(DEL) Delko S.A. - Ratings and Ratios

Exchange: WAR • Country: Poland • Currency: PLN • Type: Common Stock • ISIN: PLDELKO00019

Household Chemicals, Cosmetics, Industrial Products, Hygiene Products, Food

Description: DEL Delko S.A.

Delko S.A. is a Polish company that operates in the distribution and retail of household chemicals, cosmetics, and food products, leveraging a multi-channel approach that includes wholesale, retail stores, and e-commerce. The companys diversified product portfolio and extensive distribution network enable it to cater to a broad customer base, including retail chains, wholesalers, and individual consumers. With a presence in the Polish market since 1995, Delko S.A. has established a significant footprint, with a franchise retail network that further expands its reach.

Analyzing the companys market presence and financials, its clear that Delko S.A. operates within a competitive landscape. The Personal Care Products sub-industry is characterized by high competition and evolving consumer preferences. Delkos engagement in both wholesale and retail, along with its e-commerce platform, positions it relatively well to adapt to market shifts. However, the companys Return on Equity (RoE) of 3.54% indicates that it may be facing challenges in generating profits from shareholders equity, suggesting a need for either operational improvements or strategic adjustments to enhance profitability.

From a technical analysis perspective, Delko S.A.s stock (WAR:DEL) is currently priced at 6.80 PLN, below its short-term (SMA20: 6.95 PLN) and longer-term moving averages (SMA50: 7.26 PLN, SMA200: 7.82 PLN), indicating a downtrend. The Average True Range (ATR) of 0.16 PLN or 2.35% suggests moderate volatility. Given the 52-week high and low prices (8.82 PLN and 6.68 PLN, respectively), the stock is near its 52-week low, potentially signaling a point of support or a value buying opportunity if fundamentals are strong.

Forecasting the future performance of Delko S.A. involves integrating both technical and fundamental analyses. While the technical indicators suggest a downtrend, the proximity to the 52-week low could indicate a potential reversal or stabilization if buying interest emerges. Fundamentally, a P/E ratio of 15.13 suggests that the stock might be relatively undervalued or fairly valued compared to industry peers, depending on the sectors average P/E. However, the absence of a forward P/E ratio complicates the earnings growth outlook. Given these factors, a cautious outlook is warranted. If Delko S.A. can improve its RoE and demonstrate stable or growing earnings, the stock might see a positive revaluation. Conversely, failure to address profitability concerns could lead to further downward pressure on the stock price. As of now, a neutral to slightly bullish stance could be considered, with a close eye on future earnings announcements and industry trends.

DEL Stock Overview

Market Cap in USD 22m
Sub-Industry Personal Care Products
IPO / Inception

DEL Stock Ratings

Growth Rating -19.6%
Fundamental 46.1%
Dividend Rating 79.8%
Return 12m vs S&P 500 -23.9%
Analyst Rating -

DEL Dividends

Dividend Yield 12m 11.79%
Yield on Cost 5y 10.99%
Annual Growth 5y 31.95%
Payout Consistency 60.7%
Payout Ratio 11.5%

DEL Growth Ratios

Growth Correlation 3m -15.9%
Growth Correlation 12m -75.8%
Growth Correlation 5y 54.8%
CAGR 5y -2.57%
CAGR/Max DD 5y -0.04
Sharpe Ratio 12m -0.19
Alpha -20.54
Beta 0.440
Volatility 26.49%
Current Volume 3.2k
Average Volume 20d 1.8k
Stop Loss 6.4 (-3.6%)
Signal -0.78

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (5.12m TTM) > 0 and > 6% of Revenue (6% = 48.3m TTM)
FCFTA 0.07 (>2.0%) and ΔFCFTA 1.62pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 5.08% (prev 5.44%; Δ -0.36pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.08 (>3.0%) and CFO 28.1m > Net Income 5.12m (YES >=105%, WARN >=100%)
Net Debt (27.9m) to EBITDA (9.79m) ratio: 2.85 <= 3.0 (WARN <= 3.5)
Current Ratio 1.28 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (12.0m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 21.79% (prev 21.03%; Δ 0.77pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 235.5% (prev 260.0%; Δ -24.49pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.10 (EBITDA TTM 9.79m / Interest Expense TTM 4.67m) >= 6 (WARN >= 3)

Altman Z'' 3.06

(A) 0.12 = (Total Current Assets 187.5m - Total Current Liabilities 146.6m) / Total Assets 337.6m
(B) 0.40 = Retained Earnings (Balance) 135.9m / Total Assets 337.6m
(C) 0.03 = EBIT TTM 9.79m / Avg Total Assets 341.5m
(D) 0.73 = Book Value of Equity 135.9m / Total Liabilities 187.1m
Total Rating: 3.06 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 46.07

1. Piotroski 5.50pt = 0.50
2. FCF Yield 23.56% = 5.0
3. FCF Margin 3.14% = 0.78
4. Debt/Equity 0.36 = 2.44
5. Debt/Ebitda 5.52 = -2.50
6. ROIC - WACC -1.43% = -1.78
7. RoE 3.30% = 0.27
8. Rev. Trend -65.66% = -3.28
9. Rev. CAGR -3.82% = -0.64
10. EPS Trend -89.00% = -2.22
11. EPS CAGR -61.19% = -2.50

What is the price of DEL shares?

As of August 31, 2025, the stock is trading at PLN 6.64 with a total of 3,210 shares traded.
Over the past week, the price has changed by +0.00%, over one month by -3.21%, over three months by -5.14% and over the past year by -10.94%.

Is Delko S.A. a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, Delko S.A. (WAR:DEL) is currently (August 2025) a stock to sell. It has a ValueRay Fundamental Rating of 46.07 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DEL is around 6.97 PLN . This means that DEL is currently overvalued and has a potential downside of 4.97%.

Is DEL a buy, sell or hold?

Delko S.A. has no consensus analysts rating.

What are the forecasts/targets for the DEL price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 7.6 13.7%

DEL Fundamental Data Overview

Market Cap USD = 21.6m (79.2m PLN * 0.2732 PLN.USD)
Market Cap PLN = 79.2m (79.2m PLN * 1.0 PLN.PLN)
CCE Cash And Equivalents = 26.1m PLN (Cash only, last quarter)
P/E Trailing = 15.3953
P/S = 0.0984
P/B = 0.5293
Beta = 0.265
Revenue TTM = 804.5m PLN
EBIT TTM = 9.79m PLN
EBITDA TTM = 9.79m PLN
Long Term Debt = unknown (0.0)
Short Term Debt = 54.0m PLN (from shortLongTermDebt, last quarter)
Debt = 54.0m PLN (Calculated: Short Term 54.0m + Long Term 0.0)
Net Debt = 27.9m PLN (from netDebt column, last quarter)
Enterprise Value = 107.1m PLN (79.2m + Debt 54.0m - CCE 26.1m)
Interest Coverage Ratio = 2.10 (Ebit TTM 9.79m / Interest Expense TTM 4.67m)
FCF Yield = 23.56% (FCF TTM 25.2m / Enterprise Value 107.1m)
FCF Margin = 3.14% (FCF TTM 25.2m / Revenue TTM 804.5m)
Net Margin = 0.64% (Net Income TTM 5.12m / Revenue TTM 804.5m)
Gross Margin = 21.79% ((Revenue TTM 804.5m - Cost of Revenue TTM 629.1m) / Revenue TTM)
Tobins Q-Ratio = 0.79 (Enterprise Value 107.1m / Book Value Of Equity 135.9m)
Interest Expense / Debt = 2.39% (Interest Expense 1.29m / Debt 54.0m)
Taxrate = 17.56% (from yearly Tax Provision: 3.24m / 18.5m)
NOPAT = 8.07m (EBIT 9.79m * (1 - 17.56%))
Current Ratio = 1.28 (Total Current Assets 187.5m / Total Current Liabilities 146.6m)
Debt / Equity = 0.36 (Debt 54.0m / last Quarter total Stockholder Equity 150.5m)
Debt / EBITDA = 5.52 (Net Debt 27.9m / EBITDA 9.79m)
Debt / FCF = 2.14 (Debt 54.0m / FCF TTM 25.2m)
Total Stockholder Equity = 155.2m (last 4 quarters mean)
RoA = 1.52% (Net Income 5.12m, Total Assets 337.6m )
RoE = 3.30% (Net Income TTM 5.12m / Total Stockholder Equity 155.2m)
RoCE = 6.31% (Ebit 9.79m / (Equity 155.2m + L.T.Debt 0.0))
RoIC = 3.91% (NOPAT 8.07m / Invested Capital 206.3m)
WACC = 5.34% (E(79.2m)/V(133.2m) * Re(7.64%)) + (D(54.0m)/V(133.2m) * Rd(2.39%) * (1-Tc(0.18)))
Shares Correlation 5-Years: -70.70 | Cagr: -0.04%
Discount Rate = 7.64% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 80.22% ; FCFE base≈23.2m ; Y1≈26.8m ; Y5≈37.7m
Fair Price DCF = 54.47 (DCF Value 651.4m / Shares Outstanding 12.0m; 5y FCF grow 17.91% → 3.0% )
Revenue Correlation: -65.66 | Revenue CAGR: -3.82%
Rev Growth-of-Growth: -15.65
EPS Correlation: -89.00 | EPS CAGR: -61.19%
EPS Growth-of-Growth: -27.26

Additional Sources for DEL Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle