(APM) ad pepper media - Ratings and Ratios

Exchange: XETRA • Country: Germany • Currency: EUR • Type: Common Stock • ISIN: NL0000238145

Performance Marketing, Affiliate, Lead Generation, Email Marketing, Targeting

APM EPS (Earnings per Share)

EPS (Earnings per Share) of APM over the last years for every Quarter: "2020-03": 0.030507355714825, "2020-06": 0.056810139005539, "2020-09": 0.042245220302223, "2020-12": 0.043665211159628, "2021-03": 0.032477677514653, "2021-06": 0.014494475466318, "2021-09": 0.026453390173232, "2021-12": 0.0084854031996644, "2022-03": -0.030118717538173, "2022-06": -0.020434454266803, "2022-09": -0.0059235272630342, "2022-12": 0.03440633036988, "2023-03": -0.030901524837224, "2023-06": -0.022213556192893, "2023-09": -0.012982589508291, "2023-12": 0.016081198664304, "2024-03": -0.0054666964297917, "2024-06": 0.0051249024907933, "2024-09": 0.0081031374619881, "2024-12": 0.086609837020585, "2025-03": -0.0084711797711871, "2025-06": -0.0048711423511684,

APM Revenue

Revenue of APM over the last years for every Quarter: 2020-03: 21.649, 2020-06: 23.357, 2020-09: 23.152, 2020-12: -42.544, 2021-03: 28.108, 2021-06: 25.931, 2021-09: 27.718, 2021-12: 29.836, 2022-03: 23.215, 2022-06: 23.191, 2022-09: 23.644, 2022-12: 28.032, 2023-03: 19.593, 2023-06: 20.967, 2023-09: 21.414, 2023-12: 5.868, 2024-03: 20.772, 2024-06: 5.223, 2024-09: 21.867, 2024-12: 26.614, 2025-03: 21.465, 2025-06: 29.166,

Description: APM ad pepper media

ad pepper media International N.V. is a performance marketing powerhouse operating across Europe, leveraging its three core segments: ad pepper, ad agents, and Webgains to drive digital marketing solutions. The companys diversified portfolio includes lead generation, targeting, email marketing, performance display advertising, search engine optimization, affiliate marketing, and social media advertising, making it a one-stop-shop for businesses seeking to enhance their online presence.

The ad pepper segments iLead and iSense platforms are crucial in helping clients acquire customer data and deliver targeted marketing messages, thereby minimizing advertising risk. Meanwhile, the ad agents segments broad range of services, including search engine advertising, affiliate management, and analytics, position the company as a comprehensive solutions provider for businesses navigating the complex digital marketing landscape.

With a presence in key European markets, including Germany, the UK, Spain, Switzerland, France, Italy, and the Netherlands, ad pepper media International N.V. is well-positioned to capitalize on the growing demand for performance marketing services. The companys affiliate marketing solutions, offered through its Webgains segment, further expand its reach and capabilities.

Analyzing the provided , the stocks recent price action indicates a bullish trend, with the last price of 3.10 EUR exceeding both the SMA20 (2.94) and SMA50 (2.68). The SMA200 (2.09) also suggests a long-term uptrend. The ATR (0.09) indicates moderate volatility, corresponding to a 3.01% daily range. Given the 52-week high and low of 3.14 EUR and 1.66 EUR, respectively, the current price is near the upper end of its recent range, suggesting potential resistance around 3.14 EUR.

Combining the with , we observe a Market Cap of 68.49M EUR and a P/E ratio of 156.00, indicating a relatively high valuation. However, the RoE of 2.96% suggests that the company is generating returns, albeit modest. Considering these factors, a forecast for ad pepper media International N.V. could be that the stock will continue to trade within a narrow range, potentially consolidating around the current price level before breaking out towards new highs. A potential target could be 3.30 EUR, representing a 6.5% increase from the current price. However, a decline below the SMA20 (2.94) could signal a reversal, with support potentially found around the SMA50 (2.68).

To validate this forecast, it is essential to monitor the companys future earnings reports, industry trends, and competitive landscape. Any significant deviations from the expected performance or changes in market conditions could impact the stocks price action and alter the forecast.

APM Stock Overview

Market Cap in USD 94m
Sub-Industry Advertising
IPO / Inception

APM Stock Ratings

Growth Rating 27.2%
Fundamental 59.0%
Dividend Rating 0.09%
Return 12m vs S&P 500 69.2%
Analyst Rating -

APM Dividends

Currently no dividends paid

APM Growth Ratios

Growth Correlation 3m 75.9%
Growth Correlation 12m 92.6%
Growth Correlation 5y -66.5%
CAGR 5y 2.26%
CAGR/Max DD 5y 0.03
Sharpe Ratio 12m -0.10
Alpha 93.72
Beta 0.163
Volatility 77.63%
Current Volume 0.4k
Average Volume 20d 4k
Stop Loss 3.5 (-6.4%)
Signal -2.68

Piotroski VR‑10 (Strict, 0-10) 5.0

Net Income (1.79m TTM) > 0 and > 6% of Revenue (6% = 5.95m TTM)
FCFTA 0.00 (>2.0%) and ΔFCFTA -2.65pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 20.52% (prev 25.47%; Δ -4.95pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.01 (>3.0%) and CFO 595.0k <= Net Income 1.79m (YES >=105%, WARN >=100%)
Net Debt (-22.8m) to EBITDA (3.08m) ratio: -7.42 <= 3.0 (WARN <= 3.5)
Current Ratio 1.70 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (22.0m) change vs 12m ago -0.38% (target <= -2.0% for YES)
Gross Margin 24.56% (prev 38.88%; Δ -14.32pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 181.3% (prev 139.2%; Δ 42.12pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 19.04 (EBITDA TTM 3.08m / Interest Expense TTM 131.0k) >= 6 (WARN >= 3)

Altman Z'' -1.08

(A) 0.29 = (Total Current Assets 49.4m - Total Current Liabilities 29.1m) / Total Assets 71.1m
(B) -0.61 = Retained Earnings (Balance) -43.1m / Total Assets 71.1m
(C) 0.05 = EBIT TTM 2.49m / Avg Total Assets 54.7m
(D) -1.23 = Book Value of Equity -43.1m / Total Liabilities 35.1m
Total Rating: -1.08 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 59.03

1. Piotroski 5.0pt = 0.0
2. FCF Yield 0.23% = 0.11
3. FCF Margin 0.21% = 0.05
4. Debt/Equity 1.41 = 1.59
5. Debt/Ebitda 11.39 = -2.50
6. ROIC - WACC 5.44% = 6.81
7. RoE 8.71% = 0.73
8. Rev. Trend -1.56% = -0.08
9. Rev. CAGR 7.93% = 0.99
10. EPS Trend 25.78% = 0.64
11. EPS CAGR 6.87% = 0.69

What is the price of APM shares?

As of September 01, 2025, the stock is trading at EUR 3.74 with a total of 406 shares traded.
Over the past week, the price has changed by +1.08%, over one month by +19.11%, over three months by +19.87% and over the past year by +97.88%.

Is ad pepper media a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, ad pepper media is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 59.03 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of APM is around 4.36 EUR . This means that APM is currently undervalued and has a potential upside of +16.58% (Margin of Safety).

Is APM a buy, sell or hold?

ad pepper media has no consensus analysts rating.

What are the forecasts/targets for the APM price?

Issuer Target Up/Down from current
Wallstreet Target Price 5 33.7%
Analysts Target Price - -
ValueRay Target Price 4.7 25.7%

APM Fundamental Data Overview

Market Cap USD = 93.6m (80.4m EUR * 1.1648 EUR.USD)
Market Cap EUR = 80.4m (80.4m EUR * 1.0 EUR.EUR)
CCE Cash And Equivalents = 24.5m EUR (Cash only, last quarter)
P/E Trailing = 45.75
P/S = 3.7295
P/B = 3.1016
Beta = 1.114
Revenue TTM = 99.1m EUR
EBIT TTM = 2.49m EUR
EBITDA TTM = 3.08m EUR
Long Term Debt = 6.00m EUR (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 29.1m EUR (from totalCurrentLiabilities, last quarter)
Debt = 35.1m EUR (Calculated: Short Term 29.1m + Long Term 6.00m)
Net Debt = -22.8m EUR (from netDebt column, last fiscal year)
Enterprise Value = 90.9m EUR (80.4m + Debt 35.1m - CCE 24.5m)
Interest Coverage Ratio = 19.04 (Ebit TTM 2.49m / Interest Expense TTM 131.0k)
FCF Yield = 0.23% (FCF TTM 208.0k / Enterprise Value 90.9m)
FCF Margin = 0.21% (FCF TTM 208.0k / Revenue TTM 99.1m)
Net Margin = 1.80% (Net Income TTM 1.79m / Revenue TTM 99.1m)
Gross Margin = 24.56% ((Revenue TTM 99.1m - Cost of Revenue TTM 74.8m) / Revenue TTM)
Tobins Q-Ratio = -2.11 (set to none) (Enterprise Value 90.9m / Book Value Of Equity -43.1m)
Interest Expense / Debt = 0.21% (Interest Expense 75.0k / Debt 35.1m)
Taxrate = 16.82% (from yearly Income Tax Expense: 489.0k / 2.91m)
NOPAT = 2.07m (EBIT 2.49m * (1 - 16.82%))
Current Ratio = 1.70 (Total Current Assets 49.4m / Total Current Liabilities 29.1m)
Debt / Equity = 1.41 (Debt 35.1m / last Quarter total Stockholder Equity 24.9m)
Debt / EBITDA = 11.39 (Net Debt -22.8m / EBITDA 3.08m)
Debt / FCF = 168.5 (Debt 35.1m / FCF TTM 208.0k)
Total Stockholder Equity = 20.5m (last 4 quarters mean)
RoA = 2.52% (Net Income 1.79m, Total Assets 71.1m )
RoE = 8.71% (Net Income TTM 1.79m / Total Stockholder Equity 20.5m)
RoCE = 9.40% (Ebit 2.49m / (Equity 20.5m + L.T.Debt 6.00m))
RoIC = 10.11% (NOPAT 2.07m / Invested Capital 20.5m)
WACC = 4.66% (E(80.4m)/V(115.4m) * Re(6.62%)) + (D(35.1m)/V(115.4m) * Rd(0.21%) * (1-Tc(0.17)))
Shares Correlation 5-Years: 80.0 | Cagr: 1.16%
Discount Rate = 6.62% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈574.8k ; Y1≈377.4k ; Y5≈172.6k
Fair Price DCF = 0.15 (DCF Value 3.39m / Shares Outstanding 22.0m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: -1.56 | Revenue CAGR: 7.93%
Rev Growth-of-Growth: 104.9
EPS Correlation: 25.78 | EPS CAGR: 6.87%
EPS Growth-of-Growth: -35.11

Additional Sources for APM Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle