(SON) Sonel S.A. - Ratings and Ratios

Exchange: WAR • Country: Poland • Currency: PLN • Type: Common Stock • ISIN: PLSONEL00011

Measuring Instruments, Electrical Safety, Thermal Imagers, Multimeters, Software

SON EPS (Earnings per Share)

EPS (Earnings per Share) of SON over the last years for every Quarter: "2020-03": 0.3337, "2020-06": 0.2864, "2020-09": 0.1761, "2020-12": 0.1614, "2021-03": 0.3456, "2021-06": 0.0959, "2021-09": 0.2246, "2021-12": 0.3825, "2022-03": 0.2344, "2022-06": 0.2464, "2022-09": 0.2531, "2022-12": 0.3092, "2023-03": 0.2745, "2023-06": 0.1625, "2023-09": 0.1884, "2023-12": 0.5961, "2024-03": 0.3172, "2024-06": 0.087, "2024-09": 0.2914, "2024-12": 0.7421, "2025-03": 0.2996,

SON Revenue

Revenue of SON over the last years for every Quarter: 2020-03: 32.317, 2020-06: 29.824, 2020-09: 25.464, 2020-12: 28.539, 2021-03: 26.057, 2021-06: 31.862, 2021-09: 38.85, 2021-12: 61.366, 2022-03: 46.35, 2022-06: 43.159, 2022-09: 39.42, 2022-12: 51.107, 2023-03: 54.362, 2023-06: 48.472, 2023-09: 48.774, 2023-12: 62.886, 2024-03: 50.253, 2024-06: 46.566, 2024-09: 61.236, 2024-12: 83.927, 2025-03: 66.881,

Description: SON Sonel S.A.

Sonel S.A. is a Polish company that specializes in the manufacture and sale of measuring instruments for the power generation and telecommunications sectors. The companys product portfolio includes a wide range of electrical safety measurements, power quality analysis, and thermal imaging equipment, as well as handheld devices and laboratory equipment. Additionally, Sonel S.A. offers various software solutions to support its products, including data analysis and reporting tools.

From a financial perspective, Sonel S.A. has a market capitalization of 222.60M PLN, indicating a relatively small-cap company. The companys price-to-earnings ratio is 11.20, suggesting a reasonable valuation. The return on equity (RoE) is 17.32%, indicating a strong ability to generate profits from shareholder equity. To further evaluate the companys financial health, we can examine additional key performance indicators (KPIs) such as revenue growth, gross margin, and debt-to-equity ratio.

Some key KPIs to consider when evaluating Sonel S.A. include its revenue growth rate, which can indicate the companys ability to expand its market share and increase sales. The gross margin ratio can provide insight into the companys pricing power and cost management. Additionally, the debt-to-equity ratio can help assess the companys capital structure and financial leverage. By examining these KPIs, we can gain a more comprehensive understanding of Sonel S.A.s financial performance and potential for future growth.

To further analyze Sonel S.A.s stock performance, we can examine its price trends and volatility. The companys stock price has shown a relatively stable trend, with a 52-week high of 17.52 and a low of 12.96. The average true range (ATR) is 0.43, indicating a moderate level of price volatility. By analyzing these technical indicators, we can better understand the stocks potential risks and opportunities.

SON Stock Overview

Market Cap in USD 66m
Sub-Industry Electronic Equipment & Instruments
IPO / Inception

SON Stock Ratings

Growth Rating 76.8%
Fundamental 77.4%
Dividend Rating 58.8%
Return 12m vs S&P 500 -6.73%
Analyst Rating -

SON Dividends

Dividend Yield 12m 3.93%
Yield on Cost 5y 8.82%
Annual Growth 5y 11.84%
Payout Consistency 85.4%
Payout Ratio 48.8%

SON Growth Ratios

Growth Correlation 3m 81.7%
Growth Correlation 12m 67.8%
Growth Correlation 5y 87.7%
CAGR 5y 19.32%
CAGR/Max DD 5y 0.68
Sharpe Ratio 12m -0.13
Alpha -0.12
Beta 0.419
Volatility 28.95%
Current Volume 0k
Average Volume 20d 0.5k
Stop Loss 16.9 (-4%)
Signal 1.75

Piotroski VR‑10 (Strict, 0-10) 7.0

Net Income (19.9m TTM) > 0 and > 6% of Revenue (6% = 15.5m TTM)
FCFTA 0.03 (>2.0%) and ΔFCFTA -7.47pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 28.35% (prev 30.87%; Δ -2.52pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.13 (>3.0%) and CFO 23.9m > Net Income 19.9m (YES >=105%, WARN >=100%)
Net Debt (-24.0m) to EBITDA (20.4m) ratio: -1.18 <= 3.0 (WARN <= 3.5)
Current Ratio 2.57 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (14.0m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 22.38% (prev 22.11%; Δ 0.27pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 148.0% (prev 130.2%; Δ 17.86pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 39.53 (EBITDA TTM 20.4m / Interest Expense TTM 516.0k) >= 6 (WARN >= 3)

Altman Z'' 6.86

(A) 0.39 = (Total Current Assets 119.9m - Total Current Liabilities 46.6m) / Total Assets 187.8m
(B) 0.50 = Retained Earnings (Balance) 94.4m / Total Assets 187.8m
(C) 0.12 = EBIT TTM 20.4m / Avg Total Assets 174.7m
(D) 1.78 = Book Value of Equity 94.4m / Total Liabilities 52.9m
Total Rating: 6.86 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 77.44

1. Piotroski 7.0pt = 2.0
2. FCF Yield 2.77% = 1.39
3. FCF Margin 2.32% = 0.58
4. Debt/Equity 0.04 = 2.50
5. Debt/Ebitda 0.22 = 2.46
6. ROIC - WACC 7.93% = 9.91
7. RoE 17.32% = 1.44
8. Rev. Trend 75.27% = 3.76
9. Rev. CAGR 17.27% = 2.16
10. EPS Trend 20.05% = 0.50
11. EPS CAGR 7.37% = 0.74

What is the price of SON shares?

As of August 29, 2025, the stock is trading at PLN 17.60 with a total of 39 shares traded.
Over the past week, the price has changed by -0.85%, over one month by -2.22%, over three months by +4.45% and over the past year by +9.77%.

Is Sonel S.A. a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Sonel S.A. (WAR:SON) is currently (August 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 77.44 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of SON is around 18.48 PLN . This means that SON is currently overvalued and has a potential downside of 5%.

Is SON a buy, sell or hold?

Sonel S.A. has no consensus analysts rating.

What are the forecasts/targets for the SON price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 20.5 16.2%

SON Fundamental Data Overview

Market Cap USD = 65.8m (240.8m PLN * 0.2732 PLN.USD)
Market Cap PLN = 240.8m (240.8m PLN * 1.0 PLN.PLN)
CCE Cash And Equivalents = 28.4m PLN (Cash only, last quarter)
P/E Trailing = 12.1127
P/S = 0.9311
P/B = 1.9328
Beta = 0.217
Revenue TTM = 258.6m PLN
EBIT TTM = 20.4m PLN
EBITDA TTM = 20.4m PLN
Long Term Debt = unknown (0.0)
Short Term Debt = 4.40m PLN (from shortLongTermDebt, last quarter)
Debt = 4.40m PLN (Calculated: Short Term 4.40m + Long Term 0.0)
Net Debt = -24.0m PLN (calculated as Total Debt 4.40m - CCE 28.4m)
Enterprise Value = 216.8m PLN (240.8m + Debt 4.40m - CCE 28.4m)
Interest Coverage Ratio = 39.53 (Ebit TTM 20.4m / Interest Expense TTM 516.0k)
FCF Yield = 2.77% (FCF TTM 6.01m / Enterprise Value 216.8m)
FCF Margin = 2.32% (FCF TTM 6.01m / Revenue TTM 258.6m)
Net Margin = 7.69% (Net Income TTM 19.9m / Revenue TTM 258.6m)
Gross Margin = 22.38% ((Revenue TTM 258.6m - Cost of Revenue TTM 200.7m) / Revenue TTM)
Tobins Q-Ratio = 2.30 (Enterprise Value 216.8m / Book Value Of Equity 94.4m)
Interest Expense / Debt = 15.53% (Interest Expense 684.0k / Debt 4.40m)
Taxrate = 8.29% (from yearly Tax Provision: 2.18m / 26.3m)
NOPAT = 18.7m (EBIT 20.4m * (1 - 8.29%))
Current Ratio = 2.57 (Total Current Assets 119.9m / Total Current Liabilities 46.6m)
Debt / Equity = 0.04 (Debt 4.40m / last Quarter total Stockholder Equity 124.6m)
Debt / EBITDA = 0.22 (Net Debt -24.0m / EBITDA 20.4m)
Debt / FCF = 0.73 (Debt 4.40m / FCF TTM 6.01m)
Total Stockholder Equity = 114.8m (last 4 quarters mean)
RoA = 10.59% (Net Income 19.9m, Total Assets 187.8m )
RoE = 17.32% (Net Income TTM 19.9m / Total Stockholder Equity 114.8m)
RoCE = 17.77% (Ebit 20.4m / (Equity 114.8m + L.T.Debt 0.0))
RoIC = 15.61% (NOPAT 18.7m / Invested Capital 119.9m)
WACC = 7.68% (E(240.8m)/V(245.2m) * Re(7.56%)) + (D(4.40m)/V(245.2m) * Rd(15.53%) * (1-Tc(0.08)))
Discount Rate = 7.56% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈10.5m ; Y1≈6.89m ; Y5≈3.15m
Fair Price DCF = 4.43 (DCF Value 62.0m / Shares Outstanding 14.0m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 75.27 | Revenue CAGR: 17.27%
Rev Growth-of-Growth: 7.84
EPS Correlation: 20.05 | EPS CAGR: 7.37%
EPS Growth-of-Growth: 17.46

Additional Sources for SON Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle