AP-UN Stock Analysis: Allied Properties Real | TO
REIT - Office | TO, Canada | Market Cap: 1.179m CAD | 12M Return: -67.1% | CA0194561027 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 8.50M
Rev. Trend: 60.8%
Qual. Beats: 1
Warnings
Tailwinds
No distinct edge detected
Seasonality
Allied Properties Real Estate Investment Trust (AP-UN) is a Canadian office REIT that owns and operates distinctive urban workspace in major cities. It focuses on spaces for knowledge-based organizations, with an emphasis on sustainability, wellness, creativity, connectivity and diversity.
Office REITs generally earn income by leasing workspace to tenants. Allied was established in 2002 and incorporated in Ontario.
- Hybrid work pressures downtown office occupancy and leasing spreads
- Higher interest rates raise refinancing costs and pressure distributions
- Asset sales and project completions support deleveraging and liquidity
| Net Income: -2.02b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA 1.32 > 1.0 |
| NWC/Revenue: -53.78% < 20% (prev -130.0%; Δ 76.17% < -1%) |
| CFO/TA 0.03 > 3% & CFO 243.7m > Net Income -2.02b |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 0.78 > 1.5 & < 3 |
| Outstanding Shares: last quarter (139.8m) vs 12m ago 0.0% < -2% |
| Gross Margin: 50.40% > 18% (prev 54.53%; Δ -4.13% > 0.5%) |
| Asset Turnover: 6.24% > 50% (prev 5.74%; Δ 0.50% > 0%) |
| Interest Coverage Ratio: -12.54 > 6 (EBIT TTM -1.87b / Interest Expense TTM 148.9m) |
| A: -0.04 (Total Current Assets 1.11b - Total Current Liabilities 1.42b) / Total Assets 8.22b |
| B: -0.19 (Retained Earnings -1.52b / Total Assets 8.22b) |
| C: -0.20 (EBIT TTM -1.87b / Avg Total Assets 9.32b) |
| D: 0.78 (Book Value of Equity 3.60b / Total Liabilities 4.63b) |
| Altman-Z'' = -1.38 = CCC |
| DSRI: 1.32 (Receivables 382.4m/298.0m, Revenue 581.1m/597.4m) |
| GMI: 1.08 (GM 54.53% / 50.40%) |
| AQI: 0.92 (AQ_t 0.86 / AQ_t-1 0.93) |
| SGI: 0.97 (Revenue 581.1m / 597.4m) |
| TATA: -0.27 (NI -2.02b - CFO 243.7m) / TA 8.22b) |
| Beneish M = -2.78 (Cap -4..+1) = A |
As of October 21, 2026, the stock is trading at CAD 5.61 with a total of 1,412,556 shares traded. Over the past week, the price has changed by -4.10%, over one month by -27.95%, over three months by -43.67% and over the past year by -67.08%.
Current recommended Stop Loss: 5.20 (which is 7.3% or 1.6 ATR below the current price).
Allied Properties Real has no consensus analysts rating.
P/E Forward = 9.9701
P/S = 2.0645
P/B = 0.4179
P/EG = 0.6674
Revenue TTM = 581.1m CAD
EBIT TTM = -1.87b CAD
EBITDA TTM = -1.87b CAD
Long Term Debt = 3.19b CAD (from longTermDebt, last quarter)
Short Term Debt = 891.7m CAD (from shortTermDebt, last quarter)
Debt = 4.12b CAD (from shortLongTermDebtTotal, last quarter) + Leases 17.5m
Net Debt = 4.03b CAD (calculated: Debt 4.12b - CCE 83.5m)
Enterprise Value = 5.21b CAD (1.18b + Debt 4.12b - CCE 83.5m)
Interest Coverage Ratio = -12.54 (Ebit TTM -1.87b / Interest Expense TTM 148.9m)
EV/FCF = 21.43x (Enterprise Value 5.21b / FCF TTM 243.1m)
FCF Yield = 4.67% (FCF TTM 243.1m / Enterprise Value 5.21b)
FCF Margin = 41.84% (FCF TTM 243.1m / Revenue TTM 581.1m)
Net Margin = -347.0% (Net Income TTM -2.02b / Revenue TTM 581.1m)
Gross Margin = 50.40% ((Revenue TTM 581.1m - Cost of Revenue TTM 288.3m) / Revenue TTM)
Gross Margin QoQ = 49.67% (prev 48.36%)
Tobins Q-Ratio = 0.63 (Enterprise Value 5.21b / Total Assets 8.22b)
Interest Expense / Debt = 3.62% (Interest Expense 148.9m / Debt 4.12b)
Taxrate = 25.0% (non-US conservative default 25%)
NOPAT = -1.40b (EBIT -1.87b * (1 - 25.00%)) [loss with tax shield]
Current Ratio = 0.78 (Total Current Assets 1.11b / Total Current Liabilities 1.42b)
Debt / Equity = 1.14 (Debt 4.12b / totalStockholderEquity, last quarter 3.60b)
Debt / EBITDA = -2.16 (negative EBITDA) (Net Debt 4.03b / EBITDA -1.87b)
Debt / FCF = 16.58 (Net Debt 4.03b / FCF TTM 243.1m)
Total Stockholder Equity = 4.27b (last 4 quarters mean from totalStockholderEquity)
RoA = -21.64% (Net Income -2.02b / Total Assets 8.22b)
RoE = -47.27% (Net Income TTM -2.02b / Total Stockholder Equity 4.27b)
RoCE = -25.05% (EBIT -1.87b / Capital Employed (Equity 4.27b + L.T.Debt 3.19b))
RoIC = -18.27% (negative operating profit) (NOPAT -1.40b / Invested Capital 7.67b)
WACC = 3.70% (E(1.18b)/V(5.29b) * Re(7.13%) + D(4.12b)/V(5.29b) * Rd(3.62%) * (1-Tc(0.25)))
Discount Rate = 7.13% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 52.22 | Cagr: 4.00%
[DCF] Terminal Value 77.97% ; FCFF base≈214.2m ; Y1≈245.6m ; Y5≈361.5m
[DCF] Fair Price = 7.65 (EV 5.44b - Net Debt 4.03b = Equity 1.41b / Shares 184.0m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
Revenue Correlation: 60.79 | Revenue CAGR: 4.34% | SUE: 3.60 | # QB: 1
EPS current Year (2026-12-31): EPS=-4.41 | Chg30d=-1664.00% | Revisions=-25% | GrowthEPS=+53.6% | GrowthRev=-4.5%
EPS next Year (2027-12-31): EPS=0.77 | Chg30d=-4.94% | Revisions=-25% | GrowthEPS=+117.5% | GrowthRev=+5.6%