SUN Stock Analysis: Sulzer | SW
Specialty Industrial Machinery | SW, Switzerland | Market Cap: 4.602m CHF | Charts, Fundamentals & Technical Analysis
Avg Turnover: 7.27M
Warnings
Tailwinds
No distinct edge detected
Seasonality
| Net Income: 576.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.10 > 0.02 and ΔFCF/TA 3.00 > 1.0 |
| NWC/Revenue: 10.15% < 20% (prev 10.02%; Δ 0.14% < -1%) |
| CFO/TA 0.14 > 3% & CFO 626.9m > Net Income 576.0m |
| Net Debt (1.27b) to EBITDA (1.08b): 1.18 < 3 |
| Current Ratio: 1.33 > 1.5 & < 3 |
| Outstanding Shares: last quarter (34.2m) vs 12m ago -0.65% < -2% |
| Gross Margin: 33.09% > 18% (prev 32.77%; Δ 0.32% > 0.5%) |
| Asset Turnover: 151.2% > 50% (prev 122.5%; Δ 28.73% > 0%) |
| Interest Coverage Ratio: 20.38 > 6 (EBIT TTM 847.0m / Interest Expense TTM 41.5m) |
| A: 0.16 (Total Current Assets 2.89b - Total Current Liabilities 2.17b) / Total Assets 4.62b |
| B: 0.49 (Retained Earnings 2.28b / Total Assets 4.62b) |
| C: 0.18 (EBIT TTM 847.0m / Avg Total Assets 4.67b) |
| D: 0.39 (Book Value of Equity 1.29b / Total Liabilities 3.32b) |
| Altman-Z'' = 4.25 = AA |
| DSRI: 0.91 (Receivables 1.33b/1.20b, Revenue 7.06b/5.78b) |
| GMI: 0.99 (GM 32.77% / 33.09%) |
| AQI: 1.02 (AQ_t 0.27 / AQ_t-1 0.26) |
| SGI: 1.22 (Revenue 7.06b / 5.78b) |
| TATA: -0.01 (NI 576.0m - CFO 626.9m) / TA 4.62b) |
| Beneish M = -2.94 (Cap -4..+1) = A |
As of July 09, 2026, the stock is trading at CHF 136.70 with a total of 80,408 shares traded. Over the past week, the price has changed by +0.00%, over one month by +0.00%, over three months by +0.00% and over the past year by +0.00%.
Current recommended Stop Loss: 126.70 (which is 7.3% or 2.8 ATR below the current price).
Sulzer has no consensus analysts rating.
P/E Trailing = 15.916
P/E Forward = 10.6838
P/S = 1.2943
P/B = 3.6106
P/EG = 1.9982
Revenue TTM = 7.06b CHF
EBIT TTM = 847.0m CHF
EBITDA TTM = 1.08b CHF
Long Term Debt = 779.3m CHF (from longTermDebt, last quarter)
Short Term Debt = 333.8m CHF (from shortTermDebt, last quarter)
Debt = 1.31b CHF (from shortLongTermDebtTotal, last quarter) + Leases 110.6m
Net Debt = 1.27b CHF (calculated: Debt 1.31b - CCE 32.9m)
Enterprise Value = 5.87b CHF (4.60b + Debt 1.31b - CCE 32.9m)
Interest Coverage Ratio = 20.38 (Ebit TTM 847.0m / Interest Expense TTM 41.5m)
EV/FCF = 12.93x (Enterprise Value 5.87b / FCF TTM 454.2m)
FCF Yield = 7.73% (FCF TTM 454.2m / Enterprise Value 5.87b)
FCF Margin = 6.43% (FCF TTM 454.2m / Revenue TTM 7.06b)
Net Margin = 8.16% (Net Income TTM 576.0m / Revenue TTM 7.06b)
Gross Margin = 33.09% ((Revenue TTM 7.06b - Cost of Revenue TTM 4.73b) / Revenue TTM)
Gross Margin QoQ = 35.21% (prev 33.57%)
Tobins Q-Ratio = 1.27 (Enterprise Value 5.87b / Total Assets 4.62b)
Interest Expense / Debt = 3.18% (Interest Expense 41.5m / Debt 1.31b)
Taxrate = 24.50% (188.5m / 769.3m)
NOPAT = 639.4m (EBIT 847.0m * (1 - 24.50%))
Current Ratio = 1.33 (Total Current Assets 2.89b / Total Current Liabilities 2.17b)
Debt / Equity = 1.01 (Debt 1.31b / totalStockholderEquity, last quarter 1.29b)
Debt / EBITDA = 1.18 (Net Debt 1.27b / EBITDA 1.08b)
Debt / FCF = 2.80 (Net Debt 1.27b / FCF TTM 454.2m)
Total Stockholder Equity = 1.20b (last 4 quarters mean from totalStockholderEquity)
RoA = 12.34% (Net Income 576.0m / Total Assets 4.62b)
RoE = 48.11% (Net Income TTM 576.0m / Total Stockholder Equity 1.20b)
RoCE = 42.85% (EBIT 847.0m / Capital Employed (Equity 1.20b + L.T.Debt 779.3m))
RoIC = 23.22% (NOPAT 639.4m / Invested Capital 2.75b)
WACC = 6.65% (E(4.60b)/V(5.91b) * Re(7.86%) + D(1.31b)/V(5.91b) * Rd(3.18%) * (1-Tc(0.25)))
Discount Rate = 7.86% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -44.95 | Cagr: -0.39%
[DCF] Terminal Value 77.97% ; FCFF base≈401.1m ; Y1≈459.8m ; Y5≈676.7m
[DCF] Fair Price = 264.1 (EV 10.2b - Net Debt 1.27b = Equity 8.91b / Shares 33.7m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: N/A | # QB: 0
Revenue Correlation: 90.28 | Revenue CAGR: 4.09% | SUE: -0.04 | # QB: 0
EPS current Year (2026-12-31): EPS=9.75 | Chg30d=-0.31% | Revisions=-17% | GrowthEPS=+2.6% | GrowthRev=+1.0%
EPS next Year (2027-12-31): EPS=10.85 | Chg30d=-0.67% | Revisions=-17% | GrowthEPS=+11.2% | GrowthRev=+4.0%
[Analyst] Revisions Ratio: -22% (up=2, down=4)