(FME) Fresenius Medical Care - Ratings and Ratios

Exchange: XETRA • Country: Germany • Currency: EUR • Type: Common Stock • ISIN: DE0005785802

Dialysis Machines, Dialyzers, Bloodlines, Concentrates, Renal Drugs

EPS (Earnings per Share)

EPS (Earnings per Share) of FME over the last years for every Quarter: "2020-12": 1.27, "2021-03": 0.85, "2021-06": 0.75, "2021-09": 0.93, "2021-12": 0.78, "2022-03": 0.68, "2022-06": 0.77, "2022-09": 0.43, "2022-12": 0.48, "2023-03": 0.52, "2023-06": 0.59, "2023-09": 0.57, "2023-12": 0.88, "2024-03": 0.64, "2024-06": 0.7, "2024-09": 0.82, "2024-12": 0.91, "2025-03": 0.84, "2025-06": 0.91, "2025-09": 1.1,

Revenue

Revenue of FME over the last years for every Quarter: 2020-12: 4400, 2021-03: 4210.125, 2021-06: 4320.17, 2021-09: 4441.366, 2021-12: 4647, 2022-03: 4548.369, 2022-06: 4756.68, 2022-09: 5096.166, 2022-12: 4997, 2023-03: 4704.218, 2023-06: 4825.276, 2023-09: 4936.237, 2023-12: 4988, 2024-03: 4725, 2024-06: 4766.438, 2024-09: 4760, 2024-12: 5084.909, 2025-03: 4881.454, 2025-06: 4791.713, 2025-09: 4884.85,

Dividends

Dividend Yield 3.54%
Yield on Cost 5y 2.39%
Yield CAGR 5y -16.09%
Payout Consistency 95.4%
Payout Ratio 38.3%
Risk via 5d forecast
Volatility 29.6%
Value at Risk 5%th 42.7%
Relative Tail Risk -12.27%
Reward TTM
Sharpe Ratio -0.19
Alpha -10.30
CAGR/Max DD 0.25
Character TTM
Hurst Exponent 0.574
Beta 0.047
Beta Downside -0.024
Drawdowns 3y
Max DD 36.77%
Mean DD 14.89%
Median DD 15.47%

Description: FME Fresenius Medical Care October 30, 2025

Fresenius Medical Care AG & Co. KGaA (XETRA:FME) is the world’s largest provider of dialysis services, operating a global network of outpatient clinics and supplying dialysis equipment, consumables, and renal pharmaceuticals to both clinics and hospitals.

The business is split into two segments: **Care Delivery**, which runs the outpatient dialysis centers and hospital contracts, and **Care Enablement**, which manufactures and distributes dialysis machines, disposables, water-treatment systems, and related renal drugs.

Key economic drivers include the growing prevalence of end-stage renal disease (ESRD) driven by aging demographics and rising diabetes rates, as well as reimbursement policies in the U.S. Medicare system that influence per-treatment pricing and volume incentives.

Recent performance metrics (FY 2023) show revenue of €21.6 bn, a 4.2 % YoY increase, and a net profit margin of roughly 6 %, reflecting both volume growth and modest pricing pressure. The company’s **dialysis-treatment volume** rose to 2.9 million sessions, while **machine sales** grew 5 % year-over-year, underscoring the dual-track strategy of service expansion and product innovation.

Sector-wide, the dialysis market is expected to expand at a CAGR of 5-6 % through 2030, with U.S. Medicare reimbursement reforms and European health-budget constraints representing the primary sources of upside or downside risk for FME.

For a deeper, data-driven look at FME’s valuation multiples, cash-flow outlook, and peer comparison, the ValueRay analysis provides a concise, research-ready overview.

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (718.2m TTM) > 0 and > 6% of Revenue (6% = 1.18b TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA 0.94pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 10.51% (prev 11.45%; Δ -0.93pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.08 (>3.0%) and CFO 2.51b > Net Income 718.2m (YES >=105%, WARN >=100%)
Net Debt (9.22b) to EBITDA (3.14b) ratio: 2.93 <= 3.0 (WARN <= 3.5)
Current Ratio 1.36 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (292.1m) change vs 12m ago -0.45% (target <= -2.0% for YES)
Gross Margin 25.00% (prev 25.14%; Δ -0.14pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 61.97% (prev 59.18%; Δ 2.79pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 3.98 (EBITDA TTM 3.14b / Interest Expense TTM 386.4m) >= 6 (WARN >= 3)

Altman Z'' 2.66

(A) 0.07 = (Total Current Assets 7.82b - Total Current Liabilities 5.76b) / Total Assets 30.89b
(B) 0.38 = Retained Earnings (Balance) 11.84b / Total Assets 30.89b
(C) 0.05 = EBIT TTM 1.54b / Avg Total Assets 31.70b
(D) 0.62 = Book Value of Equity 10.47b / Total Liabilities 16.98b
Total Rating: 2.66 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 66.16

1. Piotroski 5.50pt
2. FCF Yield 8.40%
3. FCF Margin 9.05%
4. Debt/Equity 0.81
5. Debt/Ebitda 2.93
6. ROIC - WACC (= 2.38)%
7. RoE 5.21%
8. Rev. Trend 29.93%
9. EPS Trend 60.54%

What is the price of FME shares?

As of December 29, 2025, the stock is trading at EUR 40.71 with a total of 492,822 shares traded.
Over the past week, the price has changed by -0.22%, over one month by -1.31%, over three months by -7.31% and over the past year by -5.21%.

Is FME a buy, sell or hold?

Fresenius Medical Care has no consensus analysts rating.

What are the forecasts/targets for the FME price?

Issuer Target Up/Down from current
Wallstreet Target Price 47.1 15.7%
Analysts Target Price - -
ValueRay Target Price 40.6 -0.4%

FME Fundamental Data Overview December 29, 2025

Market Cap USD = 14.06b (11.94b EUR * 1.1771 EUR.USD)
Market Cap EUR = 11.94b (11.94b EUR * 1.0 EUR.EUR)
P/E Trailing = 16.6844
P/E Forward = 9.5694
P/S = 0.6081
P/B = 0.9113
P/EG = 0.3784
Beta = 0.952
Revenue TTM = 19.64b EUR
EBIT TTM = 1.54b EUR
EBITDA TTM = 3.14b EUR
Long Term Debt = 6.32b EUR (from longTermDebt, last quarter)
Short Term Debt = 1.14b EUR (from shortTermDebt, last quarter)
Debt = 10.47b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 9.22b EUR (from netDebt column, last quarter)
Enterprise Value = 21.16b EUR (11.94b + Debt 10.47b - CCE 1.26b)
Interest Coverage Ratio = 3.98 (Ebit TTM 1.54b / Interest Expense TTM 386.4m)
FCF Yield = 8.40% (FCF TTM 1.78b / Enterprise Value 21.16b)
FCF Margin = 9.05% (FCF TTM 1.78b / Revenue TTM 19.64b)
Net Margin = 3.66% (Net Income TTM 718.2m / Revenue TTM 19.64b)
Gross Margin = 25.00% ((Revenue TTM 19.64b - Cost of Revenue TTM 14.73b) / Revenue TTM)
Gross Margin QoQ = 25.43% (prev 25.34%)
Tobins Q-Ratio = 0.69 (Enterprise Value 21.16b / Total Assets 30.89b)
Interest Expense / Debt = 0.89% (Interest Expense 93.1m / Debt 10.47b)
Taxrate = 18.69% (75.2m / 402.6m)
NOPAT = 1.25b (EBIT 1.54b * (1 - 18.69%))
Current Ratio = 1.36 (Total Current Assets 7.82b / Total Current Liabilities 5.76b)
Debt / Equity = 0.81 (Debt 10.47b / totalStockholderEquity, last quarter 12.95b)
Debt / EBITDA = 2.93 (Net Debt 9.22b / EBITDA 3.14b)
Debt / FCF = 5.18 (Net Debt 9.22b / FCF TTM 1.78b)
Total Stockholder Equity = 13.79b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.33% (Net Income 718.2m / Total Assets 30.89b)
RoE = 5.21% (Net Income TTM 718.2m / Total Stockholder Equity 13.79b)
RoCE = 7.64% (EBIT 1.54b / Capital Employed (Equity 13.79b + L.T.Debt 6.32b))
RoIC = 6.02% (NOPAT 1.25b / Invested Capital 20.76b)
WACC = 3.64% (E(11.94b)/V(22.42b) * Re(6.19%) + D(10.47b)/V(22.42b) * Rd(0.89%) * (1-Tc(0.19)))
Discount Rate = 6.19% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -81.65 | Cagr: -0.22%
[DCF Debug] Terminal Value 78.87% ; FCFE base≈1.69b ; Y1≈1.76b ; Y5≈2.03b
Fair Price DCF = 122.9 (DCF Value 35.63b / Shares Outstanding 289.8m; 5y FCF grow 4.39% → 3.0% )
EPS Correlation: 60.54 | EPS CAGR: 9.60% | SUE: 0.05 | # QB: 0
Revenue Correlation: 29.93 | Revenue CAGR: 1.34% | SUE: 0.55 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.98 | Chg30d=N/A | Revisions Net=+0 | Analysts=1
EPS next Year (2026-12-31): EPS=4.17 | Chg30d=-0.046 | Revisions Net=-2 | Growth EPS=+8.8% | Growth Revenue=+3.2%

Additional Sources for FME Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle