(DBX) Dropbox - Ratings and Ratios
Cloud Storage, File Sync, Team Collaboration, E-Sign
DBX EPS (Earnings per Share)
DBX Revenue
Description: DBX Dropbox November 03, 2025
Dropbox, Inc. (NASDAQ:DBX) operates a cloud-based content collaboration platform that lets individuals, families, teams, and organizations store, share, and co-edit files. Users can sign up for free and upgrade to paid plans that unlock premium features such as advanced admin controls, increased storage, and integrated e-signatures. The service is deployed across a broad set of verticals-including professional services, technology, media, education, industrial, consumer-retail, and financial services-and is headquartered in San Francisco, California.
Key recent metrics: FY 2023 revenue reached $2.2 billion, with subscription revenue growing ≈ 14 % YoY and an annual churn rate of roughly 4 % among paid users. The company’s operating margin has improved to about 10 % as it scales enterprise contracts, while the broader cloud-storage market is projected to expand at a CAGR of ≈ 15 % through 2028, driven by remote-work adoption and AI-enhanced workflow automation. Competitive pressure remains high from integrated suites such as Google Drive and Microsoft OneDrive, prompting Dropbox to double-down on AI-driven collaboration tools and tighter security integrations.
If you want a data-rich, side-by-side comparison of Dropbox’s valuation and growth outlook versus its peers, the analyst dashboards on ValueRay provide a useful next step for deeper research.
DBX Stock Overview
| Market Cap in USD | 7,826m |
| Sub-Industry | Application Software |
| IPO / Inception | 2018-03-23 |
DBX Stock Ratings
| Growth Rating | 26.5% |
| Fundamental | 74.5% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | -2.89% |
| Analyst Rating | 2.83 of 5 |
DBX Dividends
Currently no dividends paidDBX Growth Ratios
| Growth Correlation 3m | 20.3% |
| Growth Correlation 12m | 4.2% |
| Growth Correlation 5y | 30.2% |
| CAGR 5y | 10.31% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.28 |
| CAGR/Mean DD 3y (Pain Ratio) | 0.76 |
| Sharpe Ratio 12m | 0.77 |
| Alpha | 2.46 |
| Beta | 0.673 |
| Volatility | 27.83% |
| Current Volume | 9067.9k |
| Average Volume 20d | 2921.1k |
| Stop Loss | 29.9 (-3.1%) |
| Signal | 0.07 |
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (485.4m TTM) > 0 and > 6% of Revenue (6% = 152.0m TTM) |
| FCFTA 0.32 (>2.0%) and ΔFCFTA 1.68pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -29.28% (prev 1.87%; Δ -31.15pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.32 (>3.0%) and CFO 902.3m > Net Income 485.4m (YES >=105%, WARN >=100%) |
| Net Debt (2.31b) to EBITDA (738.2m) ratio: 3.13 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.60 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (276.7m) change vs 12m ago -14.52% (target <= -2.0% for YES) |
| Gross Margin 81.34% (prev 82.07%; Δ -0.73pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 92.14% (prev 93.21%; Δ -1.07pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 9.0 (EBITDA TTM 738.2m / Interest Expense TTM 65.3m) >= 6 (WARN >= 3) |
Altman Z'' -5.30
| (A) -0.27 = (Total Current Assets 1.11b - Total Current Liabilities 1.86b) / Total Assets 2.78b |
| (B) -1.25 = Retained Earnings (Balance) -3.49b / Total Assets 2.78b |
| warn (B) unusual magnitude: -1.25 — check mapping/units |
| (C) 0.21 = EBIT TTM 587.7m / Avg Total Assets 2.75b |
| (D) -0.85 = Book Value of Equity -3.49b / Total Liabilities 4.08b |
| Total Rating: -5.30 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 74.54
| 1. Piotroski 6.50pt = 1.50 |
| 2. FCF Yield 9.01% = 4.50 |
| 3. FCF Margin 35.25% = 7.50 |
| 4. Debt/Equity -2.33 = -2.50 |
| 5. Debt/Ebitda 3.13 = -1.93 |
| 6. ROIC - WACC (= 35.60)% = 12.50 |
| 7. RoE -52.77% = -2.50 |
| 8. Rev. Trend 72.36% = 5.43 |
| 9. EPS Trend 0.78% = 0.04 |
What is the price of DBX shares?
