EHG Stock Analysis: EuroHold Bulgaria AD | WAR
Utilities - Regulated Electric | WAR, Poland | Market Cap: 3.594m PLN | 12M Return: 164.9% | BG1100114062 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 8.91K
Rev. Trend: 90.9%
Warnings
Tailwinds
Seasonality
| Net Income: 103.1m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.03 > 0.02 and ΔFCF/TA -7.35 > 1.0 |
| NWC/Revenue: 0.86% < 20% (prev 14.63%; Δ -13.77% < -1%) |
| CFO/TA 0.00 > 3% & CFO 1.77m > Net Income 103.1m |
| Net Debt (2.03b) to EBITDA (344.1m): 5.90 < 3 |
| Current Ratio: 1.01 > 1.5 & < 3 |
| Outstanding Shares: last quarter (260.4m) vs 12m ago 0.00% < -2% |
| Gross Margin: 18.92% > 18% (prev 53.04%; Δ -34.12% > 0.5%) |
| Asset Turnover: 66.91% > 50% (prev 104.6%; Δ -37.70% > 0%) |
| Interest Coverage Ratio: 3.17 > 6 (EBIT TTM 217.6m / Interest Expense TTM 68.6m) |
| A: 0.00 (Total Current Assets 1.91b - Total Current Liabilities 1.89b) / Total Assets 6.34b |
| B: -0.01 (Retained Earnings -82.7m / Total Assets 6.34b) |
| C: 0.05 (EBIT TTM 217.6m / Avg Total Assets 4.64b) |
| D: 0.20 (Book Value of Equity 929.0m / Total Liabilities 4.65b) |
| Altman-Z'' = 0.51 = B |
| DSRI: 0.46 (Receivables 285.8m/618.9m, Revenue 3.10b/3.07b) |
| GMI: 2.80 (GM 53.04% / 18.92%) |
| AQI: 0.70 (AQ_t 0.23 / AQ_t-1 0.33) |
| SGI: 1.01 (Revenue 3.10b / 3.07b) |
| TATA: 0.02 (NI 103.1m - CFO 1.77m) / TA 6.34b) |
| Beneish M = -2.01 (Cap -4..+1) = BB |
As of October 23, 2026, the stock is trading at PLN 8.00 with a total of 15,260 shares traded. Over the past week, the price has changed by +39.13%, over one month by +71.67%, over three months by +88.68% and over the past year by +164.90%.
Current recommended Stop Loss: 7.50 (which is 6.3% or 1.3 ATR below the current price).
EuroHold Bulgaria AD has no consensus analysts rating.
Market Cap EUR = 820.5m (3.59b PLN * 0.2283 PLN.EUR)
P/E Trailing = 7.5824
P/S = 2.0155
P/B = 1.1515
Revenue TTM = 3.10b EUR
EBIT TTM = 217.6m EUR
EBITDA TTM = 344.1m EUR
Long Term Debt = 1.14b EUR (from longTermDebt, last quarter)
Short Term Debt = 106.8m EUR (from shortTermDebt, last quarter)
Debt = 2.35b EUR (from shortLongTermDebtTotal, last quarter) + Leases 30.2m
Net Debt = 2.03b EUR (calculated: Debt 2.35b - CCE 321.3m)
Enterprise Value = 2.85b EUR (820.5m + Debt 2.35b - CCE 321.3m)
Interest Coverage Ratio = 3.17 (Ebit TTM 217.6m / Interest Expense TTM 68.6m)
EV/FCF = -17.17x (Enterprise Value 2.85b / FCF TTM -166.1m)
FCF Yield = -5.83% (FCF TTM -166.1m / Enterprise Value 2.85b)
FCF Margin = -5.35% (FCF TTM -166.1m / Revenue TTM 3.10b)
Net Margin = 3.32% (Net Income TTM 103.1m / Revenue TTM 3.10b)
Gross Margin = 18.92% ((Revenue TTM 3.10b - Cost of Revenue TTM 2.51b) / Revenue TTM)
Gross Margin QoQ = -4.68% (prev 29.33%)
Tobins Q-Ratio = 0.45 (Enterprise Value 2.85b / Total Assets 6.34b)
Interest Expense / Debt = 2.92% (Interest Expense 68.6m / Debt 2.35b)
Taxrate = 20.69% (26.6m / 128.7m)
NOPAT = 172.6m (EBIT 217.6m * (1 - 20.69%))
Current Ratio = 1.01 (Total Current Assets 1.91b / Total Current Liabilities 1.89b)
Debt / Equity = 2.53 (Debt 2.35b / totalStockholderEquity, last quarter 929.0m)
Debt / EBITDA = 5.90 (Net Debt 2.03b / EBITDA 344.1m)
Debt / FCF = -12.22 (negative FCF - burning cash) (Net Debt 2.03b / FCF TTM -166.1m)
Total Stockholder Equity = 505.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.22% (Net Income 103.1m / Total Assets 6.34b)
RoE = 20.41% (Net Income TTM 103.1m / Total Stockholder Equity 505.2m)
RoCE = 13.21% (EBIT 217.6m / Capital Employed (Equity 505.2m + L.T.Debt 1.14b))
RoIC = 3.92% (NOPAT 172.6m / Invested Capital 4.40b)
WACC = 3.45% (E(820.5m)/V(3.17b) * Re(6.70%) + D(2.35b)/V(3.17b) * Rd(2.92%) * (1-Tc(0.21)))
Discount Rate = 6.70% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 51.84 | Cagr: 0.00%
[DCF] Fair Price = unknown (Cash Flow -166.1m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: N/A | # QB: 0
Revenue Correlation: 90.88 | Revenue CAGR: 26.25% | SUE: N/A | # QB: 0