(BMW) Bayerische Motoren Werke - Ratings and Ratios
Exchange: XETRA •
Country: Germany •
Currency: EUR •
Type: Common Stock •
ISIN: DE0005190003
Automobiles, Motorcycles, Parts, Leasing, Financing
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 5.54% |
| Yield on Cost 5y | 8.36% |
| Yield CAGR 5y | 4.87% |
| Payout Consistency | 90.9% |
| Payout Ratio | 37.8% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 27.1% |
| Value at Risk 5%th | 42.1% |
| Relative Tail Risk | -5.65% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.55 |
| Alpha | 13.15 |
| CAGR/Max DD | 0.08 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.533 |
| Beta | 0.229 |
| Beta Downside | 0.342 |
| Drawdowns 3y | |
|---|---|
| Max DD | 41.22% |
| Mean DD | 16.29% |
| Median DD | 15.68% |
Description: BMW Bayerische Motoren Werke December 03, 2025
Bayerische Motoren Werke Aktiengesellschaft (BMW) designs, manufactures, and sells premium automobiles and motorcycles worldwide, operating through three segments: Automotive (BMW, MINI, Rolls-Royce), Motorcycles (BMW Motorrad), and Financial Services (including Alphabet fleet leasing, credit, and insurance). All sales are channeled via independent dealerships.
In FY 2023 BMW generated €152.5 billion in revenue with an EBIT margin of 8.6 % and a free-cash-flow conversion of roughly 55 %, reflecting strong pricing power and efficient cost control. The company’s earnings are increasingly tied to the EV transition-its “i” sub-brand delivered a 42 % YoY increase in electric vehicle deliveries, while a 2024 target of 50 % of total sales being electrified underpins future growth. Key macro drivers include European interest-rate trends (affecting financing demand) and Chinese consumer sentiment, which together account for roughly 30 % of total sales.
For a deeper quantitative breakdown of BMW’s valuation multiples and scenario analysis, see the ValueRay platform.
Piotroski VR‑10 (Strict, 0-10) 3.0
| Net Income: 7.02b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.00 > 0.02 and ΔFCF/TA 2.78 > 1.0 |
| NWC/Revenue: 8.63% < 20% (prev 6.33%; Δ 2.31% < -1%) |
| CFO/TA 0.04 > 3% & CFO 11.43b > Net Income 7.02b |
| Net Debt (88.49b) to EBITDA (20.55b): 4.31 < 3 |
| Current Ratio: 1.14 > 1.5 & < 3 |
| Outstanding Shares: last quarter (610.9m) vs 12m ago -1.84% < -2% |
| Gross Margin: 15.47% > 18% (prev 0.17%; Δ 1530 % > 0.5%) |
| Asset Turnover: 52.08% > 50% (prev 56.86%; Δ -4.78% > 0%) |
| Interest Coverage Ratio: 18.97 > 6 (EBITDA TTM 20.55b / Interest Expense TTM 547.0m) |
Altman Z'' 2.30
| A: 0.04 (Total Current Assets 93.41b - Total Current Liabilities 81.63b) / Total Assets 261.97b |
| B: 0.36 (Retained Earnings 93.57b / Total Assets 261.97b) |
| C: 0.04 (EBIT TTM 10.38b / Avg Total Assets 261.95b) |
| D: 0.55 (Book Value of Equity 91.38b / Total Liabilities 166.41b) |
| Altman-Z'' Score: 2.30 = BBB |
Beneish M -2.97
| DSRI: 1.06 (Receivables 40.86b/41.97b, Revenue 136.41b/148.93b) |
| GMI: 1.10 (GM 15.47% / 17.01%) |
| AQI: 0.99 (AQ_t 0.30 / AQ_t-1 0.31) |
| SGI: 0.92 (Revenue 136.41b / 148.93b) |
| TATA: -0.02 (NI 7.02b - CFO 11.43b) / TA 261.97b) |
| Beneish M-Score: -2.97 = A |
ValueRay F-Score (Strict, 0-100) 51.05
| 1. Piotroski: 3.0pt |
| 2. FCF Yield: 0.03% |
| 3. FCF Margin: 0.03% |
| 4. Debt/Equity: 1.15 |
| 5. Debt/Ebitda: 4.31 |
| 6. ROIC - WACC: 3.98% |
| 7. RoE: 7.56% |
| 8. Revenue Trend: 8.73% |
| 9. EPS Trend: -52.09% |
What is the price of BMW shares?
As of January 24, 2026, the stock is trading at EUR 87.92 with a total of 1,153,938 shares traded.
Over the past week, the price has changed by -2.40%, over one month by -5.32%, over three months by +9.24% and over the past year by +18.60%.
Over the past week, the price has changed by -2.40%, over one month by -5.32%, over three months by +9.24% and over the past year by +18.60%.
Is BMW a buy, sell or hold?
Bayerische Motoren Werke has no consensus analysts rating.
What are the forecasts/targets for the BMW price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 92.8 | 5.6% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 96.4 | 9.6% |
BMW Fundamental Data Overview January 18, 2026
Market Cap USD = 63.13b (54.08b EUR * 1.1673 EUR.USD)
P/E Trailing = 7.7961
P/E Forward = 7.8555
P/S = 0.3964
P/B = 0.5882
P/EG = 0.6493
Revenue TTM = 136.41b EUR
EBIT TTM = 10.38b EUR
EBITDA TTM = 20.55b EUR
Long Term Debt = 67.01b EUR (from longTermDebt, last quarter)
Short Term Debt = 40.73b EUR (from shortTermDebt, last quarter)
Debt = 107.75b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 88.49b EUR (from netDebt column, last quarter)
Enterprise Value = 142.57b EUR (54.08b + Debt 107.75b - CCE 19.26b)
Interest Coverage Ratio = 18.97 (Ebit TTM 10.38b / Interest Expense TTM 547.0m)
EV/FCF = 1000.0x (Enterprise Value 142.57b / FCF TTM 43.0m)
FCF Yield = 0.03% (FCF TTM 43.0m / Enterprise Value 142.57b)
FCF Margin = 0.03% (FCF TTM 43.0m / Revenue TTM 136.41b)
Net Margin = 5.15% (Net Income TTM 7.02b / Revenue TTM 136.41b)
Gross Margin = 15.47% ((Revenue TTM 136.41b - Cost of Revenue TTM 115.31b) / Revenue TTM)
Gross Margin QoQ = 14.24% (prev 16.43%)
Tobins Q-Ratio = 0.54 (Enterprise Value 142.57b / Total Assets 261.97b)
Interest Expense / Debt = 0.10% (Interest Expense 111.0m / Debt 107.75b)
Taxrate = 27.14% (632.0m / 2.33b)
NOPAT = 7.56b (EBIT 10.38b * (1 - 27.14%))
Current Ratio = 1.14 (Total Current Assets 93.41b / Total Current Liabilities 81.63b)
Debt / Equity = 1.15 (Debt 107.75b / totalStockholderEquity, last quarter 93.36b)
Debt / EBITDA = 4.31 (Net Debt 88.49b / EBITDA 20.55b)
Debt / FCF = 2058 (out of range, set to none) (Net Debt 88.49b / FCF TTM 43.0m)
Total Stockholder Equity = 92.81b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.68% (Net Income 7.02b / Total Assets 261.97b)
RoE = 7.56% (Net Income TTM 7.02b / Total Stockholder Equity 92.81b)
RoCE = 6.49% (EBIT 10.38b / Capital Employed (Equity 92.81b + L.T.Debt 67.01b))
RoIC = 6.29% (NOPAT 7.56b / Invested Capital 120.28b)
WACC = 2.31% (E(54.08b)/V(161.83b) * Re(6.76%) + D(107.75b)/V(161.83b) * Rd(0.10%) * (1-Tc(0.27)))
Discount Rate = 6.76% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -100.0 | Cagr: -1.82%
[DCF Debug] Terminal Value 80.82% ; FCFF base≈43.0m ; Y1≈28.2m ; Y5≈12.9m
Fair Price DCF = N/A (negative equity: EV 410.4m - Net Debt 88.49b = -88.08b; debt exceeds intrinsic value)
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: -52.09 | EPS CAGR: -5.59% | SUE: 0.0 | # QB: 0
Revenue Correlation: 8.73 | Revenue CAGR: 3.50% | SUE: -0.24 | # QB: 0
EPS next Quarter (2026-03-31): EPS=3.72 | Chg30d=N/A | Revisions Net=+0 | Analysts=1
EPS next Year (2026-12-31): EPS=11.35 | Chg30d=-0.081 | Revisions Net=+1 | Growth EPS=+6.0% | Growth Revenue=+2.1%
P/E Trailing = 7.7961
P/E Forward = 7.8555
P/S = 0.3964
P/B = 0.5882
P/EG = 0.6493
Revenue TTM = 136.41b EUR
EBIT TTM = 10.38b EUR
EBITDA TTM = 20.55b EUR
Long Term Debt = 67.01b EUR (from longTermDebt, last quarter)
Short Term Debt = 40.73b EUR (from shortTermDebt, last quarter)
Debt = 107.75b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 88.49b EUR (from netDebt column, last quarter)
Enterprise Value = 142.57b EUR (54.08b + Debt 107.75b - CCE 19.26b)
Interest Coverage Ratio = 18.97 (Ebit TTM 10.38b / Interest Expense TTM 547.0m)
EV/FCF = 1000.0x (Enterprise Value 142.57b / FCF TTM 43.0m)
FCF Yield = 0.03% (FCF TTM 43.0m / Enterprise Value 142.57b)
FCF Margin = 0.03% (FCF TTM 43.0m / Revenue TTM 136.41b)
Net Margin = 5.15% (Net Income TTM 7.02b / Revenue TTM 136.41b)
Gross Margin = 15.47% ((Revenue TTM 136.41b - Cost of Revenue TTM 115.31b) / Revenue TTM)
Gross Margin QoQ = 14.24% (prev 16.43%)
Tobins Q-Ratio = 0.54 (Enterprise Value 142.57b / Total Assets 261.97b)
Interest Expense / Debt = 0.10% (Interest Expense 111.0m / Debt 107.75b)
Taxrate = 27.14% (632.0m / 2.33b)
NOPAT = 7.56b (EBIT 10.38b * (1 - 27.14%))
Current Ratio = 1.14 (Total Current Assets 93.41b / Total Current Liabilities 81.63b)
Debt / Equity = 1.15 (Debt 107.75b / totalStockholderEquity, last quarter 93.36b)
Debt / EBITDA = 4.31 (Net Debt 88.49b / EBITDA 20.55b)
Debt / FCF = 2058 (out of range, set to none) (Net Debt 88.49b / FCF TTM 43.0m)
Total Stockholder Equity = 92.81b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.68% (Net Income 7.02b / Total Assets 261.97b)
RoE = 7.56% (Net Income TTM 7.02b / Total Stockholder Equity 92.81b)
RoCE = 6.49% (EBIT 10.38b / Capital Employed (Equity 92.81b + L.T.Debt 67.01b))
RoIC = 6.29% (NOPAT 7.56b / Invested Capital 120.28b)
WACC = 2.31% (E(54.08b)/V(161.83b) * Re(6.76%) + D(107.75b)/V(161.83b) * Rd(0.10%) * (1-Tc(0.27)))
Discount Rate = 6.76% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -100.0 | Cagr: -1.82%
[DCF Debug] Terminal Value 80.82% ; FCFF base≈43.0m ; Y1≈28.2m ; Y5≈12.9m
Fair Price DCF = N/A (negative equity: EV 410.4m - Net Debt 88.49b = -88.08b; debt exceeds intrinsic value)
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: -52.09 | EPS CAGR: -5.59% | SUE: 0.0 | # QB: 0
Revenue Correlation: 8.73 | Revenue CAGR: 3.50% | SUE: -0.24 | # QB: 0
EPS next Quarter (2026-03-31): EPS=3.72 | Chg30d=N/A | Revisions Net=+0 | Analysts=1
EPS next Year (2026-12-31): EPS=11.35 | Chg30d=-0.081 | Revisions Net=+1 | Growth EPS=+6.0% | Growth Revenue=+2.1%