(HOT) HOCHTIEF Aktiengesellschaft - Ratings and Ratios

Exchange: XETRA • Country: Germany • Currency: EUR • Type: Common Stock • ISIN: DE0006070006

Construction, Infrastructure, Engineering, Services, Maintenance

HOT EPS (Earnings per Share)

EPS (Earnings per Share) of HOT over the last years for every Quarter: "2020-09": 1.97, "2020-12": 1.67, "2021-03": 1.26, "2021-06": 1.59, "2021-09": 1.46, "2021-12": -1.27, "2022-03": 1.74, "2022-06": 1.93, "2022-09": 1.75, "2022-12": 1.53, "2023-03": 1.83, "2023-06": 1.76, "2023-09": 1.77, "2023-12": 1.99, "2024-03": 1.77, "2024-06": 2.11, "2024-09": 1.98, "2024-12": 2.6145, "2025-03": 2.22, "2025-06": 2.3025,

HOT Revenue

Revenue of HOT over the last years for every Quarter: 2020-09: 5960.898, 2020-12: 5046.017, 2021-03: 4934.409, 2021-06: 5335.475, 2021-09: 5318.736, 2021-12: 5789.254, 2022-03: 5333.298, 2022-06: 6611.053, 2022-09: 7179.206, 2022-12: 7095.775, 2023-03: 6189.057, 2023-06: 6826.555, 2023-09: 7346.332, 2023-12: 7394.102, 2024-03: 6756.936, 2024-06: 7894.64, 2024-09: 8925.093, 2024-12: 9724.601, 2025-03: 8917.091, 2025-06: 9452.62,

Description: HOT HOCHTIEF Aktiengesellschaft

HOCHTIEF Aktiengesellschaft is a global construction company operating through three divisions: HOCHTIEF Americas, HOCHTIEF Asia Pacific, and HOCHTIEF Europe. The company provides a range of services including building and transportation infrastructure construction, mineral processing, engineering, concessions, and operations and maintenance. With a presence in various regions, HOCHTIEF is involved in public-private partnerships (PPP) and develops concessions and operator projects in areas such as roads, social infrastructure, energy, and digital.

From a financial perspective, HOCHTIEF has a market capitalization of €12.6 billion, indicating a significant presence in the construction and engineering sector. The companys Return on Equity (RoE) is exceptionally high at 99.56%, suggesting efficient use of shareholder capital. However, the Price-to-Earnings (P/E) ratio of 13.28 and forward P/E of 17.73 indicate that the stock may be undervalued relative to its future earnings potential. To further assess the companys financial health, other key performance indicators (KPIs) such as Debt-to-Equity ratio, Interest Coverage, and Operating Margin should be examined.

Additional KPIs that could provide insight into HOCHTIEFs performance include Revenue Growth, Earnings Per Share (EPS) growth, and the companys ability to generate cash from operations. Analyzing these metrics over time can help identify trends and assess the companys ability to sustain its growth and profitability. Furthermore, comparing HOCHTIEFs KPIs to those of its peers in the construction and engineering sector can provide a more comprehensive understanding of its relative performance.

Given HOCHTIEFs global presence and diversified services, the companys exposure to various markets and economies could be both a strength and a weakness. Assessing the companys geographic revenue distribution, project pipeline, and bidding activity can provide insight into its growth prospects and potential risks. Moreover, evaluating HOCHTIEFs sustainability initiatives, safety record, and innovation efforts can help investors understand its long-term viability and potential for creating value.

HOT Stock Overview

Market Cap in USD 23,397m
Sub-Industry Construction & Engineering
IPO / Inception

HOT Stock Ratings

Growth Rating 94.5%
Fundamental 86.1%
Dividend Rating 43.7%
Return 12m vs S&P 500 110%
Analyst Rating -

HOT Dividends

Dividend Yield 12m 1.99%
Yield on Cost 5y 9.58%
Annual Growth 5y -6.67%
Payout Consistency 88.8%
Payout Ratio 57.4%

HOT Growth Ratios

Growth Correlation 3m 88.3%
Growth Correlation 12m 95.2%
Growth Correlation 5y 79.8%
CAGR 5y 79.94%
CAGR/Max DD 3y (Calmar Ratio) 3.22
CAGR/Mean DD 3y (Pain Ratio) 22.90
Sharpe Ratio 12m 2.02
Alpha 123.43
Beta 0.824
Volatility 33.47%
Current Volume 66k
Average Volume 20d 60.2k
Stop Loss 253.9 (-3.4%)
Signal 0.36

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (820.3m TTM) > 0 and > 6% of Revenue (6% = 2.22b TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA 0.18pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 2.22% (prev 6.68%; Δ -4.46pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.09 (>3.0%) and CFO 1.98b > Net Income 820.3m (YES >=105%, WARN >=100%)
Net Debt (-4.39b) to EBITDA (2.33b) ratio: -1.89 <= 3.0 (WARN <= 3.5)
Current Ratio 1.06 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (75.2m) change vs 12m ago 0.02% (target <= -2.0% for YES)
Gross Margin 26.56% (prev 9.76%; Δ 16.80pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 158.2% (prev 124.0%; Δ 34.16pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 3.24 (EBITDA TTM 2.33b / Interest Expense TTM 502.2m) >= 6 (WARN >= 3)

Altman Z'' 0.46

(A) 0.04 = (Total Current Assets 14.86b - Total Current Liabilities 14.04b) / Total Assets 23.11b
(B) -0.05 = Retained Earnings (Balance) -1.25b / Total Assets 23.11b
(C) 0.07 = EBIT TTM 1.62b / Avg Total Assets 23.40b
(D) -0.06 = Book Value of Equity -1.38b / Total Liabilities 22.32b
Total Rating: 0.46 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 86.14

1. Piotroski 5.50pt = 0.50
2. FCF Yield 9.19% = 4.59
3. FCF Margin 3.91% = 0.98
4. Debt/Equity 0.93 = 2.09
5. Debt/Ebitda -1.89 = 2.50
6. ROIC - WACC (= 32.32)% = 12.50
7. RoE 87.65% = 2.50
8. Rev. Trend 83.76% = 6.28
9. EPS Trend 83.99% = 4.20

What is the price of HOT shares?

As of October 15, 2025, the stock is trading at EUR 262.80 with a total of 66,037 shares traded.
Over the past week, the price has changed by +3.38%, over one month by +10.23%, over three months by +49.91% and over the past year by +141.02%.

Is HOCHTIEF Aktiengesellschaft a good stock to buy?

Yes, based on ValueRay´s Fundamental Analyses, HOCHTIEF Aktiengesellschaft (XETRA:HOT) is currently (October 2025) a good stock to buy. It has a ValueRay Fundamental Rating of 86.14 and therefor a positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of HOT is around 381.67 EUR . This means that HOT is currently undervalued and has a potential upside of +45.23% (Margin of Safety).

Is HOT a buy, sell or hold?

HOCHTIEF Aktiengesellschaft has no consensus analysts rating.

What are the forecasts/targets for the HOT price?

Issuer Target Up/Down from current
Wallstreet Target Price 195.5 -25.6%
Analysts Target Price - -
ValueRay Target Price 428.3 63%

HOT Fundamental Data Overview

Market Cap USD = 23.40b (20.16b EUR * 1.1603 EUR.USD)
Market Cap EUR = 20.16b (20.16b EUR * 1.0 EUR.EUR)
P/E Trailing = 24.5646
P/E Forward = 25.4453
P/S = 0.5447
P/B = 26.7691
P/EG = 2.04
Beta = 0.824
Revenue TTM = 37.02b EUR
EBIT TTM = 1.62b EUR
EBITDA TTM = 2.33b EUR
Long Term Debt = 6.51b EUR (from longTermDebt, last quarter)
Short Term Debt = 223.0m EUR (from shortTermDebt, last quarter)
Debt = 668.0m EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = -4.39b EUR (from netDebt column, last quarter)
Enterprise Value = 15.77b EUR (20.16b + Debt 668.0m - CCE 5.06b)
Interest Coverage Ratio = 3.24 (Ebit TTM 1.62b / Interest Expense TTM 502.2m)
FCF Yield = 9.19% (FCF TTM 1.45b / Enterprise Value 15.77b)
FCF Margin = 3.91% (FCF TTM 1.45b / Revenue TTM 37.02b)
Net Margin = 2.22% (Net Income TTM 820.3m / Revenue TTM 37.02b)
Gross Margin = 26.56% ((Revenue TTM 37.02b - Cost of Revenue TTM 27.19b) / Revenue TTM)
Gross Margin QoQ = 22.58% (prev 26.72%)
Tobins Q-Ratio = 0.68 (Enterprise Value 15.77b / Total Assets 23.11b)
Interest Expense / Debt = 19.95% (Interest Expense 133.3m / Debt 668.0m)
Taxrate = 28.72% (81.2m / 282.7m)
NOPAT = 1.16b (EBIT 1.62b * (1 - 28.72%))
Current Ratio = 1.06 (Total Current Assets 14.86b / Total Current Liabilities 14.04b)
Debt / Equity = 0.93 (Debt 668.0m / totalStockholderEquity, last quarter 720.7m)
Debt / EBITDA = -1.89 (Net Debt -4.39b / EBITDA 2.33b)
Debt / FCF = -3.03 (Net Debt -4.39b / FCF TTM 1.45b)
Total Stockholder Equity = 935.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 3.55% (Net Income 820.3m / Total Assets 23.11b)
RoE = 87.65% (Net Income TTM 820.3m / Total Stockholder Equity 935.9m)
RoCE = 21.81% (EBIT 1.62b / Capital Employed (Equity 935.9m + L.T.Debt 6.51b))
RoIC = 41.54% (NOPAT 1.16b / Invested Capital 2.79b)
WACC = 9.22% (E(20.16b)/V(20.83b) * Re(9.05%) + D(668.0m)/V(20.83b) * Rd(19.95%) * (1-Tc(0.29)))
Discount Rate = 9.05% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.02%
[DCF Debug] Terminal Value 78.24% ; FCFE base≈1.45b ; Y1≈1.78b ; Y5≈3.05b
Fair Price DCF = 571.1 (DCF Value 42.97b / Shares Outstanding 75.2m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 83.99 | EPS CAGR: 10.49% | SUE: 0.84 | # QB: 0
Revenue Correlation: 83.76 | Revenue CAGR: 10.52% | SUE: 0.83 | # QB: 0

Additional Sources for HOT Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle