(LAND) Landis+Gyr - SW
Sector: Industrials | Industry: Electrical Equipment & Parts | Exchange: SW (Switzerland) | Market Cap: 1.362m CHF | Total Return: -13.4% in 12m
Avg Turnover: 4.04M
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Landis+Gyr Group AG is a Switzerland-based provider of integrated energy management solutions, specializing in advanced metering infrastructure (AMI) and grid edge intelligence. The company designs and manufactures smart meters for electricity, gas, and water, while offering distribution automation and software services to utility providers globally. Its business model relies on the transition toward smart grids, which require hardware and data management software to balance energy supply and demand in real-time.
The utility sector is increasingly adopting these technologies to integrate renewable energy sources and improve grid resilience against fluctuating loads. As a major player in the Electrical Components & Equipment industry, Landis+Gyr operates across the Americas, EMEA, and Asia Pacific regions. For a deeper dive into the companys valuation metrics and historical performance, consider reviewing the data on ValueRay.
- Grid edge intelligence adoption drives higher margin software and services revenue
- Supply chain stabilization improves hardware delivery and EBITDA margins
- Decarbonization regulations accelerate utility transition to advanced metering infrastructure
- High interest rates impact utility capital expenditure on smart grid projects
| Net Income: -168.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA 0.61 > 1.0 |
| NWC/Revenue: 32.98% < 20% (prev 19.66%; Δ 13.32% < -1%) |
| CFO/TA 0.04 > 3% & CFO 97.3m > Net Income -168.9m |
| Net Debt (284.6m) to EBITDA (148.5m): 1.92 < 3 |
| Current Ratio: 1.50 > 1.5 & < 3 |
| Outstanding Shares: last quarter (28.8m) vs 12m ago -0.42% < -2% |
| Gross Margin: 33.11% > 18% (prev 29.62%; Δ 3.49% > 0.5%) |
| Asset Turnover: 49.47% > 50% (prev 71.89%; Δ -22.42% > 0%) |
| Interest Coverage Ratio: 3.56 > 6 (EBIT TTM 93.7m / Interest Expense TTM 26.3m) |
| A: 0.17 (Total Current Assets 1.15b - Total Current Liabilities 770.1m) / Total Assets 2.31b |
| B: -0.01 (Retained Earnings -33.5m / Total Assets 2.31b) |
| C: 0.04 (EBIT TTM 93.7m / Avg Total Assets 2.36b) |
| D: 0.92 (Book Value of Equity 1.11b / Total Liabilities 1.20b) |
| Altman-Z'' = 2.28 = BBB |
As of June 19, 2026, the stock is trading at CHF 47.20 with a total of 124,799 shares traded.
Over the past week, the price has changed by -3.58%,
over one month by -2.68%,
over three months by -6.72% and
over the past year by -13.35%.
Landis+Gyr has no consensus analysts rating.
Market Cap USD = 1.70b (1.36b CHF * 1.2511 CHF.USD)
P/E Trailing = 42.0175
P/E Forward = 19.3424
P/S = 1.1678
P/B = 1.5351
Revenue TTM = 1.17b USD
EBIT TTM = 93.7m USD
EBITDA TTM = 148.5m USD
Long Term Debt = 249.4m USD (from longTermDebt, last quarter)
Short Term Debt = 184.0m USD (from shortTermDebt, last quarter)
Debt = 517.5m USD (from shortLongTermDebtTotal, last quarter) + Leases 46.9m
Net Debt = 284.6m USD (calculated: Debt 517.5m - CCE 232.9m)
Enterprise Value = 1.99b USD (1.70b + Debt 517.5m - CCE 232.9m)
Interest Coverage Ratio = 3.56 (Ebit TTM 93.7m / Interest Expense TTM 26.3m)
EV/FCF = 33.64x (Enterprise Value 1.99b / FCF TTM 59.1m)
FCF Yield = 2.97% (FCF TTM 59.1m / Enterprise Value 1.99b)
FCF Margin = 5.07% (FCF TTM 59.1m / Revenue TTM 1.17b)
Net Margin = -14.48% (Net Income TTM -168.9m / Revenue TTM 1.17b)
Gross Margin = 33.11% ((Revenue TTM 1.17b - Cost of Revenue TTM 780.1m) / Revenue TTM)
Gross Margin QoQ = 58.26% (prev 4.70%)
Tobins Q-Ratio = 0.86 (Enterprise Value 1.99b / Total Assets 2.31b)
Interest Expense / Debt = 5.09% (Interest Expense 26.3m / Debt 517.5m)
Taxrate = 38.92% (26.2m / 67.4m)
NOPAT = 57.2m (EBIT 93.7m * (1 - 38.92%))
Current Ratio = 1.50 (Total Current Assets 1.15b / Total Current Liabilities 770.1m)
Debt / Equity = 0.47 (Debt 517.5m / totalStockholderEquity, last quarter 1.11b)
Debt / EBITDA = 1.92 (Net Debt 284.6m / EBITDA 148.5m)
Debt / FCF = 4.81 (Net Debt 284.6m / FCF TTM 59.1m)
Total Stockholder Equity = 1.26b (last 4 quarters mean from totalStockholderEquity)
RoA = -7.16% (Net Income -168.9m / Total Assets 2.31b)
RoE = -13.38% (Net Income TTM -168.9m / Total Stockholder Equity 1.26b)
RoCE = 6.20% (EBIT 93.7m / Capital Employed (Equity 1.26b + L.T.Debt 249.4m))
RoIC = 3.44% (NOPAT 57.2m / Invested Capital 1.66b)
WACC = 6.95% (E(1.70b)/V(2.22b) * Re(8.12%) + D(517.5m)/V(2.22b) * Rd(5.09%) * (1-Tc(0.39)))
Discount Rate = 8.12% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -25.01 | Cagr: -0.02%
[DCF] Terminal Value 77.97% ; FCFF base≈54.2m ; Y1≈62.2m ; Y5≈91.5m
[DCF] Fair Price = 38.43 (EV 1.38b - Net Debt 284.6m = Equity 1.09b / Shares 28.4m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: N/A | # QB: 0
Revenue Correlation: -59.99 | Revenue CAGR: -12.48% | SUE: N/A | # QB: 0
EPS current Year (2027-03-31): EPS=3.07 | Chg30d=N/A | Revisions=-33% | GrowthEPS=+78.7% | GrowthRev=-4.9%
EPS next Year (2028-03-31): EPS=3.92 | Chg30d=N/A | Revisions=-33% | GrowthEPS=+27.6% | GrowthRev=+9.8%
[Analyst] Revisions Ratio: -33%