(VVD) Vivid Games S.A - Ratings and Ratios
Mobile, Games
VVD EPS (Earnings per Share)
VVD Revenue
Description: VVD Vivid Games S.A
Vivid Games S.A. is a Polish mobile game development and publishing company founded in 2006 and headquartered in Bydgoszcz. The company operates in the highly competitive and rapidly evolving mobile gaming industry, where success is often driven by the ability to create engaging, high-quality games that appeal to a broad audience. With a presence in a niche segment of the Interactive Home Entertainment sub-industry, Vivid Games competes against other game developers and publishers for market share.
Analyzing the companys stock performance, we observe that the current price is 0.59 PLN, slightly below its 20-day and 50-day Simple Moving Averages (SMA20 and SMA50), indicating a short-term bearish trend. However, the stock is above its 200-day SMA, suggesting a longer-term bullish trend. The Average True Range (ATR) is 0.02, or 4.19% of the current price, indicating moderate volatility. The stock has traded between 0.34 and 0.80 PLN over the past 52 weeks, showing significant price movement.
From a fundamental perspective, Vivid Games has a market capitalization of 20.02M PLN. The absence of a Price-to-Earnings (P/E) ratio, both current and forward, indicates that the company is not profitable, which is not uncommon in the growth stage of many tech companies. The Return on Equity (RoE) is -76.63%, highlighting significant losses relative to shareholder equity. This suggests that the company is in a challenging financial position, likely investing heavily in game development and marketing.
Given the technical and fundamental data, a forecast for Vivid Games S.A. (WAR:VVD) could be cautiously optimistic in the long term, contingent on the companys ability to develop and successfully market new games. The current price is near the lower end of its 52-week range, and being above the 200-day SMA is a positive sign. However, the lack of profitability and negative RoE are significant concerns. If Vivid Games can achieve profitability or demonstrate a clear path to it through successful game launches, the stock could see an upward revaluation. Conversely, failure to address the current losses could lead to further decline. A potential trading strategy could involve closely monitoring the companys game pipeline and financial health, looking for buying opportunities if the stock price reacts positively to new game releases or other positive catalysts.
VVD Stock Overview
Market Cap in USD | 17m |
Sub-Industry | Interactive Home Entertainment |
IPO / Inception |
VVD Stock Ratings
Growth Rating | -17.1% |
Fundamental | 16.0% |
Dividend Rating | - |
Return 12m vs S&P 500 | 118% |
Analyst Rating | - |
VVD Dividends
Currently no dividends paidVVD Growth Ratios
Growth Correlation 3m | 74.8% |
Growth Correlation 12m | 11.4% |
Growth Correlation 5y | -92.7% |
CAGR 5y | -5.77% |
CAGR/Max DD 3y | -0.08 |
CAGR/Mean DD 3y | -0.14 |
Sharpe Ratio 12m | -0.77 |
Alpha | 147.42 |
Beta | 0.446 |
Volatility | 211.08% |
Current Volume | 341.3k |
Average Volume 20d | 1138.7k |
Stop Loss | 0.9 (-10.9%) |
Signal | -0.93 |
Piotroski VR‑10 (Strict, 0-10) 2.0
Net Income (-486.8k TTM) > 0 and > 6% of Revenue (6% = 769.9k TTM) |
FCFTA -0.18 (>2.0%) and ΔFCFTA -11.20pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue -17.04% (prev -8.96%; Δ -8.08pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.14 (>3.0%) and CFO 2.13m > Net Income -486.8k (YES >=105%, WARN >=100%) |
NO Net Debt/EBITDA fails (EBITDA <= 0) |
Current Ratio 0.47 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (55.5m) change vs 12m ago 72.01% (target <= -2.0% for YES) |
Gross Margin -10.40% (prev -0.53%; Δ -9.88pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 89.74% (prev 141.2%; Δ -51.50pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio -2.20 (EBITDA TTM -334.7k / Interest Expense TTM 152.1k) >= 6 (WARN >= 3) |
Altman Z'' -1.43
(A) -0.15 = (Total Current Assets 1.94m - Total Current Liabilities 4.12m) / Total Assets 15.1m |
(B) -0.05 = Retained Earnings (Balance) -809.0k / Total Assets 15.1m |
(C) -0.02 = EBIT TTM -334.7k / Avg Total Assets 14.3m |
(D) -0.14 = Book Value of Equity -809.0k / Total Liabilities 5.84m |
Total Rating: -1.43 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 16.02
1. Piotroski 2.0pt = -3.0 |
2. FCF Yield -4.46% = -2.23 |
3. FCF Margin -20.98% = -7.50 |
4. Debt/Equity 0.07 = 2.50 |
5. Debt/Ebitda -2.02 = -2.50 |
6. ROIC - WACC -11.93% = -12.50 |
7. RoE -7.25% = -1.21 |
8. Rev. Trend -92.10% = -4.61 |
9. Rev. CAGR -34.91% = -2.50 |
10. EPS Trend -17.35% = -0.43 |
11. EPS CAGR 0.0% = 0.0 |
What is the price of VVD shares?
Over the past week, the price has changed by +7.45%, over one month by +90.57%, over three months by +74.14% and over the past year by +159.64%.
Is Vivid Games S.A a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of VVD is around 1.08 PLN . This means that VVD is currently overvalued and has a potential downside of 6.93%.
Is VVD a buy, sell or hold?
What are the forecasts/targets for the VVD price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 0.9 | -10.9% |
Analysts Target Price | - | - |
ValueRay Target Price | 1.2 | 18.8% |
VVD Fundamental Data Overview
Market Cap PLN = 60.0m (60.0m PLN * 1.0 PLN.PLN)
CCE Cash And Equivalents = 268.8k PLN (Cash only, last quarter)
P/S = 3.259
P/B = 6.5007
Beta = -0.238
Revenue TTM = 12.8m PLN
EBIT TTM = -334.7k PLN
EBITDA TTM = -334.7k PLN
Long Term Debt = 674.6k PLN (from longTermDebt, last quarter)
Short Term Debt = unknown (0.0)
Debt = 674.6k PLN (Calculated: Short Term 0.0 + Long Term 674.6k)
Net Debt = 405.8k PLN (from netDebt column, last quarter)
Enterprise Value = 60.4m PLN (60.0m + Debt 674.6k - CCE 268.8k)
Interest Coverage Ratio = -2.20 (Ebit TTM -334.7k / Interest Expense TTM 152.1k)
FCF Yield = -4.46% (FCF TTM -2.69m / Enterprise Value 60.4m)
FCF Margin = -20.98% (FCF TTM -2.69m / Revenue TTM 12.8m)
Net Margin = -3.79% (Net Income TTM -486.8k / Revenue TTM 12.8m)
Gross Margin = -10.40% ((Revenue TTM 12.8m - Cost of Revenue TTM 14.2m) / Revenue TTM)
Tobins Q-Ratio = -74.64 (set to none) (Enterprise Value 60.4m / Book Value Of Equity -809.0k)
Interest Expense / Debt = 5.53% (Interest Expense 37.3k / Debt 674.6k)
Taxrate = 0.0% (0.0 / 99.1k)
NOPAT = -334.7k (EBIT -334.7k, no tax applied on loss)
Current Ratio = 0.47 (Total Current Assets 1.94m / Total Current Liabilities 4.12m)
Debt / Equity = 0.07 (Debt 674.6k / last Quarter total Stockholder Equity 9.23m)
Debt / EBITDA = -2.02 (Net Debt 405.8k / EBITDA -334.7k)
Debt / FCF = -0.25 (Debt 674.6k / FCF TTM -2.69m)
Total Stockholder Equity = 6.71m (last 4 quarters mean)
RoA = -3.23% (Net Income -486.8k, Total Assets 15.1m )
RoE = -7.25% (Net Income TTM -486.8k / Total Stockholder Equity 6.71m)
RoCE = -4.53% (Ebit -334.7k / (Equity 6.71m + L.T.Debt 674.6k))
RoIC = -4.29% (NOPAT -334.7k / Invested Capital 7.80m)
WACC = 7.64% (E(60.0m)/V(60.7m) * Re(7.66%)) + (D(674.6k)/V(60.7m) * Rd(5.53%) * (1-Tc(0.0)))
Discount Rate = 7.66% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
Fair Price DCF = unknown (Cash Flow -2.69m)
Revenue Correlation: -92.10 | Revenue CAGR: -34.91%
Rev Growth-of-Growth: 21.55
EPS Correlation: -17.35 | EPS CAGR: 0.0%
EPS Growth-of-Growth: 95.97