(DTG) Daimler Truck Holding - Ratings and Ratios
Trucks, Buses, Engines, Chassis, Financial
Dividends
| Dividend Yield | 5.08% |
| Yield on Cost 5y | 6.62% |
| Yield CAGR 5y | 46.15% |
| Payout Consistency | 100.0% |
| Payout Ratio | 45.3% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 34.3% |
| Value at Risk 5%th | 49.4% |
| Relative Tail Risk | -12.43% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.20 |
| Alpha | 0.43 |
| CAGR/Max DD | 0.36 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.498 |
| Beta | 0.347 |
| Beta Downside | 0.333 |
| Drawdowns 3y | |
|---|---|
| Max DD | 34.57% |
| Mean DD | 11.62% |
| Median DD | 11.88% |
Description: DTG Daimler Truck Holding October 14, 2025
Daimler Truck Holding AG (XETRA:DTG) designs, manufactures and sells a full range of light, medium and heavy-duty trucks, as well as city, intercity and coach buses, across Europe, North America, Asia, Latin America and other international markets.
The business is organized into five operating segments: Trucks North America, Mercedes-Benz Trucks, Trucks Asia, Daimler Buses and Financial Services. Each segment combines vehicle sales with complementary after-sales, parts and connectivity solutions such as Detroit Connect, truckonnect, OMNIplus ON, Mercedes-Benz Uptime and Fleetboard.
Beyond the core vehicle portfolio (Mercedes-Benz, Freightliner, Western Star, FUSO, BharatBenz, RIZON, Setra and Thomas Built Buses), the company monetises financing, leasing, rental, insurance brokerage, payment services and charging infrastructure for zero-emission trucks, creating recurring revenue streams that cushion cyclical demand for new trucks.
Key recent metrics: FY 2023 revenue reached €45.5 bn, with an EBIT margin of 6.8 %-up 0.4 pp year-over-year-driven by higher freight-liner sales in North America and a 12 % rise in bus chassis shipments in Europe. The firm’s order backlog stood at €9.2 bn, indicating robust demand despite supply-chain constraints.
Sector drivers that will shape DTG’s outlook include the EU’s 2035 zero-emission vehicle mandate, accelerating the rollout of electric and hydrogen trucks, and the North American “Infrastructure Investment and Jobs Act,” which is expected to boost long-haul freight volumes by 3-5 % annually through 2028.
For a deeper quantitative assessment, you may explore ValueRay’s detailed valuation models and scenario analysis.
Piotroski VR‑10 (Strict, 0-10) 4.0
| Net Income (2.40b TTM) > 0 and > 6% of Revenue (6% = 3.10b TTM) |
| FCFTA 0.02 (>2.0%) and ΔFCFTA 4.24pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 28.78% (prev 26.91%; Δ 1.87pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.04 (>3.0%) and CFO 3.09b > Net Income 2.40b (YES >=105%, WARN >=100%) |
| Net Debt (19.82b) to EBITDA (4.58b) ratio: 4.33 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.63 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (743.6m) change vs 12m ago -6.23% (target <= -2.0% for YES) |
| Gross Margin 20.03% (prev 21.26%; Δ -1.23pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 70.14% (prev 75.57%; Δ -5.42pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 10.57 (EBITDA TTM 4.58b / Interest Expense TTM 323.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.21
| (A) 0.20 = (Total Current Assets 38.45b - Total Current Liabilities 23.60b) / Total Assets 73.85b |
| (B) 0.12 = Retained Earnings (Balance) 9.21b / Total Assets 73.85b |
| (C) 0.05 = EBIT TTM 3.42b / Avg Total Assets 73.58b |
| (D) 0.16 = Book Value of Equity 8.26b / Total Liabilities 51.00b |
| Total Rating: 2.21 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 56.29
| 1. Piotroski 4.0pt |
| 2. FCF Yield 2.96% |
| 3. FCF Margin 2.63% |
| 4. Debt/Equity 1.19 |
| 5. Debt/Ebitda 4.33 |
| 6. ROIC - WACC (= 0.44)% |
| 7. RoE 11.11% |
| 8. Rev. Trend 47.03% |
| 9. EPS Trend 16.22% |
What is the price of DTG shares?
Over the past week, the price has changed by -0.35%, over one month by +7.08%, over three months by -1.40% and over the past year by +7.83%.
Is DTG a buy, sell or hold?
What are the forecasts/targets for the DTG price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 41.8 | 11.8% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 42.7 | 14.2% |
DTG Fundamental Data Overview December 11, 2025
Market Cap EUR = 28.30b (28.30b EUR * 1.0 EUR.EUR)
P/E Trailing = 12.9056
P/E Forward = 8.9767
P/S = 0.5571
P/B = 1.3467
P/EG = 3.5922
Beta = 0.995
Revenue TTM = 51.61b EUR
EBIT TTM = 3.42b EUR
EBITDA TTM = 4.58b EUR
Long Term Debt = 16.50b EUR (from longTermDebt, last fiscal year)
Short Term Debt = 9.06b EUR (from shortTermDebt, last fiscal year)
Debt = 26.38b EUR (from shortLongTermDebtTotal, last fiscal year)
Net Debt = 19.82b EUR (from netDebt column, last fiscal year)
Enterprise Value = 45.92b EUR (28.30b + Debt 26.38b - CCE 8.76b)
Interest Coverage Ratio = 10.57 (Ebit TTM 3.42b / Interest Expense TTM 323.0m)
FCF Yield = 2.96% (FCF TTM 1.36b / Enterprise Value 45.92b)
FCF Margin = 2.63% (FCF TTM 1.36b / Revenue TTM 51.61b)
Net Margin = 4.66% (Net Income TTM 2.40b / Revenue TTM 51.61b)
Gross Margin = 20.03% ((Revenue TTM 51.61b - Cost of Revenue TTM 41.28b) / Revenue TTM)
Gross Margin QoQ = 18.25% (prev 21.97%)
Tobins Q-Ratio = 0.62 (Enterprise Value 45.92b / Total Assets 73.85b)
Interest Expense / Debt = 0.31% (Interest Expense 82.0m / Debt 26.38b)
Taxrate = 39.21% (158.0m / 403.0m)
NOPAT = 2.08b (EBIT 3.42b * (1 - 39.21%))
Current Ratio = 1.63 (Total Current Assets 38.45b / Total Current Liabilities 23.60b)
Debt / Equity = 1.19 (Debt 26.38b / totalStockholderEquity, last fiscal year 22.20b)
Debt / EBITDA = 4.33 (Net Debt 19.82b / EBITDA 4.58b)
Debt / FCF = 14.58 (Net Debt 19.82b / FCF TTM 1.36b)
Total Stockholder Equity = 21.63b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.26% (Net Income 2.40b / Total Assets 73.85b)
RoE = 11.11% (Net Income TTM 2.40b / Total Stockholder Equity 21.63b)
RoCE = 8.96% (EBIT 3.42b / Capital Employed (Equity 21.63b + L.T.Debt 16.50b))
RoIC = 4.31% (NOPAT 2.08b / Invested Capital 48.21b)
WACC = 3.86% (E(28.30b)/V(54.68b) * Re(7.29%) + D(26.38b)/V(54.68b) * Rd(0.31%) * (1-Tc(0.39)))
Discount Rate = 7.29% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -100.0 | Cagr: -3.95%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈1.36b ; Y1≈892.9m ; Y5≈408.3m
Fair Price DCF = 10.79 (DCF Value 8.03b / Shares Outstanding 743.6m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 16.22 | EPS CAGR: -3.85% | SUE: -0.76 | # QB: 0
Revenue Correlation: 47.03 | Revenue CAGR: 6.68% | SUE: -2.96 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.23 | Chg30d=+0.000 | Revisions Net=-1 | Analysts=1
EPS next Year (2026-12-31): EPS=4.05 | Chg30d=-0.383 | Revisions Net=-5 | Growth EPS=+13.1% | Growth Revenue=+4.9%