCE Cash And Equivalents = 17.5m CHF (Cash And Short Term Investments, last quarter)
P/S = 0.4321
P/B = 1.1104
Beta = 0.589
Revenue TTM = 465.8m CHF
EBIT TTM = -39.1m CHF
EBITDA TTM = -14.6m CHF
Long Term Debt = 25.4m CHF (from longTermDebtTotal, last quarter)
Short Term Debt = 9.08m CHF (from shortTermDebt, last quarter)
Debt = 34.5m CHF (Calculated: Short Term 9.08m + Long Term 25.4m)
Net Debt = 17.1m CHF (from netDebt column, last quarter)
Enterprise Value = 113.0m CHF (96.0m + Debt 34.5m - CCE 17.5m)
Interest Coverage Ratio = -19.41 (Ebit TTM -39.1m / Interest Expense TTM 2.01m)
FCF Yield = 22.78% (FCF TTM 25.8m / Enterprise Value 113.0m)
FCF Margin = 5.53% (FCF TTM 25.8m / Revenue TTM 465.8m)
Net Margin = -11.37% (Net Income TTM -53.0m / Revenue TTM 465.8m)
Gross Margin = 57.30% ((Revenue TTM 465.8m - Cost of Revenue TTM 198.9m) / Revenue TTM)
Tobins Q-Ratio = 1.04 (Enterprise Value 113.0m / Book Value Of Equity 108.2m)
Interest Expense / Debt = 1.77% (Interest Expense 610.0k / Debt 34.5m)
Taxrate = 86.14% (from yearly Income Tax Expense: 2.94m / 3.41m)
NOPAT = -39.1m (EBIT -39.1m, no tax applied on loss)
Current Ratio = 1.44 (Total Current Assets 83.2m / Total Current Liabilities 57.8m)
Debt / Equity = 0.40 (Debt 34.5m / last Quarter total Stockholder Equity 86.8m)
Debt / EBITDA = -2.37 (Net Debt 17.1m / EBITDA -14.6m)
Debt / FCF = 1.34 (Debt 34.5m / FCF TTM 25.8m)
Total Stockholder Equity = 122.1m (last 4 quarters mean)
RoA = -30.21% (Net Income -53.0m, Total Assets 175.3m )
RoE = -43.37% (Net Income TTM -53.0m / Total Stockholder Equity 122.1m)
RoCE = -26.50% (Ebit -39.1m / (Equity 122.1m + L.T.Debt 25.4m))
RoIC = -31.04% (NOPAT -39.1m / Invested Capital 126.0m)
WACC = 5.85% (E(96.0m)/V(130.5m) * Re(7.86%)) + (D(34.5m)/V(130.5m) * Rd(1.77%) * (1-Tc(0.86)))
Shares Correlation 5-Years: -10.0 | Cagr: -2.98%
Discount Rate = 7.86% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 75.31% ; FCFE base≈24.3m ; Y1≈20.2m ; Y5≈14.9m
Fair Price DCF = 39.10 (DCF Value 273.2m / Shares Outstanding 6.99m; 5y FCF grow -20.20% → 3.0% )
Revenue Correlation: -83.92 | Revenue CAGR: 0.0%
Rev Growth-of-Growth: -23.66
EPS Correlation: -33.86 | EPS CAGR: 39.89%
EPS Growth-of-Growth: -81.57