RUS Stock Analysis: Russel Metals | TO
Industrial Distribution | TO, Canada | Market Cap: 5.001m CAD | 12M Return: 133.6% | CA7819036046 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 16.8M
EPS Trend: -65.2%
Qual. Beats: 1
Rev. Trend: 64.8%
Qual. Beats: 2
Warnings
No concerns identified
Tailwinds
Seasonality
Russel Metals distributes steel and other metal products across Canada and the United States through metals service centers, energy field stores, and steel distribution operations. Its products serve customers in industries including energy, manufacturing, and equipment production.
Metals distributors typically stock products in different forms and specifications, helping customers source materials for fabrication and industrial use. Russel Metals’ offerings include carbon steel, pipe and tubular products, stainless steel, aluminum, and energy-related fittings and valves.
- Steel price volatility pressures service-center margins and inventory gains
- Oil and gas activity drives Energy Field Stores demand
- Construction and manufacturing cycles shape steel distribution volumes
| Net Income: 215.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.06 > 0.02 and ΔFCF/TA -2.10 > 1.0 |
| NWC/Revenue: 25.30% < 20% (prev 28.49%; Δ -3.19% < -1%) |
| CFO/TA 0.08 > 3% & CFO 255.1m > Net Income 215.7m |
| Net Debt (511.6m) to EBITDA (406.8m): 1.26 < 3 |
| Current Ratio: 2.61 > 1.5 & < 3 |
| Outstanding Shares: last quarter (54.9m) vs 12m ago -2.51% < -2% |
| Gross Margin: 18.35% > 18% (prev 18.75%; Δ -0.40% > 0.5%) |
| Asset Turnover: 186.6% > 50% (prev 171.5%; Δ 15.12% > 0%) |
| Interest Coverage Ratio: 10.81 > 6 (EBIT TTM 308.1m / Interest Expense TTM 28.5m) |
| A: 0.44 (Total Current Assets 2.19b - Total Current Liabilities 840.1m) / Total Assets 3.09b |
| B: 0.33 (Retained Earnings 1.02b / Total Assets 3.09b) |
| C: 0.11 (EBIT TTM 308.1m / Avg Total Assets 2.86b) |
| D: 1.27 (Book Value of Equity 1.73b / Total Liabilities 1.36b) |
| Altman-Z'' = 6.00 = AAA |
| DSRI: 1.24 (Receivables 829.1m/565.6m, Revenue 5.33b/4.51b) |
| GMI: 1.02 (GM 18.75% / 18.35%) |
| AQI: 0.81 (AQ_t 0.06 / AQ_t-1 0.07) |
| SGI: 1.18 (Revenue 5.33b / 4.51b) |
| TATA: -0.01 (NI 215.7m - CFO 255.1m) / TA 3.09b) |
| Beneish M = -2.79 (Cap -4..+1) = A |
As of October 18, 2026, the stock is trading at CAD 91.08 with a total of 209,322 shares traded. Over the past week, the price has changed by +3.51%, over one month by +14.32%, over three months by +30.86% and over the past year by +133.59%.
Current recommended Stop Loss: 87.60 (which is 3.8% or 1.3 ATR below the current price).
Russel Metals has no consensus analysts rating.
P/E Trailing = 23.2347
P/E Forward = 17.5747
P/S = 0.9375
P/B = 2.6424
P/EG = 0.5345
Revenue TTM = 5.33b CAD
EBIT TTM = 308.1m CAD
EBITDA TTM = 406.8m CAD
Long Term Debt = 298.4m CAD (from longTermDebt, last quarter)
Short Term Debt = 30.4m CAD (from shortTermDebt, last quarter)
Debt = 665.6m CAD (from shortLongTermDebtTotal, last quarter) + Leases 183.6m
Net Debt = 511.6m CAD (calculated: Debt 665.6m - CCE 154.0m)
Enterprise Value = 5.51b CAD (5.00b + Debt 665.6m - CCE 154.0m)
Interest Coverage Ratio = 10.81 (Ebit TTM 308.1m / Interest Expense TTM 28.5m)
EV/FCF = 29.03x (Enterprise Value 5.51b / FCF TTM 189.9m)
FCF Yield = 3.44% (FCF TTM 189.9m / Enterprise Value 5.51b)
FCF Margin = 3.56% (FCF TTM 189.9m / Revenue TTM 5.33b)
Net Margin = 4.04% (Net Income TTM 215.7m / Revenue TTM 5.33b)
Gross Margin = 18.35% ((Revenue TTM 5.33b - Cost of Revenue TTM 4.36b) / Revenue TTM)
Gross Margin QoQ = 11.95% (prev 21.34%)
Tobins Q-Ratio = 1.79 (Enterprise Value 5.51b / Total Assets 3.09b)
Interest Expense / Debt = 4.28% (Interest Expense 28.5m / Debt 665.6m)
Taxrate = 23.54% (66.4m / 282.1m)
NOPAT = 235.6m (EBIT 308.1m * (1 - 23.54%))
Current Ratio = 2.61 (Total Current Assets 2.19b / Total Current Liabilities 840.1m)
Debt / Equity = 0.39 (Debt 665.6m / totalStockholderEquity, last quarter 1.73b)
Debt / EBITDA = 1.26 (Net Debt 511.6m / EBITDA 406.8m)
Debt / FCF = 2.69 (Net Debt 511.6m / FCF TTM 189.9m)
Total Stockholder Equity = 1.65b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.55% (Net Income 215.7m / Total Assets 3.09b)
RoE = 13.09% (Net Income TTM 215.7m / Total Stockholder Equity 1.65b)
RoCE = 15.83% (EBIT 308.1m / Capital Employed (Equity 1.65b + L.T.Debt 298.4m))
RoIC = 11.09% (NOPAT 235.6m / Invested Capital 2.12b)
WACC = 7.52% (E(5.00b)/V(5.67b) * Re(8.09%) + D(665.6m)/V(5.67b) * Rd(4.28%) * (1-Tc(0.24)))
Discount Rate = 8.09% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -97.10 | Cagr: -4.09%
[DCF] Terminal Value 73.55% ; FCFF base≈200.7m ; Y1≈180.4m ; Y5≈153.1m
[DCF] Fair Price = 35.17 (EV 2.44b - Net Debt 511.6m = Equity 1.93b / Shares 54.9m; r=8.35% [WACC [floored]]; 5y FCF grow -12.45% → 2.50% )
EPS Correlation: -65.19 | EPS CAGR: -12.01% | SUE: 4.0 | # QB: 1
Revenue Correlation: 64.80 | Revenue CAGR: 4.84% | SUE: 4.0 | # QB: 2
EPS current Quarter (2026-09-30): EPS=1.46 | Chg30d=+5.67% | Revisions=+40% | Analysts=6
EPS current Year (2026-12-31): EPS=5.00 | Chg30d=+3.88% | Revisions=+40% | GrowthEPS=+66.0% | GrowthRev=+34.2%
EPS next Year (2027-12-31): EPS=5.12 | Chg30d=+10.23% | Revisions=+40% | GrowthEPS=+2.5% | GrowthRev=+6.1%
[Analyst] Revisions Ratio: +67% (up=6, down=0)