UTDI Stock Analysis: United Internet NA | XETRA
Telecom Services | XETRA, Germany | Market Cap: 4.065m EUR | 12M Return: -5.7% | Charts, Fundamentals & Technical Analysis
Avg Turnover: 3.95M
Qual. Beats: -1
Rev. Trend: 9.3%
Qual. Beats: 1
Warnings
Tailwinds
Seasonality 10.5 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
United Internet AG is a German-based Internet service provider founded in 1988 and headquartered in Montabaur, operating through four segments: Consumer Access, Business Access, Consumer Applications, and Business Applications. The company provides fixed-line broadband and mobile internet products, including home networks, smart home, and IPTV services to residential customers, while also offering fiber-optic connections, tailored ICT solutions, voice and data services, and infrastructure offerings to carriers, ISPs, and business clients. On the applications side, it delivers personal information management tools (email, calendaring), online cloud storage, and office software to home users, alongside domains, web hosting, servers, e-shops, and cloud solutions targeting freelancers and small to medium-sized enterprises. Its portfolio spans a wide brand family, including 1&1, 1&1 Versatel, GMX, WEB.DE, mail.com, IONOS, STRATO, Arsys, home.pl, Fasthosts, and Sedo, covering both consumer-facing and business-facing services as well as performance-based advertising and white-label website building. Classified under the GICS Integrated Telecommunication Services sub-industry within Communication Services, United Internet operates at the intersection of traditional telecom access and digital value-added services, with its IONOS-branded web hosting and cloud business representing a notable adjacent segment to its core ISP activities.
- 1&1 5G network buildout weighs on capital allocation
- IONOS cloud hosting revenue expands amid SME demand
- Deutsche Telekom competition pressures German broadband margins
| Net Income: 292.2m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.05 > 0.02 and ΔFCF/TA 3.44 > 1.0 |
| NWC/Revenue: -13.74% < 20% (prev 7.12%; Δ -20.86% < -1%) |
| CFO/TA 0.11 > 3% & CFO 1.30b > Net Income 292.2m |
| Net Debt (4.52b) to EBITDA (1.31b): 3.45 < 3 |
| Current Ratio: 0.68 > 1.5 & < 3 |
| Outstanding Shares: last quarter (172.8m) vs 12m ago -0.23% < -2% |
| Gross Margin: 31.24% > 18% (prev 31.13%; Δ 0.10% > 0.5%) |
| Asset Turnover: 50.34% > 50% (prev 53.42%; Δ -3.08% > 0%) |
| Interest Coverage Ratio: 4.19 > 6 (EBIT TTM 629.6m / Interest Expense TTM 150.2m) |
| A: -0.07 (Total Current Assets 1.77b - Total Current Liabilities 2.60b) / Total Assets 12.0b |
| B: 0.23 (Retained Earnings 2.76b / Total Assets 12.0b) |
| C: 0.05 (EBIT TTM 629.6m / Avg Total Assets 12.0b) |
| D: 0.70 (Book Value of Equity 4.71b / Total Liabilities 6.73b) |
| Altman-Z'' = 1.38 = BB |
| DSRI: 0.97 (Receivables 1.05b/1.15b, Revenue 6.04b/6.39b) |
| GMI: 1.00 (GM 31.13% / 31.24%) |
| AQI: 0.98 (AQ_t 0.55 / AQ_t-1 0.56) |
| SGI: 0.94 (Revenue 6.04b / 6.39b) |
| TATA: -0.08 (NI 292.2m - CFO 1.30b) / TA 12.0b) |
| Beneish M = -3.11 (Cap -4..+1) = AA |
As of July 10, 2026, the stock is trading at EUR 23.08 with a total of 120,478 shares traded. Over the past week, the price has changed by -1.79%, over one month by -12.84%, over three months by -14.45% and over the past year by -5.67%.
Current recommended Stop Loss: 22.20 (which is 3.8% or 1.3 ATR below the current price).
United Internet NA has no consensus analysts rating.
P/E Trailing = 14.7925
P/E Forward = 8.9206
P/S = 0.6608
P/B = 0.8622
P/EG = 1.5902
Revenue TTM = 6.04b EUR
EBIT TTM = 629.6m EUR
EBITDA TTM = 1.31b EUR
Long Term Debt = 2.09b EUR (from longTermDebt, last quarter)
Short Term Debt = 1.29b EUR (from shortTermDebt, last quarter)
Debt = 4.64b EUR (from shortLongTermDebtTotal, last quarter) + Leases 1.26b
Net Debt = 4.52b EUR (calculated: Debt 4.64b - CCE 116.2m)
Enterprise Value = 8.59b EUR (4.07b + Debt 4.64b - CCE 116.2m)
Interest Coverage Ratio = 4.19 (Ebit TTM 629.6m / Interest Expense TTM 150.2m)
EV/FCF = 15.07x (Enterprise Value 8.59b / FCF TTM 569.9m)
FCF Yield = 6.64% (FCF TTM 569.9m / Enterprise Value 8.59b)
FCF Margin = 9.44% (FCF TTM 569.9m / Revenue TTM 6.04b)
Net Margin = 4.84% (Net Income TTM 292.2m / Revenue TTM 6.04b)
Gross Margin = 31.24% ((Revenue TTM 6.04b - Cost of Revenue TTM 4.15b) / Revenue TTM)
Gross Margin QoQ = 31.91% (prev 29.11%)
Tobins Q-Ratio = 0.72 (Enterprise Value 8.59b / Total Assets 12.0b)
Interest Expense / Debt = 3.24% (Interest Expense 150.2m / Debt 4.64b)
Taxrate = 18.86% (85.8m / 454.7m)
NOPAT = 510.9m (EBIT 629.6m * (1 - 18.86%))
Current Ratio = 0.68 (Total Current Assets 1.77b / Total Current Liabilities 2.60b)
Debt / Equity = 0.98 (Debt 4.64b / totalStockholderEquity, last quarter 4.71b)
Debt / EBITDA = 3.45 (Net Debt 4.52b / EBITDA 1.31b)
Debt / FCF = 7.94 (Net Debt 4.52b / FCF TTM 569.9m)
Total Stockholder Equity = 4.63b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.44% (Net Income 292.2m / Total Assets 12.0b)
RoE = 6.31% (Net Income TTM 292.2m / Total Stockholder Equity 4.63b)
RoCE = 9.37% (EBIT 629.6m / Capital Employed (Equity 4.63b + L.T.Debt 2.09b))
RoIC = 4.83% (NOPAT 510.9m / Invested Capital 10.6b)
WACC = 4.71% (E(4.07b)/V(8.70b) * Re(7.08%) + D(4.64b)/V(8.70b) * Rd(3.24%) * (1-Tc(0.19)))
Discount Rate = 7.08% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -41.40 | Cagr: -0.55%
[DCF] Terminal Value 77.97% ; FCFF base≈404.3m ; Y1≈463.5m ; Y5≈682.2m
[DCF] Fair Price = 33.23 (EV 10.3b - Net Debt 4.52b = Equity 5.74b / Shares 172.8m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: -1.10 | # QB: -1
Revenue Correlation: 9.35 | Revenue CAGR: 0.22% | SUE: 4.0 | # QB: 1
EPS current Quarter (2026-06-30): EPS=0.33 | Chg30d=N/A | Revisions=+0% | Analysts=1
EPS current Year (2026-12-31): EPS=1.80 | Chg30d=-2.00% | Revisions=+0% | GrowthEPS=+46.5% | GrowthRev=+3.6%
EPS next Year (2027-12-31): EPS=2.11 | Chg30d=-1.27% | Revisions=+0% | GrowthEPS=+17.3% | GrowthRev=+2.9%
[Analyst] Revisions Ratio: +0% (up=0, down=0)