(1U1) 1&1 - Overview
Exchange: XETRA •
Country: Germany •
Currency: EUR •
Type: Common Stock •
ISIN: DE0005545503
Stock: Mobile Plans, Broadband, Devices, Accessories
Total Rating 65
Risk 95
Buy Signal 1.44
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 0.33% |
| Yield on Cost 5y | 0.23% |
| Yield CAGR 5y | 0.00% |
| Payout Consistency | 55.3% |
| Payout Ratio | 6.6% |
| Risk 5d forecast | |
|---|---|
| Volatility | 33.5% |
| Relative Tail Risk | -22.5% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 2.22 |
| Alpha | 112.17 |
| Character TTM | |
|---|---|
| Beta | 0.259 |
| Beta Downside | 0.254 |
| Drawdowns 3y | |
|---|---|
| Max DD | 42.74% |
| CAGR/Max DD | 0.68 |
Description: 1U1 1&1 January 12, 2026
1&1 AG (XETRA: 1U1) is a German telecommunications provider operating through two main segments – Access and the 1&1 Mobile Network – and offering a portfolio that includes mobile internet, broadband, home-network equipment, online storage, telephony, smart-home solutions and international protocol television. The group markets its services under several brands such as 1&1, WinSIM, Sim.de, yourfone, smartmobil.de, simply, PremiumSIM and DeutschlandSIM, and it is a subsidiary of United Internet AG.
Key recent metrics (2023-24 public filings) show total revenue of roughly €1.6 billion with an EBITDA margin around 7 %, and a mobile subscriber base of about 5 million lines, while broadband connections have grown at double-digit rates driven by Germany’s “Gigabit-Aufbau” fiber-rollout and EU broadband subsidy programmes. The company’s Open RAN deployment is a sector-specific catalyst, potentially lowering capex and enabling faster network expansion, but the financial impact remains uncertain pending full commercial rollout.
For a deeper, data-driven assessment of 1&1 AG’s valuation and risk profile, you might find the analytics on ValueRay worth a look.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income: 127.1m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.02 > 0.02 and ΔFCF/TA 3.08 > 1.0 |
| NWC/Revenue: 35.18% < 20% (prev 31.01%; Δ 4.17% < -1%) |
| CFO/TA 0.07 > 3% & CFO 610.3m > Net Income 127.1m |
| Net Debt (-3.29m) to EBITDA (552.3m): -0.01 < 3 |
| Current Ratio: 2.93 > 1.5 & < 3 |
| Outstanding Shares: last quarter (180.4m) vs 12m ago 2.06% < -2% |
| Gross Margin: 22.91% > 18% (prev 0.27%; Δ 2264 % > 0.5%) |
| Asset Turnover: 49.00% > 50% (prev 50.77%; Δ -1.78% > 0%) |
| Interest Coverage Ratio: 6.17 > 6 (EBITDA TTM 552.3m / Interest Expense TTM 34.3m) |
Altman Z'' 4.31
| A: 0.17 (Total Current Assets 2.17b - Total Current Liabilities 739.8m) / Total Assets 8.55b |
| B: 0.42 (Retained Earnings 3.56b / Total Assets 8.55b) |
| C: 0.03 (EBIT TTM 211.9m / Avg Total Assets 8.29b) |
| D: 1.60 (Book Value of Equity 3.75b / Total Liabilities 2.35b) |
| Altman-Z'' Score: 4.31 = AA |
Beneish M -2.82
| DSRI: 1.21 (Receivables 1.70b/1.41b, Revenue 4.06b/4.08b) |
| GMI: 1.17 (GM 22.91% / 26.69%) |
| AQI: 0.92 (AQ_t 0.61 / AQ_t-1 0.67) |
| SGI: 1.00 (Revenue 4.06b / 4.08b) |
| TATA: -0.06 (NI 127.1m - CFO 610.3m) / TA 8.55b) |
| Beneish M-Score: -2.82 (Cap -4..+1) = A |
What is the price of 1U1 shares?
As of February 09, 2026, the stock is trading at EUR 26.75 with a total of 24,038 shares traded.
Over the past week, the price has changed by +0.19%, over one month by +2.88%, over three months by +25.00% and over the past year by +114.69%.
Over the past week, the price has changed by +0.19%, over one month by +2.88%, over three months by +25.00% and over the past year by +114.69%.
Is 1U1 a buy, sell or hold?
1&1 has no consensus analysts rating.
What are the forecasts/targets for the 1U1 price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 21 | -21.4% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 29.9 | 11.8% |
1U1 Fundamental Data Overview February 03, 2026
Market Cap USD = 5.61b (4.74b EUR * 1.1827 EUR.USD)
P/E Trailing = 37.8873
P/E Forward = 22.8833
P/S = 1.1672
P/B = 0.7622
Revenue TTM = 4.06b EUR
EBIT TTM = 211.9m EUR
EBITDA TTM = 552.3m EUR
Long Term Debt = 413.0m EUR (from capitalLeaseObligations, last fiscal year)
Short Term Debt = 40.4m EUR (from shortTermDebt, last fiscal year)
Debt = 413.0m EUR (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -3.29m EUR (from netDebt column, last quarter)
Enterprise Value = 5.10b EUR (4.74b + Debt 413.0m - CCE 52.0m)
Interest Coverage Ratio = 6.17 (Ebit TTM 211.9m / Interest Expense TTM 34.3m)
EV/FCF = 31.58x (Enterprise Value 5.10b / FCF TTM 161.6m)
FCF Yield = 3.17% (FCF TTM 161.6m / Enterprise Value 5.10b)
FCF Margin = 3.98% (FCF TTM 161.6m / Revenue TTM 4.06b)
Net Margin = 3.13% (Net Income TTM 127.1m / Revenue TTM 4.06b)
Gross Margin = 22.91% ((Revenue TTM 4.06b - Cost of Revenue TTM 3.13b) / Revenue TTM)
Gross Margin QoQ = 22.25% (prev 23.20%)
Tobins Q-Ratio = 0.60 (Enterprise Value 5.10b / Total Assets 8.55b)
Interest Expense / Debt = 2.41% (Interest Expense 9.94m / Debt 413.0m)
Taxrate = 30.42% (15.8m / 51.9m)
NOPAT = 147.5m (EBIT 211.9m * (1 - 30.42%))
Current Ratio = 2.93 (Total Current Assets 2.17b / Total Current Liabilities 739.8m)
Debt / Equity = 0.07 (Debt 413.0m / totalStockholderEquity, last quarter 6.20b)
Debt / EBITDA = -0.01 (Net Debt -3.29m / EBITDA 552.3m)
Debt / FCF = -0.02 (Net Debt -3.29m / FCF TTM 161.6m)
Total Stockholder Equity = 6.15b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.53% (Net Income 127.1m / Total Assets 8.55b)
RoE = 2.07% (Net Income TTM 127.1m / Total Stockholder Equity 6.15b)
RoCE = 3.23% (EBIT 211.9m / Capital Employed (Equity 6.15b + L.T.Debt 413.0m))
RoIC = 2.40% (NOPAT 147.5m / Invested Capital 6.15b)
WACC = 6.45% (E(4.74b)/V(5.16b) * Re(6.87%) + D(413.0m)/V(5.16b) * Rd(2.41%) * (1-Tc(0.30)))
Discount Rate = 6.87% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: 100.0 | Cagr: 1.17%
[DCF Debug] Terminal Value 77.83% ; FCFF base≈161.6m ; Y1≈106.1m ; Y5≈48.4m
Fair Price DCF = 7.49 (EV 1.32b - Net Debt -3.29m = Equity 1.32b / Shares 176.3m; r=6.45% [WACC]; 5y FCF grow -40.0% → 2.90% )
EPS Correlation: -66.96 | EPS CAGR: -3.15% | SUE: 1.03 | # QB: 1
Revenue Correlation: 28.09 | Revenue CAGR: 0.06% | SUE: 0.57 | # QB: 0
EPS next Year (2026-12-31): EPS=1.24 | Chg30d=+0.068 | Revisions Net=+1 | Growth EPS=+26.4% | Growth Revenue=+1.7%
P/E Trailing = 37.8873
P/E Forward = 22.8833
P/S = 1.1672
P/B = 0.7622
Revenue TTM = 4.06b EUR
EBIT TTM = 211.9m EUR
EBITDA TTM = 552.3m EUR
Long Term Debt = 413.0m EUR (from capitalLeaseObligations, last fiscal year)
Short Term Debt = 40.4m EUR (from shortTermDebt, last fiscal year)
Debt = 413.0m EUR (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -3.29m EUR (from netDebt column, last quarter)
Enterprise Value = 5.10b EUR (4.74b + Debt 413.0m - CCE 52.0m)
Interest Coverage Ratio = 6.17 (Ebit TTM 211.9m / Interest Expense TTM 34.3m)
EV/FCF = 31.58x (Enterprise Value 5.10b / FCF TTM 161.6m)
FCF Yield = 3.17% (FCF TTM 161.6m / Enterprise Value 5.10b)
FCF Margin = 3.98% (FCF TTM 161.6m / Revenue TTM 4.06b)
Net Margin = 3.13% (Net Income TTM 127.1m / Revenue TTM 4.06b)
Gross Margin = 22.91% ((Revenue TTM 4.06b - Cost of Revenue TTM 3.13b) / Revenue TTM)
Gross Margin QoQ = 22.25% (prev 23.20%)
Tobins Q-Ratio = 0.60 (Enterprise Value 5.10b / Total Assets 8.55b)
Interest Expense / Debt = 2.41% (Interest Expense 9.94m / Debt 413.0m)
Taxrate = 30.42% (15.8m / 51.9m)
NOPAT = 147.5m (EBIT 211.9m * (1 - 30.42%))
Current Ratio = 2.93 (Total Current Assets 2.17b / Total Current Liabilities 739.8m)
Debt / Equity = 0.07 (Debt 413.0m / totalStockholderEquity, last quarter 6.20b)
Debt / EBITDA = -0.01 (Net Debt -3.29m / EBITDA 552.3m)
Debt / FCF = -0.02 (Net Debt -3.29m / FCF TTM 161.6m)
Total Stockholder Equity = 6.15b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.53% (Net Income 127.1m / Total Assets 8.55b)
RoE = 2.07% (Net Income TTM 127.1m / Total Stockholder Equity 6.15b)
RoCE = 3.23% (EBIT 211.9m / Capital Employed (Equity 6.15b + L.T.Debt 413.0m))
RoIC = 2.40% (NOPAT 147.5m / Invested Capital 6.15b)
WACC = 6.45% (E(4.74b)/V(5.16b) * Re(6.87%) + D(413.0m)/V(5.16b) * Rd(2.41%) * (1-Tc(0.30)))
Discount Rate = 6.87% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: 100.0 | Cagr: 1.17%
[DCF Debug] Terminal Value 77.83% ; FCFF base≈161.6m ; Y1≈106.1m ; Y5≈48.4m
Fair Price DCF = 7.49 (EV 1.32b - Net Debt -3.29m = Equity 1.32b / Shares 176.3m; r=6.45% [WACC]; 5y FCF grow -40.0% → 2.90% )
EPS Correlation: -66.96 | EPS CAGR: -3.15% | SUE: 1.03 | # QB: 1
Revenue Correlation: 28.09 | Revenue CAGR: 0.06% | SUE: 0.57 | # QB: 0
EPS next Year (2026-12-31): EPS=1.24 | Chg30d=+0.068 | Revisions Net=+1 | Growth EPS=+26.4% | Growth Revenue=+1.7%