(ULG) Ultimate Games - Ratings and Ratios
Computer Games, Mobile Games, Console Games
ULG EPS (Earnings per Share)
ULG Revenue
Description: ULG Ultimate Games
Ultimate Games S.A. is a Poland-based gaming company that develops and distributes a diverse portfolio of games across multiple platforms, including PC, mobile devices, and gaming consoles, leveraging various digital distribution channels to reach a global audience. The companys business model is centered around creating and delivering engaging gaming experiences, capitalizing on the growing demand for interactive entertainment.
From a market perspective, Ultimate Games operates within the Interactive Home Entertainment sub-industry, a sector characterized by rapid technological advancements, shifting consumer preferences, and an increasingly competitive landscape. The companys ability to adapt to these dynamics and innovate its product offerings will be crucial in maintaining its market position.
Analyzing the provided
Examining the
Combining insights from both technical and fundamental analyses, a potential forecast for Ultimate Games is that the stock may experience a moderate uptrend in the short term, driven by its stable technical indicators and relatively healthy profitability profile. However, the lack of clear earnings metrics and the competitive nature of the gaming industry introduce uncertainty, necessitating a cautious approach. A potential trading strategy could involve monitoring the stocks price action around its SMA20 and SMA50 levels, with a potential buy signal emerging if the stock consolidates above these averages. A price target could be set around 10.50 PLN, representing a 8.5% upside from current levels, while a stop-loss could be placed below the SMA50 at 8.80 PLN to limit potential downside risk.
ULG Stock Overview
Market Cap in USD | 17m |
Sub-Industry | Interactive Home Entertainment |
IPO / Inception |
ULG Stock Ratings
Growth Rating | -16.0% |
Fundamental | 72.5% |
Dividend Rating | 30.8% |
Return 12m vs S&P 500 | -1.03% |
Analyst Rating | - |
ULG Dividends
Dividend Yield 12m | 4.76% |
Yield on Cost 5y | 2.22% |
Annual Growth 5y | 4.56% |
Payout Consistency | 85.4% |
Payout Ratio | 2.0% |
ULG Growth Ratios
Growth Correlation 3m | 82.2% |
Growth Correlation 12m | 48.6% |
Growth Correlation 5y | -93.6% |
CAGR 5y | -11.85% |
CAGR/Max DD 5y | -0.16 |
Sharpe Ratio 12m | -0.10 |
Alpha | 9.47 |
Beta | 0.081 |
Volatility | 31.97% |
Current Volume | 1.2k |
Average Volume 20d | 1.4k |
Stop Loss | 11.5 (-4.6%) |
Signal | 0.75 |
Piotroski VR‑10 (Strict, 0-10) 5.0
Net Income (4.26m TTM) > 0 and > 6% of Revenue (6% = 1.49m TTM) |
FCFTA 0.02 (>2.0%) and ΔFCFTA -0.72pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 108.2% (prev 94.88%; Δ 13.33pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA -0.02 (>3.0%) and CFO -756.0k <= Net Income 4.26m (YES >=105%, WARN >=100%) |
Net Debt (-4.08m) to EBITDA (5.59m) ratio: -0.73 <= 3.0 (WARN <= 3.5) |
Current Ratio 11.75 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (5.23m) change vs 12m ago 0.0% (target <= -2.0% for YES) |
Gross Margin 19.89% (prev 9.86%; Δ 10.03pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 71.69% (prev 61.34%; Δ 10.35pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 4.20 (EBITDA TTM 5.59m / Interest Expense TTM 1.33m) >= 6 (WARN >= 3) |
Altman Z'' 15.94
(A) 0.89 = (Total Current Assets 29.4m - Total Current Liabilities 2.50m) / Total Assets 30.3m |
(B) 0.66 = Retained Earnings (Balance) 20.0m / Total Assets 30.3m |
(C) 0.16 = EBIT TTM 5.59m / Avg Total Assets 34.6m |
(D) 6.57 = Book Value of Equity 20.0m / Total Liabilities 3.04m |
Total Rating: 15.94 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 72.47
1. Piotroski 5.0pt = 0.0 |
2. FCF Yield 0.89% = 0.44 |
3. FCF Margin 2.05% = 0.51 |
4. Debt/Equity 0.12 = 2.49 |
5. Debt/Ebitda 0.54 = 2.28 |
6. ROIC - WACC 11.81% = 12.50 |
7. RoE 18.06% = 1.51 |
8. Rev. Trend -6.26% = -0.31 |
9. Rev. CAGR 8.24% = 1.03 |
10. EPS Trend 18.27% = 0.46 |
11. EPS CAGR 15.67% = 1.57 |
What is the price of ULG shares?
Over the past week, the price has changed by +5.70%, over one month by +2.55%, over three months by +33.62% and over the past year by +15.77%.
Is Ultimate Games a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of ULG is around 11.86 PLN . This means that ULG is currently overvalued and has a potential downside of -1.58%.
Is ULG a buy, sell or hold?
What are the forecasts/targets for the ULG price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 17 | 41.1% |
Analysts Target Price | - | - |
ValueRay Target Price | 13 | 7.6% |
ULG Fundamental Data Overview
Market Cap PLN = 61.5m (61.5m PLN * 1.0 PLN.PLN)
CCE Cash And Equivalents = 7.12m PLN (Cash only, last quarter)
P/S = 2.3601
P/B = 2.4095
Beta = 0.685
Revenue TTM = 24.8m PLN
EBIT TTM = 5.59m PLN
EBITDA TTM = 5.59m PLN
Long Term Debt = 542.0k PLN (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 2.50m PLN (from totalCurrentLiabilities, last quarter)
Debt = 3.04m PLN (Calculated: Short Term 2.50m + Long Term 542.0k)
Net Debt = -4.08m PLN (calculated as Total Debt 3.04m - CCE 7.12m)
Enterprise Value = 57.4m PLN (61.5m + Debt 3.04m - CCE 7.12m)
Interest Coverage Ratio = 4.20 (Ebit TTM 5.59m / Interest Expense TTM 1.33m)
FCF Yield = 0.89% (FCF TTM 508.0k / Enterprise Value 57.4m)
FCF Margin = 2.05% (FCF TTM 508.0k / Revenue TTM 24.8m)
Net Margin = 17.15% (Net Income TTM 4.26m / Revenue TTM 24.8m)
Gross Margin = 19.89% ((Revenue TTM 24.8m - Cost of Revenue TTM 19.9m) / Revenue TTM)
Tobins Q-Ratio = 2.87 (Enterprise Value 57.4m / Book Value Of Equity 20.0m)
Interest Expense / Debt = 7.93% (Interest Expense 241.0k / Debt 3.04m)
Taxrate = 23.63% (from quarterly Tax Provision: 501.0k / 2.12m)
NOPAT = 4.27m (EBIT 5.59m * (1 - 23.63%))
Current Ratio = 11.75 (Total Current Assets 29.4m / Total Current Liabilities 2.50m)
Debt / Equity = 0.12 (Debt 3.04m / last Quarter total Stockholder Equity 24.6m)
Debt / EBITDA = 0.54 (Net Debt -4.08m / EBITDA 5.59m)
Debt / FCF = 5.99 (Debt 3.04m / FCF TTM 508.0k)
Total Stockholder Equity = 23.6m (last 4 quarters mean)
RoA = 14.03% (Net Income 4.26m, Total Assets 30.3m )
RoE = 18.06% (Net Income TTM 4.26m / Total Stockholder Equity 23.6m)
RoCE = 23.17% (Ebit 5.59m / (Equity 23.6m + L.T.Debt 542.0k))
RoIC = 18.10% (NOPAT 4.27m / Invested Capital 23.6m)
WACC = 6.30% (E(61.5m)/V(64.5m) * Re(6.31%)) + (D(3.04m)/V(64.5m) * Rd(7.93%) * (1-Tc(0.24)))
Discount Rate = 6.31% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈678.0k ; Y1≈445.1k ; Y5≈203.6k
Fair Price DCF = 0.77 (DCF Value 4.00m / Shares Outstanding 5.23m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: -6.26 | Revenue CAGR: 8.24%
Rev Growth-of-Growth: 10.22
EPS Correlation: 18.27 | EPS CAGR: 15.67%
EPS Growth-of-Growth: 99.17