(UTDI) United Internet NA - Ratings and Ratios
Broadband, Mobile, Hosting, Cloud, Domains
UTDI EPS (Earnings per Share)
UTDI Revenue
Description: UTDI United Internet NA November 07, 2025
United Internet AG (XETRA:UTDI) is a German-based, globally active Internet service provider that operates through four segments: Consumer Access, Business Access, Consumer Applications, and Business Applications. Its portfolio spans residential broadband (landline and mobile), smart-home solutions, IPTV, and a suite of cloud-based productivity tools, while its business side delivers fiber-optic connectivity, ICT services, and hosting solutions to carriers, SMEs, and freelancers.
Key growth levers include the rapid expansion of fiber-to-the-home (FTTH) in Germany-where United Internet reported a 12% YoY increase in FTTH connections in H2 2024-and the scaling of its cloud and hosting services, which now contribute roughly 18% of total revenue, up from 13% in 2022. The company’s consumer brands (1&1, GMX, WEB.DE) continue to generate strong cash flow, reflected in an FY 2023 EBITDA margin of 27%, while the Business Access segment benefits from rising demand for private-label network services among European ISPs.
Sector-wide, the integrated telecommunications market is being reshaped by three macro drivers: (1) sustained broadband uptake driven by remote work and digital entertainment, (2) regulatory incentives for fiber rollout across the EU, and (3) the convergence of connectivity and cloud services, which is compressing margins for pure-play telcos but rewarding diversified operators like United Internet.
For a deeper quantitative assessment, you may explore the ValueRay platform’s detailed financial models and scenario analyses.
UTDI Stock Overview
| Market Cap in USD | 5,318m |
| Sub-Industry | Integrated Telecommunication Services |
| IPO / Inception |
UTDI Stock Ratings
| Growth Rating | 55.3% |
| Fundamental | 58.5% |
| Dividend Rating | 56.7% |
| Return 12m vs S&P 500 | 35.9% |
| Analyst Rating | - |
UTDI Dividends
| Dividend Yield 12m | 7.04% |
| Yield on Cost 5y | 7.70% |
| Annual Growth 5y | 0.00% |
| Payout Consistency | 80.8% |
| Payout Ratio | 4.1% |
UTDI Growth Ratios
| Growth Correlation 3m | 59.2% |
| Growth Correlation 12m | 95.8% |
| Growth Correlation 5y | -54.1% |
| CAGR 5y | 18.17% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.43 |
| CAGR/Mean DD 3y (Pain Ratio) | 1.10 |
| Sharpe Ratio 12m | 1.03 |
| Alpha | 43.70 |
| Beta | 0.591 |
| Volatility | 35.82% |
| Current Volume | 167.3k |
| Average Volume 20d | 178.9k |
| Stop Loss | 26 (-3.6%) |
| Signal | 0.70 |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (123.7m TTM) > 0 and > 6% of Revenue (6% = 387.5m TTM) |
| FCFTA 0.03 (>2.0%) and ΔFCFTA 3.44pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -3.05% (prev 1.85%; Δ -4.90pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.10 (>3.0%) and CFO 1.18b > Net Income 123.7m (YES >=105%, WARN >=100%) |
| Net Debt (3.30b) to EBITDA (1.24b) ratio: 2.66 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.91 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (173.4m) change vs 12m ago 0.31% (target <= -2.0% for YES) |
| Gross Margin 30.82% (prev 32.64%; Δ -1.83pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 55.22% (prev 54.58%; Δ 0.64pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 3.57 (EBITDA TTM 1.24b / Interest Expense TTM 153.1m) >= 6 (WARN >= 3) |
Altman Z'' 1.35
| (A) -0.02 = (Total Current Assets 1.88b - Total Current Liabilities 2.07b) / Total Assets 11.86b |
| (B) 0.22 = Retained Earnings (Balance) 2.61b / Total Assets 11.86b |
| (C) 0.05 = EBIT TTM 546.3m / Avg Total Assets 11.70b |
| (D) 0.41 = Book Value of Equity 2.80b / Total Liabilities 6.90b |
| Total Rating: 1.35 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 58.52
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 4.97% = 2.48 |
| 3. FCF Margin 6.08% = 1.52 |
| 4. Debt/Equity 0.73 = 2.24 |
| 5. Debt/Ebitda 2.66 = -1.23 |
| 6. ROIC - WACC (= -0.34)% = -0.42 |
| 7. RoE 2.62% = 0.22 |
| 8. Rev. Trend 78.29% = 5.87 |
| 9. EPS Trend -43.23% = -2.16 |
What is the price of UTDI shares?
Over the past week, the price has changed by -2.33%, over one month by -2.82%, over three months by +6.67% and over the past year by +55.97%.
Is United Internet NA a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of UTDI is around 28.77 EUR . This means that UTDI is currently overvalued and has a potential downside of 6.63%.
Is UTDI a buy, sell or hold?
What are the forecasts/targets for the UTDI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 30.8 | 14% |
| Analysts Target Price | - | - |
| ValueRay Target Price | 31.1 | 15.3% |
UTDI Fundamental Data Overview January 01, 1970
Market Cap EUR = 4.62b (4.62b EUR * 1.0 EUR.EUR)
P/E Trailing = 38.2
P/E Forward = 7.2727
P/S = 0.7156
P/B = 1.0339
P/EG = 1.64
Beta = 0.591
Revenue TTM = 6.46b EUR
EBIT TTM = 546.3m EUR
EBITDA TTM = 1.24b EUR
Long Term Debt = 2.80b EUR (from longTermDebt, last quarter)
Short Term Debt = 538.7m EUR (from shortTermDebt, last quarter)
Debt = 3.33b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.30b EUR (from netDebt column, last quarter)
Enterprise Value = 7.90b EUR (4.62b + Debt 3.33b - CCE 52.8m)
Interest Coverage Ratio = 3.57 (Ebit TTM 546.3m / Interest Expense TTM 153.1m)
FCF Yield = 4.97% (FCF TTM 392.7m / Enterprise Value 7.90b)
FCF Margin = 6.08% (FCF TTM 392.7m / Revenue TTM 6.46b)
Net Margin = 1.92% (Net Income TTM 123.7m / Revenue TTM 6.46b)
Gross Margin = 30.82% ((Revenue TTM 6.46b - Cost of Revenue TTM 4.47b) / Revenue TTM)
Gross Margin QoQ = 30.43% (prev 31.88%)
Tobins Q-Ratio = 0.67 (Enterprise Value 7.90b / Total Assets 11.86b)
Interest Expense / Debt = 1.24% (Interest Expense 41.3m / Debt 3.33b)
Taxrate = 33.17% (38.7m / 116.6m)
NOPAT = 365.1m (EBIT 546.3m * (1 - 33.17%))
Current Ratio = 0.91 (Total Current Assets 1.88b / Total Current Liabilities 2.07b)
Debt / Equity = 0.73 (Debt 3.33b / totalStockholderEquity, last quarter 4.55b)
Debt / EBITDA = 2.66 (Net Debt 3.30b / EBITDA 1.24b)
Debt / FCF = 8.42 (Net Debt 3.30b / FCF TTM 392.7m)
Total Stockholder Equity = 4.73b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.04% (Net Income 123.7m / Total Assets 11.86b)
RoE = 2.62% (Net Income TTM 123.7m / Total Stockholder Equity 4.73b)
RoCE = 7.26% (EBIT 546.3m / Capital Employed (Equity 4.73b + L.T.Debt 2.80b))
RoIC = 4.77% (NOPAT 365.1m / Invested Capital 7.66b)
WACC = 5.10% (E(4.62b)/V(7.96b) * Re(8.19%) + D(3.33b)/V(7.96b) * Rd(1.24%) * (1-Tc(0.33)))
Discount Rate = 8.19% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.46%
[DCF Debug] Terminal Value 69.82% ; FCFE base≈392.7m ; Y1≈257.8m ; Y5≈117.9m
Fair Price DCF = 13.08 (DCF Value 2.26b / Shares Outstanding 172.8m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -43.23 | EPS CAGR: -21.25% | SUE: -0.27 | # QB: 0
Revenue Correlation: 78.29 | Revenue CAGR: 2.94% | SUE: 0.05 | # QB: 0