(PAH3) Porsche Automobil Holding SE - Ratings and Ratios

Exchange: XETRA • Country: Germany • Currency: EUR • Type: Common Stock • ISIN: DE000PAH0038

Sports Cars, Suvs, Sedans, Hybrids

EPS (Earnings per Share)

EPS (Earnings per Share) of PAH3 over the last years for every Quarter: "2020-09": 2.5, "2020-12": 9.63, "2021-03": 3.25, "2021-06": 8.05, "2021-09": 2.78, "2021-12": 2.61, "2022-03": 6.64, "2022-06": 10.27, "2022-09": 2.58, "2022-12": 5.05, "2023-03": 3.87, "2023-06": 7.54, "2023-09": 4.88, "2023-12": 4.22, "2024-03": 3.4873, "2024-06": 3.4743, "2024-09": 1.2245, "2024-12": -72.65, "2025-03": -3.5298, "2025-06": 2.41, "2025-09": null,

Revenue

Revenue of PAH3 over the last years for every Quarter: 2020-09: 821, 2020-12: 2177, 2021-03: 1003, 2021-06: 1540, 2021-09: 798, 2021-12: 1266, 2022-03: 2047, 2022-06: 1091, 2022-09: 596, 2022-12: 982, 2023-03: 1357, 2023-06: 1116, 2023-09: 1355, 2023-12: 2756, 2024-03: 1127, 2024-06: 1144, 2024-09: 457, 2024-12: -22590, 2025-03: -1019, 2025-06: 1508, 2025-09: 1320,

Dividends

Dividend Yield 5.20%
Yield on Cost 5y 4.43%
Yield CAGR 5y -16.71%
Payout Consistency 84.6%
Payout Ratio 20.6%
Risk via 10d forecast
Volatility 21.8%
Value at Risk 5%th 35.2%
Relative Tail Risk -2.01%
Reward TTM
Sharpe Ratio 0.46
Alpha 8.28
CAGR/Max DD -0.15
Character TTM
Hurst Exponent 0.428
Beta 0.126
Beta Downside 0.198
Drawdowns 3y
Max DD 41.74%
Mean DD 21.26%
Median DD 21.28%

Description: PAH3 Porsche Automobil Holding SE November 03, 2025

Porsche Automobil Holding SE (XETRA: PAH3) is the holding company for Volkswagen Group’s premium brands, including Volkswagen, Audi, SEAT, ŠKODA, Bentley, Lamborghini and Porsche. It reports under two segments-Core Investments (the operating automotive business) and Portfolio Investments (strategic stakes in mobility and industrial-technology firms). The firm, headquartered in Stuttgart, Germany, was renamed from Dr. Ing. h.c. F. Porsche AG in November 2007.

Key recent metrics show the Core Investments segment generated €85 billion in revenue in 2023, with an adjusted EBIT margin of 11.2 %, while EV sales accounted for roughly 23 % of total vehicle deliveries, reflecting accelerating electrification. The company’s exposure to the Chinese luxury market remains a material growth driver, but it is also vulnerable to EU CO₂-emission standards and tightening credit conditions that can suppress discretionary spending on high-end vehicles.

For a deeper, data-driven dive into Porsche PAH3’s valuation assumptions and scenario analysis, you might find ValueRay’s research platform a useful next step.

Piotroski VR‑10 (Strict, 0-10) 2.5

Net Income (-21.28b TTM) > 0 and > 6% of Revenue (6% = -1.25b TTM)
FCFTA 0.02 (>2.0%) and ΔFCFTA -0.77pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -9.97% (prev 42.85%; Δ -52.82pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.02 (>3.0%) and CFO 707.0m > Net Income -21.28b (YES >=105%, WARN >=100%)
NO Net Debt/EBITDA fails (EBITDA <= 0)
Current Ratio 14.28 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (306.2m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 100.2% (prev -22.30%; Δ 122.5pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover -38.57% (prev 8.45%; Δ -47.02pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -61.22 (EBITDA TTM -22.04b / Interest Expense TTM 360.0m) >= 6 (WARN >= 3)

Altman Z'' 4.36

(A) 0.05 = (Total Current Assets 2.23b - Total Current Liabilities 156.0m) / Total Assets 42.85b
(B) 0.71 = Retained Earnings (Balance) 30.37b / Total Assets 42.85b
(C) -0.41 = EBIT TTM -22.04b / Avg Total Assets 53.88b
(D) 4.27 = Book Value of Equity 30.37b / Total Liabilities 7.12b
Total Rating: 4.36 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 27.64

1. Piotroski 2.50pt
2. FCF Yield 4.16%
3. FCF Margin -3.40%
4. Debt/Equity 0.21
5. Debt/Ebitda -0.27
6. ROIC - WACC (= -64.67)%
7. RoE -60.89%
8. Rev. Trend -40.53%
9. EPS Trend -52.11%

What is the price of PAH3 shares?

As of November 27, 2025, the stock is trading at EUR 36.70 with a total of 336,736 shares traded.
Over the past week, the price has changed by +3.09%, over one month by +4.50%, over three months by -1.95% and over the past year by +14.38%.

Is PAH3 a buy, sell or hold?

Porsche Automobil Holding SE has no consensus analysts rating.

What are the forecasts/targets for the PAH3 price?

Issuer Target Up/Down from current
Wallstreet Target Price 40.5 10.4%
Analysts Target Price - -
ValueRay Target Price 36.9 0.5%

PAH3 Fundamental Data Overview November 25, 2025

Market Cap USD = 12.29b (10.68b EUR * 1.1511 EUR.USD)
Market Cap EUR = 10.68b (10.68b EUR * 1.0 EUR.EUR)
P/E Forward = 2.6096
P/S = 1.1957
P/B = 0.3067
Beta = 1.066
Revenue TTM = -20.78b EUR
EBIT TTM = -22.04b EUR
EBITDA TTM = -22.04b EUR
Long Term Debt = 7.45b EUR (from longTermDebt, last fiscal year)
Short Term Debt = 115.0m EUR (from shortTermDebt, last fiscal year)
Debt = 7.56b EUR (from shortLongTermDebtTotal, last fiscal year)
Net Debt = 5.88b EUR (from netDebt column, last fiscal year)
Enterprise Value = 16.98b EUR (10.68b + Debt 7.56b - CCE 1.26b)
Interest Coverage Ratio = -61.22 (Ebit TTM -22.04b / Interest Expense TTM 360.0m)
FCF Yield = 4.16% (FCF TTM 707.0m / Enterprise Value 16.98b)
WARNING: Negative Revenue TTM = -20.78b
FCF Margin = -3.40% (FCF TTM 707.0m / Revenue TTM -20.78b)
WARNING: Negative Revenue TTM = -20.78b
Net Margin = 102.4% (Net Income TTM -21.28b / Revenue TTM -20.78b)
WARNING: Negative Revenue TTM = -20.78b
Gross Margin = 100.2% ((Revenue TTM -20.78b - Cost of Revenue TTM 34.0m) / Revenue TTM)
Gross Margin QoQ = 99.47% (prev 99.34%)
Tobins Q-Ratio = 0.40 (Enterprise Value 16.98b / Total Assets 42.85b)
Interest Expense / Debt = 0.94% (Interest Expense 71.0m / Debt 7.56b)
Taxrate = -1.12% (negative due to tax credits) (-10.0m / 892.0m)
NOPAT = -22.28b (EBIT -22.04b * (1 - -1.12%)) [loss with tax shield] [negative tax rate / tax credits]
Current Ratio = 14.28 (Total Current Assets 2.23b / Total Current Liabilities 156.0m)
Debt / Equity = 0.21 (Debt 7.56b / totalStockholderEquity, last quarter 35.73b)
Debt / EBITDA = -0.27 (negative EBITDA) (Net Debt 5.88b / EBITDA -22.04b)
Debt / FCF = 8.31 (Net Debt 5.88b / FCF TTM 707.0m)
Total Stockholder Equity = 34.96b (last 4 quarters mean from totalStockholderEquity)
RoA = -49.68% (Net Income -21.28b / Total Assets 42.85b)
RoE = -60.89% (Net Income TTM -21.28b / Total Stockholder Equity 34.96b)
RoCE = -51.97% (EBIT -22.04b / Capital Employed (Equity 34.96b + L.T.Debt 7.45b))
RoIC = -60.48% (negative operating profit) (NOPAT -22.28b / Invested Capital 36.85b)
WACC = 4.19% (E(10.68b)/V(18.24b) * Re(6.48%) + D(7.56b)/V(18.24b) * Rd(0.94%) * (1-Tc(-0.01)))
Discount Rate = 6.48% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: 0.0 | Cagr: 0.0%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈1.05b ; Y1≈690.8m ; Y5≈315.9m
Fair Price DCF = 40.55 (DCF Value 6.21b / Shares Outstanding 153.1m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -52.11 | EPS CAGR: -3.74% | SUE: 0.00 | # QB: 0
Revenue Correlation: -40.53 | Revenue CAGR: 1.12% | SUE: 0.16 | # QB: 0

Additional Sources for PAH3 Stock

Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle