(LHA) Deutsche Lufthansa - Ratings and Ratios

Exchange: XETRA • Country: Germany • Currency: EUR • Type: Common Stock • ISIN: DE0008232125

Air Travel, Logistics Services, Maintenance Repair

LHA EPS (Earnings per Share)

EPS (Earnings per Share) of LHA over the last years for every Quarter: "2020-03": -2.2642569031852, "2020-06": -1.5904871609975, "2020-09": -1.7474079597053, "2020-12": -1.1236742908443, "2021-03": -1.253525166101, "2021-06": -0.9, "2021-09": -0.086037931734159, "2021-12": -0.26265477392618, "2022-03": -0.48683145995234, "2022-06": 0.22000000509653, "2022-09": 0.67999998991347, "2022-12": 0.256799412724, "2023-03": -0.35215815230229, "2023-06": 0.73693903130243, "2023-09": 0.99708436471339, "2023-12": 0.055991120978177, "2024-03": -0.61340408261366, "2024-06": 0.39193784684724, "2024-09": 0.91999999327854, "2024-12": 0.45952161794387, "2025-03": -0.73855046494464, "2025-06": 0.84453454296494,

LHA Revenue

Revenue of LHA over the last years for every Quarter: 2020-03: 6441, 2020-06: 1894, 2020-09: 2660, 2020-12: 2594, 2021-03: 2560, 2021-06: 3211, 2021-09: 5207, 2021-12: 5833, 2022-03: 5363, 2022-06: 8462, 2022-09: 10068, 2022-12: 8877, 2023-03: 7017, 2023-06: 9389, 2023-09: 10275, 2023-12: 8761, 2024-03: 7392, 2024-06: 10007, 2024-09: 10738, 2024-12: 9444, 2025-03: 8127, 2025-06: 10322,

Description: LHA Deutsche Lufthansa

Deutsche Lufthansa AG is a diversified aviation company operating globally, with a presence in passenger airlines, logistics, and maintenance, repair, and overhaul (MRO) services. The companys passenger airlines segment includes several brands such as Lufthansa Airlines, SWISS, Austrian Airlines, Brussels Airlines, and Eurowings, offering a range of products and services to passengers. The logistics segment provides airfreight container management, urgent shipments, and customs clearance services, as well as e-commerce solutions. The MRO segment serves a diverse customer base including original equipment manufacturers, aircraft leasing companies, and airlines, providing maintenance, repair, and overhaul services for civil commercial aircraft.

With a fleet of 735 aircraft as of December 31, 2024, Deutsche Lufthansa AG is a significant player in the aviation industry. To further analyze the companys performance, we can look at key performance indicators (KPIs) such as revenue growth, operating margin, and return on equity (RoE). The companys RoE of 11.75% indicates a relatively strong return on shareholder equity. Additionally, the airline industry is often characterized by high operating leverage, meaning that small increases in revenue can lead to significant increases in profitability. Other relevant KPIs for the airline industry include available seat miles (ASM), revenue passenger miles (RPM), and load factor, which can provide insights into the companys capacity utilization and pricing power.

From a valuation perspective, Deutsche Lufthansa AGs price-to-earnings (P/E) ratio of 7.28 and forward P/E ratio of 6.90 suggest that the company is relatively undervalued compared to its earnings. The market capitalization of 8982.38M EUR indicates a significant market presence. To further evaluate the companys valuation, we can consider metrics such as enterprise value-to-EBITDA (EV/EBITDA) and price-to-book (P/B) ratio, which can provide a more comprehensive picture of the companys valuation relative to its peers and industry averages.

LHA Stock Overview

Market Cap in USD 10,414m
Sub-Industry Passenger Airlines
IPO / Inception

LHA Stock Ratings

Growth Rating 48.8%
Fundamental 56.4%
Dividend Rating 30.6%
Return 12m vs S&P 500 13.3%
Analyst Rating -

LHA Dividends

Dividend Yield 12m 4.34%
Yield on Cost 5y 5.32%
Annual Growth 5y %
Payout Consistency 40.8%
Payout Ratio 20.4%

LHA Growth Ratios

Growth Correlation 3m 73.2%
Growth Correlation 12m 74.8%
Growth Correlation 5y 14.4%
CAGR 5y 10.91%
CAGR/Max DD 3y 0.23
CAGR/Mean DD 3y 0.37
Sharpe Ratio 12m 1.63
Alpha 12.42
Beta 0.937
Volatility 27.14%
Current Volume 2811.9k
Average Volume 20d 3406.8k
Stop Loss 7.2 (-3.2%)
Signal -1.17

Piotroski VR‑10 (Strict, 0-10) 2.5

Net Income (1.77b TTM) > 0 and > 6% of Revenue (6% = 2.32b TTM)
FCFTA 0.00 (>2.0%) and ΔFCFTA -0.94pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -12.01% (prev -13.79%; Δ 1.78pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.08 (>3.0%) and CFO 3.88b > Net Income 1.77b (YES >=105%, WARN >=100%)
Net Debt (12.22b) to EBITDA (3.96b) ratio: 3.08 <= 3.0 (WARN <= 3.5)
Current Ratio 0.78 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (1.20b) change vs 12m ago 0.14% (target <= -2.0% for YES)
Gross Margin 14.22% (prev 12.30%; Δ 1.92pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 81.01% (prev 77.14%; Δ 3.87pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.79 (EBITDA TTM 3.96b / Interest Expense TTM 536.0m) >= 6 (WARN >= 3)

Altman Z'' 0.21

(A) -0.10 = (Total Current Assets 16.93b - Total Current Liabilities 21.57b) / Total Assets 48.14b
(B) 0.11 = Retained Earnings (Balance) 5.37b / Total Assets 48.14b
(C) 0.03 = EBIT TTM 1.50b / Avg Total Assets 47.69b
(D) 0.26 = Book Value of Equity 9.79b / Total Liabilities 37.80b
Total Rating: 0.21 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 56.41

1. Piotroski 2.50pt = -2.50
2. FCF Yield 0.63% = 0.31
3. FCF Margin 0.34% = 0.09
4. Debt/Equity 1.36 = 1.64
5. Debt/Ebitda 3.54 = -2.34
6. ROIC - WACC 5.56% = 6.95
7. RoE 16.68% = 1.39
8. Rev. Trend 18.29% = 0.91
9. Rev. CAGR 0.91% = 0.11
10. EPS Trend -6.63% = -0.17
11. EPS CAGR 0.0% = 0.0

What is the price of LHA shares?

As of September 15, 2025, the stock is trading at EUR 7.44 with a total of 2,811,864 shares traded.
Over the past week, the price has changed by -1.56%, over one month by -7.67%, over three months by +5.14% and over the past year by +34.83%.

Is Deutsche Lufthansa a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Deutsche Lufthansa is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 56.41 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of LHA is around 7.38 EUR . This means that LHA is currently overvalued and has a potential downside of -0.81%.

Is LHA a buy, sell or hold?

Deutsche Lufthansa has no consensus analysts rating.

What are the forecasts/targets for the LHA price?

Issuer Target Up/Down from current
Wallstreet Target Price 7.7 3.5%
Analysts Target Price - -
ValueRay Target Price 7.9 6.5%

Last update: 2025-09-14 02:03

LHA Fundamental Data Overview

Market Cap USD = 10.41b (8.90b EUR * 1.1703 EUR.USD)
Market Cap EUR = 8.90b (8.90b EUR * 1.0 EUR.EUR)
CCE Cash And Equivalents = 1.80b EUR (last quarter)
P/E Trailing = 5.0176
P/E Forward = 6.0132
P/S = 0.2301
P/B = 0.8839
P/EG = 1.055
Beta = 1.436
Revenue TTM = 38.63b EUR
EBIT TTM = 1.50b EUR
EBITDA TTM = 3.96b EUR
Long Term Debt = 11.21b EUR (from longTermDebt, last quarter)
Short Term Debt = 2.81b EUR (from shortTermDebt, last quarter)
Debt = 14.02b EUR (Calculated: Short Term 2.81b + Long Term 11.21b)
Net Debt = 12.22b EUR (from netDebt column, last quarter)
Enterprise Value = 21.12b EUR (8.90b + Debt 14.02b - CCE 1.80b)
Interest Coverage Ratio = 2.79 (Ebit TTM 1.50b / Interest Expense TTM 536.0m)
FCF Yield = 0.63% (FCF TTM 133.0m / Enterprise Value 21.12b)
FCF Margin = 0.34% (FCF TTM 133.0m / Revenue TTM 38.63b)
Net Margin = 4.59% (Net Income TTM 1.77b / Revenue TTM 38.63b)
Gross Margin = 14.22% ((Revenue TTM 38.63b - Cost of Revenue TTM 33.14b) / Revenue TTM)
Tobins Q-Ratio = 2.16 (Enterprise Value 21.12b / Book Value Of Equity 9.79b)
Interest Expense / Debt = 1.16% (Interest Expense 163.0m / Debt 14.02b)
Taxrate = 11.17% (176.0m / 1.58b)
NOPAT = 1.33b (EBIT 1.50b * (1 - 11.17%))
Current Ratio = 0.78 (Total Current Assets 16.93b / Total Current Liabilities 21.57b)
Debt / Equity = 1.36 (Debt 14.02b / last Quarter total Stockholder Equity 10.29b)
Debt / EBITDA = 3.54 (Net Debt 12.22b / EBITDA 3.96b)
Debt / FCF = 105.4 (Debt 14.02b / FCF TTM 133.0m)
Total Stockholder Equity = 10.62b (last 4 quarters mean)
RoA = 3.68% (Net Income 1.77b, Total Assets 48.14b )
RoE = 16.68% (Net Income TTM 1.77b / Total Stockholder Equity 10.62b)
RoCE = 6.85% (Ebit 1.50b / (Equity 10.62b + L.T.Debt 11.21b))
RoIC = 9.87% (NOPAT 1.33b / Invested Capital 13.46b)
WACC = 4.31% (E(8.90b)/V(22.92b) * Re(9.47%)) + (D(14.02b)/V(22.92b) * Rd(1.16%) * (1-Tc(0.11)))
Shares Correlation 3-Years: 67.88 | Cagr: 0.07%
Discount Rate = 9.47% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 64.29% ; FCFE base≈309.8m ; Y1≈203.4m ; Y5≈93.0m
Fair Price DCF = 1.22 (DCF Value 1.47b / Shares Outstanding 1.20b; 5y FCF grow -40.0% → 3.0% )
Revenue Correlation: 18.29 | Revenue CAGR: 0.91%
Rev Growth-of-Growth: 3.16
EPS Correlation: -6.63 | EPS CAGR: 0.0%
EPS Growth-of-Growth: 70.58

Additional Sources for LHA Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle