(UTDI) United Internet NA - Overview
Stock: Broadband, Hosting, Cloud, Domains, Email
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 8.30% |
| Yield on Cost 5y | 5.91% |
| Yield CAGR 5y | 39.62% |
| Payout Consistency | 81.6% |
| Payout Ratio | 2.2% |
| Risk 5d forecast | |
|---|---|
| Volatility | 36.0% |
| Relative Tail Risk | -18.4% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 1.71 |
| Alpha | 81.80 |
| Character TTM | |
|---|---|
| Beta | 0.268 |
| Beta Downside | 0.238 |
| Drawdowns 3y | |
|---|---|
| Max DD | 39.87% |
| CAGR/Max DD | 0.40 |
Description: UTDI United Internet NA January 10, 2026
United Internet AG (XETRA:UTDI) is a diversified internet service provider that delivers connectivity and digital services to both private consumers and business customers across Europe and beyond. Its operations are organized into four segments: Consumer Access, Business Access, Consumer Applications, and Business Applications.
The company’s access portfolio includes landline-based broadband, mobile internet, fiber-optic connections, and tailored ICT solutions, marketed under the yourfone, smartmobile.de, 1&1, and 1&1 Versatel brands. Its application suite covers email, cloud storage, office software, and smart-home services for consumers (GMX, mail.com, WEB.DE, etc.) and a range of web-hosting, domain, e-shop, and cloud-infrastructure tools for freelancers and SMEs (IONOS, STRATO, United-domains, etc.). Additional revenue streams come from professional services such as domain management (Sedo), online advertising (United Internet Media), and white-label website builders (we22), plus modest hardware sales.
Key recent metrics (2023) show total revenue of approximately €5.4 billion, an EBITDA margin of roughly 13 %, and a combined subscriber base exceeding 30 million broadband and cloud users. Growth is being driven by continued EU broadband roll-out, rising demand for cloud-based productivity tools, and the shift of small-business customers toward integrated ICT solutions-while competitive pressure from Deutsche Telekom and Vodafone, as well as macro-economic headwinds like inflation, remain material risks.
For a deeper, data-rich analysis of United Internet’s valuation and peer landscape, consider exploring the research tools available on ValueRay.
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income: 130.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA 3.45 > 1.0 |
| NWC/Revenue: -1.89% < 20% (prev -1.75%; Δ -0.14% < -1%) |
| CFO/TA 0.10 > 3% & CFO 1.17b > Net Income 130.8m |
| Net Debt (3.25b) to EBITDA (1.22b): 2.67 < 3 |
| Current Ratio: 0.94 > 1.5 & < 3 |
| Outstanding Shares: last quarter (172.8m) vs 12m ago -0.01% < -2% |
| Gross Margin: 31.01% > 18% (prev 0.32%; Δ 3069 % > 0.5%) |
| Asset Turnover: 52.70% > 50% (prev 54.35%; Δ -1.65% > 0%) |
| Interest Coverage Ratio: 3.10 > 6 (EBITDA TTM 1.22b / Interest Expense TTM 157.4m) |
Altman Z'' 1.39
| A: -0.01 (Total Current Assets 1.74b - Total Current Liabilities 1.86b) / Total Assets 11.81b |
| B: 0.22 (Retained Earnings 2.66b / Total Assets 11.81b) |
| C: 0.04 (EBIT TTM 488.2m / Avg Total Assets 11.70b) |
| D: 0.42 (Book Value of Equity 2.83b / Total Liabilities 6.67b) |
| Altman-Z'' Score: 1.39 = BB |
Beneish M -3.18
| DSRI: 0.92 (Receivables 1.05b/1.17b, Revenue 6.17b/6.30b) |
| GMI: 1.05 (GM 31.01% / 32.48%) |
| AQI: 0.96 (AQ_t 0.57 / AQ_t-1 0.59) |
| SGI: 0.98 (Revenue 6.17b / 6.30b) |
| TATA: -0.09 (NI 130.8m - CFO 1.17b) / TA 11.81b) |
| Beneish M-Score: -3.18 (Cap -4..+1) = AA |
What is the price of UTDI shares?
Over the past week, the price has changed by +0.73%, over one month by -5.01%, over three months by +3.13% and over the past year by +85.64%.
Is UTDI a buy, sell or hold?
What are the forecasts/targets for the UTDI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 30.9 | 11.5% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 34 | 22.9% |
UTDI Fundamental Data Overview February 03, 2026
P/E Trailing = 37.6712
P/E Forward = 7.2727
P/S = 0.7444
P/B = 1.0517
P/EG = 1.64
Revenue TTM = 6.17b EUR
EBIT TTM = 488.2m EUR
EBITDA TTM = 1.22b EUR
Long Term Debt = 2.76b EUR (from longTermDebt, last quarter)
Short Term Debt = 520.2m EUR (from shortTermDebt, last quarter)
Debt = 3.28b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.25b EUR (from netDebt column, last quarter)
Enterprise Value = 8.00b EUR (4.75b + Debt 3.28b - CCE 28.1m)
Interest Coverage Ratio = 3.10 (Ebit TTM 488.2m / Interest Expense TTM 157.4m)
EV/FCF = 19.85x (Enterprise Value 8.00b / FCF TTM 403.2m)
FCF Yield = 5.04% (FCF TTM 403.2m / Enterprise Value 8.00b)
FCF Margin = 6.54% (FCF TTM 403.2m / Revenue TTM 6.17b)
Net Margin = 2.12% (Net Income TTM 130.8m / Revenue TTM 6.17b)
Gross Margin = 31.01% ((Revenue TTM 6.17b - Cost of Revenue TTM 4.25b) / Revenue TTM)
Gross Margin QoQ = 34.10% (prev 30.43%)
Tobins Q-Ratio = 0.68 (Enterprise Value 8.00b / Total Assets 11.81b)
Interest Expense / Debt = 1.34% (Interest Expense 43.9m / Debt 3.28b)
Taxrate = 47.85% (39.8m / 83.1m)
NOPAT = 254.6m (EBIT 488.2m * (1 - 47.85%))
Current Ratio = 0.94 (Total Current Assets 1.74b / Total Current Liabilities 1.86b)
Debt / Equity = 0.71 (Debt 3.28b / totalStockholderEquity, last quarter 4.58b)
Debt / EBITDA = 2.67 (Net Debt 3.25b / EBITDA 1.22b)
Debt / FCF = 8.06 (Net Debt 3.25b / FCF TTM 403.2m)
Total Stockholder Equity = 4.68b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.12% (Net Income 130.8m / Total Assets 11.81b)
RoE = 2.80% (Net Income TTM 130.8m / Total Stockholder Equity 4.68b)
RoCE = 6.57% (EBIT 488.2m / Capital Employed (Equity 4.68b + L.T.Debt 2.76b))
RoIC = 3.29% (NOPAT 254.6m / Invested Capital 7.75b)
WACC = 4.37% (E(4.75b)/V(8.03b) * Re(6.90%) + D(3.28b)/V(8.03b) * Rd(1.34%) * (1-Tc(0.48)))
Discount Rate = 6.90% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -81.65 | Cagr: -0.62%
[DCF Debug] Terminal Value 80.82% ; FCFF base≈403.2m ; Y1≈264.7m ; Y5≈120.8m
Fair Price DCF = 3.46 (EV 3.85b - Net Debt 3.25b = Equity 598.2m / Shares 172.8m; r=5.90% [WACC]; 5y FCF grow -40.0% → 2.90% )
EPS Correlation: -48.54 | EPS CAGR: -11.44% | SUE: 0.20 | # QB: 0
Revenue Correlation: 19.13 | Revenue CAGR: -3.86% | SUE: -0.58 | # QB: 0
EPS next Year (2026-12-31): EPS=1.88 | Chg30d=-0.035 | Revisions Net=+0 | Growth EPS=+29.8% | Growth Revenue=+2.8%