Over the past week, the price has changed by +6.45%, over one month by +6.05%, over three months by +17.82% and over the past year by +10.72%.
Is Dropbox a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DBX is around 28.96 USD . This means that DBX is currently overvalued and has a potential downside of -6.19%.
Is DBX a buy, sell or hold?
- Strong Buy: 0
- Buy: 1
- Hold: 8
- Sell: 3
- Strong Sell: 0
What are the forecasts/targets for the DBX price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 27.9 | -9.7% |
| Analysts Target Price | 27.9 | -9.7% |
| ValueRay Target Price | 31.7 | 2.6% |
DBX Fundamental Data Overview November 04, 2025
P/E Trailing = 17.7914
P/E Forward = 10.1626
P/S = 3.0899
P/B = 29.8101
P/EG = 1.9538
Beta = 0.673
Revenue TTM = 2.53b USD
EBIT TTM = 587.7m USD
EBITDA TTM = 738.2m USD
Long Term Debt = 1.65b USD (from longTermDebt, last quarter)
Short Term Debt = 874.9m USD (from shortTermDebt, last quarter)
Debt = 3.04b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 2.31b USD (from netDebt column, last quarter)
Enterprise Value = 9.91b USD (7.83b + Debt 3.04b - CCE 954.7m)
Interest Coverage Ratio = 9.0 (Ebit TTM 587.7m / Interest Expense TTM 65.3m)
FCF Yield = 9.01% (FCF TTM 892.8m / Enterprise Value 9.91b)
FCF Margin = 35.25% (FCF TTM 892.8m / Revenue TTM 2.53b)
Net Margin = 19.16% (Net Income TTM 485.4m / Revenue TTM 2.53b)
Gross Margin = 81.34% ((Revenue TTM 2.53b - Cost of Revenue TTM 472.6m) / Revenue TTM)
Gross Margin QoQ = 80.25% (prev 81.32%)
Tobins Q-Ratio = 3.57 (Enterprise Value 9.91b / Total Assets 2.78b)
Interest Expense / Debt = 0.90% (Interest Expense 27.3m / Debt 3.04b)
Taxrate = 15.02% (22.2m / 147.8m)
NOPAT = 499.4m (EBIT 587.7m * (1 - 15.02%))
Current Ratio = 0.60 (Total Current Assets 1.11b / Total Current Liabilities 1.86b)
Debt / Equity = -2.33 (negative equity) (Debt 3.04b / totalStockholderEquity, last quarter -1.31b)
Debt / EBITDA = 3.13 (Net Debt 2.31b / EBITDA 738.2m)
Debt / FCF = 2.58 (Net Debt 2.31b / FCF TTM 892.8m)
Total Stockholder Equity = -919.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 17.46% (Net Income 485.4m / Total Assets 2.78b)
RoE = -52.77% (negative equity) (Net Income TTM 485.4m / Total Stockholder Equity -919.9m)
RoCE = 80.53% (EBIT 587.7m / Capital Employed (Equity -919.9m + L.T.Debt 1.65b))
RoIC = 41.94% (NOPAT 499.4m / Invested Capital 1.19b)
WACC = 6.33% (E(7.83b)/V(10.87b) * Re(8.50%) + D(3.04b)/V(10.87b) * Rd(0.90%) * (1-Tc(0.15)))
Discount Rate = 8.50% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -10.30%
[DCF Debug] Terminal Value 77.55% ; FCFE base≈866.7m ; Y1≈920.6m ; Y5≈1.10b
Fair Price DCF = 91.50 (DCF Value 17.70b / Shares Outstanding 193.4m; 5y FCF grow 6.88% → 3.0% )
EPS Correlation: 0.78 | EPS CAGR: -53.09% | SUE: -4.0 | # QB: 0
Revenue Correlation: 72.36 | Revenue CAGR: 2.10% | SUE: 3.49 | # QB: 3
Additional Sources for DBX Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle