(TSG) TESGAS S.A. - Ratings and Ratios

Exchange: WAR • Country: Poland • Currency: PLN • Type: Common Stock • ISIN: PLTSGS000019

Gas, Infrastructure, Stations, Vessels, Systems, Agents, Design

Description: TSG TESGAS S.A.

Tesgas S.A. is a Polish company specializing in the construction, renovation, and modernization of gas infrastructure, playing a critical role in the countrys energy transmission and distribution network. With a diverse portfolio that includes the development of LNG, LPG, and CNG gas stations, as well as micro-generation systems, Tesgas is positioned at the forefront of Polands energy sector evolution.

The companys comprehensive services extend beyond construction to include the design and implementation of gas infrastructure projects, encompassing high, medium, and low-pressure gas networks, and installations in oil and gas mines. Additionally, Tesgas is involved in the distribution of natural gas odorizing agents, such as THT, and offers specialized services related to odorizing installations, further solidifying its position in the gas utilities sub-industry.

From a technical analysis perspective, Tesgass stock (TSG) is currently trading at 2.37 PLN, below its SMA20, SMA50, and SMA200, indicating a potential downtrend. The Average True Range (ATR) of 0.07 suggests a relatively low volatility, with a 3.01% daily price movement. Given the 52-week high of 3.31 PLN and low of 2.07 PLN, the stock is currently trading near the lower end of its recent range, potentially indicating an oversold condition.

Fundamentally, Tesgas has a market capitalization of 28.26M PLN and a Price-to-Earnings (P/E) ratio of 9.22, suggesting a relatively undervalued position compared to its earnings. The Return on Equity (RoE) stands at 3.52%, indicating a modest return on shareholder equity. The absence of a forward P/E ratio complicates future earnings expectations, but the current P/E suggests the market has tempered expectations, potentially due to the sectors regulatory environment or commodity price sensitivities.

Forecasting Tesgass stock performance involves integrating both technical and fundamental analyses. Given the current technical downtrend and the stocks position near its 52-week low, a potential rebound could be anticipated if the company announces positive earnings or if theres a sector-wide upswing due to increased demand for gas infrastructure development. Fundamentally, a stable or increasing demand for natural gas in Poland, coupled with Tesgass diversified services and projects, could support a stable or increasing stock price. However, the lack of a forward P/E ratio and a relatively low RoE might cap the upside potential in the short term. Therefore, a cautious outlook is warranted, with potential for a gradual recovery or stabilization around the current price levels, pending further fundamental or technical catalysts.

TSG Stock Overview

Market Cap in USD 7m
Sub-Industry Gas Utilities
IPO / Inception

TSG Stock Ratings

Growth Rating -61.8
Fundamental 38.3%
Dividend Rating 1.0
Rel. Strength -30.6
Analysts -
Fair Price Momentum 1.91 PLN
Fair Price DCF 37.21 PLN

TSG Dividends

Currently no dividends paid

TSG Growth Ratios

Growth Correlation 3m -66.7%
Growth Correlation 12m -44.6%
Growth Correlation 5y -79.7%
CAGR 5y -13.63%
CAGR/Max DD 5y -0.23
Sharpe Ratio 12m -0.12
Alpha -32.89
Beta 0.838
Volatility 30.29%
Current Volume 0.6k
Average Volume 20d 2.1k
Stop Loss 2.3 (-3.8%)
Signal -0.48

Piotroski VR‑10 (Strict, 0-10) 2.5

Net Income (-4.43m TTM) > 0 and > 6% of Revenue (6% = 4.21m TTM)
FCFTA 0.00 (>2.0%) and ΔFCFTA -26.31pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 42.63% (prev 36.15%; Δ 6.48pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.03 (>3.0%) and CFO 3.52m > Net Income -4.43m (YES >=105%, WARN >=100%)
NO Net Debt/EBITDA fails (EBITDA <= 0)
Current Ratio 2.62 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (11.3m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 14.42% (prev 18.51%; Δ -4.08pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 60.15% (prev 99.30%; Δ -39.15pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -3.89 (EBITDA TTM -3.52m / Interest Expense TTM 906.0k) >= 6 (WARN >= 3)

Altman Z'' 2.13

(A) 0.27 = (Total Current Assets 48.4m - Total Current Liabilities 18.4m) / Total Assets 112.5m
(B) 0.08 = Retained Earnings (Balance) 8.92m / Total Assets 112.5m
(C) -0.03 = EBIT TTM -3.52m / Avg Total Assets 116.8m
(D) 0.31 = Book Value of Equity 8.92m / Total Liabilities 28.4m
Total Rating: 2.13 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 38.33

1. Piotroski 2.50pt = -2.50
2. FCF Yield 1.36% = 0.68
3. FCF Margin 0.07% = 0.02
4. Debt/Equity 0.05 = 2.50
5. Debt/Ebitda -1.07 = -2.50
6. ROIC - WACC data missing
7. RoE -5.13% = -0.85
8. Rev. Trend -80.21% = -4.01
9. Rev. CAGR -29.25% = -2.50
10. EPS Trend data missing
11. EPS CAGR -67.24% = -2.50

What is the price of TSG shares?

As of August 18, 2025, the stock is trading at PLN 2.39 with a total of 550 shares traded.
Over the past week, the price has changed by -0.42%, over one month by +3.91%, over three months by -4.40% and over the past year by -18.15%.

Is TESGAS S.A. a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, TESGAS S.A. (WAR:TSG) is currently (August 2025) a stock to sell. It has a ValueRay Fundamental Rating of 38.33 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TSG is around 1.91 PLN . This means that TSG is currently overvalued and has a potential downside of -20.08%.

Is TSG a buy, sell or hold?

TESGAS S.A. has no consensus analysts rating.

What are the forecasts/targets for the TSG price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 2.1 -10.5%

TSG Fundamental Data Overview

Market Cap USD = 7.27m (26.6m PLN * 0.2737 PLN.USD)
Market Cap PLN = 26.6m (26.6m PLN * 1.0 PLN.PLN)
CCE Cash And Equivalents = 26.6m PLN (Cash only, last quarter)
P/S = 0.3781
P/B = 0.3136
Beta = 0.431
Revenue TTM = 70.2m PLN
EBIT TTM = -3.52m PLN
EBITDA TTM = -3.52m PLN
Long Term Debt = 696.0k PLN (from longTermDebt, last quarter)
Short Term Debt = 3.08m PLN (from shortLongTermDebt, last quarter)
Debt = 3.78m PLN (Calculated: Short Term 3.08m + Long Term 696.0k)
Net Debt = -22.8m PLN (calculated as Total Debt 3.78m - CCE 26.6m)
Enterprise Value = 3.75m PLN (26.6m + Debt 3.78m - CCE 26.6m)
Interest Coverage Ratio = -3.89 (Ebit TTM -3.52m / Interest Expense TTM 906.0k)
FCF Yield = 1.36% (FCF TTM 51.0k / Enterprise Value 3.75m)
FCF Margin = 0.07% (FCF TTM 51.0k / Revenue TTM 70.2m)
Net Margin = -6.31% (Net Income TTM -4.43m / Revenue TTM 70.2m)
Gross Margin = 14.42% ((Revenue TTM 70.2m - Cost of Revenue TTM 60.1m) / Revenue TTM)
Tobins Q-Ratio = 0.42 (Enterprise Value 3.75m / Book Value Of Equity 8.92m)
Interest Expense / Debt = 7.78% (Interest Expense 294.0k / Debt 3.78m)
Taxrate = unknown
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 2.62 (Total Current Assets 48.4m / Total Current Liabilities 18.4m)
Debt / Equity = 0.05 (Debt 3.78m / last Quarter total Stockholder Equity 83.2m)
Debt / EBITDA = -1.07 (Net Debt -22.8m / EBITDA -3.52m)
Debt / FCF = 74.06 (Debt 3.78m / FCF TTM 51.0k)
Total Stockholder Equity = 86.3m (last 4 quarters mean)
RoA = -3.94% (Net Income -4.43m, Total Assets 112.5m )
RoE = -5.13% (Net Income TTM -4.43m / Total Stockholder Equity 86.3m)
RoCE = -4.05% (Ebit -3.52m / (Equity 86.3m + L.T.Debt 696.0k))
RoIC = unknown (NOPAT none, Invested Capital 91.4m, Ebit -3.52m)
WACC = unknown (E(26.6m)/V(30.3m) * Re(9.10%)) + (D(3.78m)/V(30.3m) * Rd(7.78%) * (1-Tc(none)))
Discount Rate = 9.10% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 78.63% ; FCFE base≈12.8m ; Y1≈16.4m ; Y5≈30.4m
Fair Price DCF = 37.21 (DCF Value 422.4m / Shares Outstanding 11.3m; 5y FCF grow 30.0% → 3.0% )
Revenue Correlation: -80.21 | Revenue CAGR: -29.25%
Revenue Growth Correlation: -69.90%
EPS Correlation: N/A | EPS CAGR: -67.24%
EPS Growth Correlation: -57.50%

Additional Sources for TSG Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle