(EKT) Energiekontor - Ratings and Ratios
Wind, Solar, Electricity, Renewable Energy
Description: EKT Energiekontor
Energiekor AG is a seasoned project developer specializing in the planning, construction, and operation of wind and solar parks across multiple regions, including Germany, Portugal, Scotland, and the United States. With a portfolio of 39 operational wind and solar parks boasting a total generation capacity of approximately 400 megawatts, the company is a significant player in the renewable energy sector. Founded in 1990 and headquartered in Bremen, Germany, Energiekontor has established a strong presence in the industry, with a proven track record of project development and management. The companys expertise spans the entire project lifecycle, from initial planning to ongoing operations, positioning it for continued growth and success in the renewable energy market.
From a market perspective, Energiekontor is classified under the Renewable Electricity GICS sub-industry, reflecting its focus on sustainable energy production. The companys operational footprint and project pipeline are key drivers of its financial performance. With a market capitalization of 600.12M EUR, Energiekontor is a mid-cap stock with a significant presence in the European renewable energy sector. Its return on equity (RoE) of 62.17 indicates a high level of profitability, suggesting the company is effectively leveraging its assets to generate returns.
Analyzing the technical data, Energiekontors stock price has demonstrated volatility, with an average true range (ATR) of 1.54, representing a 3.63% price movement. The stock is currently trading at 42.45, below its 20-day and 50-day simple moving averages (SMA) of 43.15 and 43.36, respectively. However, it remains above its 52-week low of 37.82. The 200-day SMA stands at 45.72, indicating a longer-term downtrend. The 52-week high of 64.84 suggests significant upside potential, although the stock has retraced from this level.
Based on the available technical and fundamental data, a forecast for Energiekontor can be constructed. With a P/E ratio of 26.71, the stock is trading at a premium to its earnings. However, the high RoE and the companys strong industry position could justify this premium. If the company can maintain its operational momentum and achieve further growth, the stock could potentially rebound towards its 200-day SMA of 45.72. A break above this level could lead to a retest of the 52-week high. Conversely, if the company faces operational or market-related challenges, the stock could revisit its 52-week low. A key level to watch is the 43-44 range, where the 20-day and 50-day SMAs converge. A strong bounce from this level would be a positive signal, while a breakdown could indicate further downside.
EKT Stock Overview
Market Cap in USD | 753m |
Sub-Industry | Renewable Electricity |
IPO / Inception |
EKT Stock Ratings
Growth Rating | 6.95% |
Fundamental | 72.6% |
Dividend Rating | 55.9% |
Return 12m vs S&P 500 | -31.8% |
Analyst Rating | - |
EKT Dividends
Dividend Yield 12m | 3.81% |
Yield on Cost 5y | 6.23% |
Annual Growth 5y | 24.57% |
Payout Consistency | 74.7% |
Payout Ratio | 2.2% |
EKT Growth Ratios
Growth Correlation 3m | 60.8% |
Growth Correlation 12m | -16.7% |
Growth Correlation 5y | -6.3% |
CAGR 5y | 9.67% |
CAGR/Max DD 5y | 0.16 |
Sharpe Ratio 12m | -1.21 |
Alpha | -33.94 |
Beta | 0.645 |
Volatility | 40.74% |
Current Volume | 12.7k |
Average Volume 20d | 16.2k |
Stop Loss | 41.5 (-4.7%) |
Signal | -1.99 |
Piotroski VR‑10 (Strict, 0-10) 6.0
Net Income (105.9m TTM) > 0 and > 6% of Revenue (6% = 22.1m TTM) |
FCFTA 0.05 (>2.0%) and ΔFCFTA 0.97pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 63.34% (prev 78.11%; Δ -14.77pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.11 (>3.0%) and CFO 85.7m <= Net Income 105.9m (YES >=105%, WARN >=100%) |
Net Debt (372.1m) to EBITDA (196.8m) ratio: 1.89 <= 3.0 (WARN <= 3.5) |
Current Ratio 2.26 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (14.1m) change vs 12m ago NaN% (target <= -2.0% for YES) |
Gross Margin 63.19% (prev 52.75%; Δ 10.44pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 49.24% (prev 25.99%; Δ 23.25pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 7.64 (EBITDA TTM 196.8m / Interest Expense TTM 20.0m) >= 6 (WARN >= 3) |
Altman Z'' 4.13
(A) 0.30 = (Total Current Assets 418.4m - Total Current Liabilities 185.1m) / Total Assets 774.1m |
(B) 0.16 = Retained Earnings (Balance) 125.8m / Total Assets 774.1m |
(C) 0.20 = EBIT TTM 152.8m / Avg Total Assets 747.9m |
(D) 0.24 = Book Value of Equity 142.6m / Total Liabilities 586.5m |
Total Rating: 4.13 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 72.60
1. Piotroski 6.0pt = 1.0 |
2. FCF Yield 3.98% = 1.99 |
3. FCF Margin 10.25% = 2.56 |
4. Debt/Equity 2.11 = 0.60 |
5. Debt/Ebitda 2.01 = -0.01 |
6. ROIC - WACC 15.44% = 12.50 |
7. RoE 62.17% = 2.50 |
8. Rev. Trend 19.46% = 0.97 |
9. Rev. CAGR 7.00% = 0.87 |
10. EPS Trend -15.55% = -0.39 |
11. EPS CAGR 0.0% = 0.0 |
What is the price of EKT shares?
Over the past week, the price has changed by -9.27%, over one month by -13.42%, over three months by +2.65% and over the past year by -20.25%.
Is Energiekontor a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of EKT is around 41.48 EUR . This means that EKT is currently overvalued and has a potential downside of -4.75%.
Is EKT a buy, sell or hold?
What are the forecasts/targets for the EKT price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 129.5 | 197.4% |
Analysts Target Price | - | - |
ValueRay Target Price | 45.2 | 3.7% |
EKT Fundamental Data Overview
Market Cap EUR = 646.2m (646.2m EUR * 1.0 EUR.EUR)
CCE Cash And Equivalents = 92.1m EUR (last quarter)
P/E Trailing = 18.6895
P/S = 5.1911
P/B = 3.0322
Beta = 0.876
Revenue TTM = 368.3m EUR
EBIT TTM = 152.8m EUR
EBITDA TTM = 196.8m EUR
Long Term Debt = 273.3m EUR (from longTermDebt, last quarter)
Short Term Debt = 121.4m EUR (from shortTermDebt, last quarter)
Debt = 394.7m EUR (Calculated: Short Term 121.4m + Long Term 273.3m)
Net Debt = 372.1m EUR (from netDebt column, last quarter)
Enterprise Value = 948.8m EUR (646.2m + Debt 394.7m - CCE 92.1m)
Interest Coverage Ratio = 7.64 (Ebit TTM 152.8m / Interest Expense TTM 20.0m)
FCF Yield = 3.98% (FCF TTM 37.7m / Enterprise Value 948.8m)
FCF Margin = 10.25% (FCF TTM 37.7m / Revenue TTM 368.3m)
Net Margin = 28.75% (Net Income TTM 105.9m / Revenue TTM 368.3m)
Gross Margin = 63.19% ((Revenue TTM 368.3m - Cost of Revenue TTM 135.6m) / Revenue TTM)
Tobins Q-Ratio = 6.65 (Enterprise Value 948.8m / Book Value Of Equity 142.6m)
Interest Expense / Debt = 2.79% (Interest Expense 11.0m / Debt 394.7m)
Taxrate = 37.60% (from yearly Income Tax Expense: 13.6m / 36.2m)
NOPAT = 95.3m (EBIT 152.8m * (1 - 37.60%))
Current Ratio = 2.26 (Total Current Assets 418.4m / Total Current Liabilities 185.1m)
Debt / Equity = 2.11 (Debt 394.7m / last Quarter total Stockholder Equity 186.9m)
Debt / EBITDA = 2.01 (Net Debt 372.1m / EBITDA 196.8m)
Debt / FCF = 10.46 (Debt 394.7m / FCF TTM 37.7m)
Total Stockholder Equity = 170.3m (last 4 quarters mean)
RoA = 13.68% (Net Income 105.9m, Total Assets 774.1m )
RoE = 62.17% (Net Income TTM 105.9m / Total Stockholder Equity 170.3m)
RoCE = 34.44% (Ebit 152.8m / (Equity 170.3m + L.T.Debt 273.3m))
RoIC = 21.31% (NOPAT 95.3m / Invested Capital 447.5m)
WACC = 5.87% (E(646.2m)/V(1.04b) * Re(8.39%)) + (D(394.7m)/V(1.04b) * Rd(2.79%) * (1-Tc(0.38)))
Shares Correlation 5-Years: -50.0 | Cagr: -0.43%
Discount Rate = 8.39% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 68.91% ; FCFE base≈33.9m ; Y1≈22.3m ; Y5≈10.2m
Fair Price DCF = 13.54 (DCF Value 188.8m / Shares Outstanding 13.9m; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 19.46 | Revenue CAGR: 7.00%
Rev Growth-of-Growth: -93.31
EPS Correlation: -15.55 | EPS CAGR: 0.0%
EPS Growth-of-Growth: -314.1