(GOP) Games Operators - Ratings and Ratios

Exchange: WAR • Country: Poland • Currency: PLN • Type: Common Stock • ISIN: PLGMSOP00019

Video Games, Digital Entertainment, Interactive Media, PC Games, Console Games

GOP EPS (Earnings per Share)

EPS (Earnings per Share) of GOP over the last years for every Quarter: "2020-06": 0.1215, "2020-09": 0.0882, "2020-12": null, "2021-03": 0.1647, "2021-06": 0.0508, "2021-09": 0.24, "2021-12": null, "2022-03": 0.2442, "2022-06": 0.247, "2022-09": 0.3104, "2022-12": -0.1871, "2023-03": 0.0589, "2023-06": -0.0671, "2023-09": 0.2164, "2023-12": -0.0716, "2024-03": 0.0456, "2024-06": 1.4886, "2024-09": 0.2966, "2024-12": 0.541, "2025-03": 0.1477,

GOP Revenue

Revenue of GOP over the last years for every Quarter: 2020-06: null, 2020-09: null, 2020-12: 1.408, 2021-03: 2.057, 2021-06: 1.827, 2021-09: 3.051, 2021-12: 3.305, 2022-03: 1.95, 2022-06: 1.526, 2022-09: 1.26, 2022-12: 1.259, 2023-03: 0.907, 2023-06: 1.043, 2023-09: 1.502, 2023-12: 1.288, 2024-03: 0.99, 2024-06: 18.97, 2024-09: 5.267, 2024-12: 3.726, 2025-03: 2.932,

Description: GOP Games Operators

Games Operators S.A. is a Polish video game publishing company that has been actively investing, releasing, and promoting games since its incorporation in 2019. Based in Warsaw, the company has established itself as a player in the interactive home entertainment sector. With a website available at https://www.gameops.pl, Games Operators S.A. showcases its portfolio and engages with its audience.

As a publicly traded company listed with the ticker symbol GOP, Games Operators S.A. is categorized under the common stock type and originates from Poland, falling under the Interactive Home Entertainment sub-industry according to the GICS classification. This positioning indicates its focus on the gaming sector, which has seen significant growth and volatility in recent years.

Analyzing the companys recent performance, the stock has shown a price of 15.82, indicating a potential downturn given its 52-week high of 27.39 and a low of 13.76. The short-term and long-term moving averages (SMA20 at 16.20, SMA50 at 16.64, and SMA200 at 17.73) suggest a downtrend, with the stock currently trading below these averages. The Average True Range (ATR) of 0.68, representing a 4.28% volatility, indicates moderate daily price movements.

From a fundamental standpoint, Games Operators S.A. has a market capitalization of 88.32M PLN, suggesting it is a relatively small-cap company with potential for growth. The Price-to-Earnings (P/E) ratio of 6.78 indicates that the stock might be undervalued, considering its earnings. The Return on Equity (RoE) of 52.52% is significantly high, pointing to efficient profitability in generating income from its equity. The absence of a forward P/E ratio complicates the assessment of future earnings expectations.

Forecasting the stocks future performance involves integrating both technical and fundamental analyses. Given the downtrend indicated by the moving averages and the current price being below these averages, a technical analysis suggests potential further decline or consolidation. However, the fundamental data, particularly the high RoE and relatively low P/E ratio, could be indicative of an undervalued stock with potential for growth if the company continues to perform well. Assuming the company maintains its profitability and potentially releases successful games, the stock could see an upward trend. A forecast based on these indicators might suggest a potential target price range above the current SMA20 and SMA50 but below the SMA200 in the short term, with a longer-term target potentially exceeding the SMA200 if the companys fundamentals continue to support growth. A speculative estimate could place a 12-month target price around 20-22 PLN, contingent on successful game releases and maintaining a high RoE.

GOP Stock Overview

Market Cap in USD 23m
Sub-Industry Interactive Home Entertainment
IPO / Inception

GOP Stock Ratings

Growth Rating -36.3%
Fundamental 87.1%
Dividend Rating 4.66%
Return 12m vs S&P 500 -39.5%
Analyst Rating -

GOP Dividends

Currently no dividends paid

GOP Growth Ratios

Growth Correlation 3m -29.4%
Growth Correlation 12m -45.6%
Growth Correlation 5y 26.2%
CAGR 5y -14.52%
CAGR/Max DD 5y -0.17
Sharpe Ratio 12m -1.64
Alpha -32.13
Beta 0.106
Volatility 55.15%
Current Volume 0.3k
Average Volume 20d 2.1k
Stop Loss 15.7 (-3.7%)
Signal 2.24

Piotroski VR‑10 (Strict, 0-10) 6.5

Net Income (13.6m TTM) > 0 and > 6% of Revenue (6% = 1.85m TTM)
FCFTA 0.24 (>2.0%) and ΔFCFTA 33.05pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 77.46% (prev 260.1%; Δ -182.7pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.32 (>3.0%) and CFO 11.0m <= Net Income 13.6m (YES >=105%, WARN >=100%)
Net Debt (-9.18m) to EBITDA (14.6m) ratio: -0.63 <= 3.0 (WARN <= 3.5)
Current Ratio 9.41 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (5.50m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 70.49% (prev 30.79%; Δ 39.70pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 103.2% (prev 18.89%; Δ 84.30pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 14.91 (EBITDA TTM 14.6m / Interest Expense TTM 978.0k) >= 6 (WARN >= 3)

Altman Z'' 15.34

(A) 0.70 = (Total Current Assets 26.8m - Total Current Liabilities 2.85m) / Total Assets 34.3m
(B) 0.64 = Retained Earnings (Balance) 21.9m / Total Assets 34.3m
(C) 0.49 = EBIT TTM 14.6m / Avg Total Assets 29.9m
(D) 5.16 = Book Value of Equity 21.9m / Total Liabilities 4.25m
Total Rating: 15.34 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 87.14

1. Piotroski 6.50pt = 1.50
2. FCF Yield 10.76% = 5.0
3. FCF Margin 26.17% = 6.54
4. Debt/Equity 0.14 = 2.49
5. Debt/Ebitda 0.29 = 2.43
6. ROIC - WACC 41.65% = 12.50
7. RoE 48.71% = 2.50
8. Rev. Trend 58.82% = 2.94
9. Rev. CAGR 26.80% = 2.50
10. EPS Trend 34.52% = 0.86
11. EPS CAGR -17.05% = -2.13

What is the price of GOP shares?

As of August 31, 2025, the stock is trading at PLN 16.30 with a total of 308 shares traded.
Over the past week, the price has changed by +0.37%, over one month by +11.19%, over three months by -1.81% and over the past year by -29.28%.

Is Games Operators a good stock to buy?

Yes, based on ValueRay´s Fundamental Analyses, Games Operators (WAR:GOP) is currently (August 2025) a good stock to buy. It has a ValueRay Fundamental Rating of 87.14 and therefor a positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of GOP is around 13.99 PLN . This means that GOP is currently overvalued and has a potential downside of -14.17%.

Is GOP a buy, sell or hold?

Games Operators has no consensus analysts rating.

What are the forecasts/targets for the GOP price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 15.4 -5.7%

GOP Fundamental Data Overview

Market Cap USD = 23.0m (84.4m PLN * 0.2732 PLN.USD)
Market Cap PLN = 84.4m (84.4m PLN * 1.0 PLN.PLN)
CCE Cash And Equivalents = 13.4m PLN (Cash only, last quarter)
P/E Trailing = 6.2105
P/S = 2.7305
P/B = 2.7916
Beta = 0.955
Revenue TTM = 30.9m PLN
EBIT TTM = 14.6m PLN
EBITDA TTM = 14.6m PLN
Long Term Debt = 1.40m PLN (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 2.85m PLN (from totalCurrentLiabilities, last quarter)
Debt = 4.25m PLN (Calculated: Short Term 2.85m + Long Term 1.40m)
Net Debt = -9.18m PLN (calculated as Total Debt 4.25m - CCE 13.4m)
Enterprise Value = 75.2m PLN (84.4m + Debt 4.25m - CCE 13.4m)
Interest Coverage Ratio = 14.91 (Ebit TTM 14.6m / Interest Expense TTM 978.0k)
FCF Yield = 10.76% (FCF TTM 8.09m / Enterprise Value 75.2m)
FCF Margin = 26.17% (FCF TTM 8.09m / Revenue TTM 30.9m)
Net Margin = 44.03% (Net Income TTM 13.6m / Revenue TTM 30.9m)
Gross Margin = 70.49% ((Revenue TTM 30.9m - Cost of Revenue TTM 9.12m) / Revenue TTM)
Tobins Q-Ratio = 3.43 (Enterprise Value 75.2m / Book Value Of Equity 21.9m)
Interest Expense / Debt = 17.97% (Interest Expense 763.0k / Debt 4.25m)
Taxrate = 7.00% (from yearly Tax Provision: 982.0k / 14.0m)
NOPAT = 13.6m (EBIT 14.6m * (1 - 7.00%))
Current Ratio = 9.41 (Total Current Assets 26.8m / Total Current Liabilities 2.85m)
Debt / Equity = 0.14 (Debt 4.25m / last Quarter total Stockholder Equity 30.1m)
Debt / EBITDA = 0.29 (Net Debt -9.18m / EBITDA 14.6m)
Debt / FCF = 0.52 (Debt 4.25m / FCF TTM 8.09m)
Total Stockholder Equity = 27.9m (last 4 quarters mean)
RoA = 39.61% (Net Income 13.6m, Total Assets 34.3m )
RoE = 48.71% (Net Income TTM 13.6m / Total Stockholder Equity 27.9m)
RoCE = 49.72% (Ebit 14.6m / (Equity 27.9m + L.T.Debt 1.40m))
RoIC = 48.55% (NOPAT 13.6m / Invested Capital 27.9m)
WACC = 6.90% (E(84.4m)/V(88.6m) * Re(6.41%)) + (D(4.25m)/V(88.6m) * Rd(17.97%) * (1-Tc(0.07)))
Discount Rate = 6.41% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈8.09m ; Y1≈5.31m ; Y5≈2.43m
Fair Price DCF = 8.68 (DCF Value 47.7m / Shares Outstanding 5.50m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 58.82 | Revenue CAGR: 26.80%
Rev Growth-of-Growth: 88.21
EPS Correlation: 34.52 | EPS CAGR: -17.05%
EPS Growth-of-Growth: 160.4

Additional Sources for GOP Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle