FORTY Stock Analysis: Formula Systems 1985 | NASDAQ
Information Technology Services | NASDAQ, USA | Market Cap: 1.794m USD | 12M Return: -1.9% | US3464141056 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 39.8K
EPS Trend: 79.2%
Rev. Trend: 93.4%
Warnings
Tailwinds
Seasonality
| Net Income: 634.6m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.11 > 0.02 and ΔFCF/TA 1.45 > 1.0 |
| NWC/Revenue: 21.63% < 20% (prev 9.17%; Δ 12.45% < -1%) |
| CFO/TA 0.11 > 3% & CFO 391.1m > Net Income 634.6m |
| Net Debt (-35.0m) to EBITDA (394.5m): -0.09 < 3 |
| Current Ratio: 1.48 > 1.5 & < 3 |
| Outstanding Shares: last quarter (15.8m) vs 12m ago 0.51% < -2% |
| Gross Margin: 19.83% > 18% (prev 23.94%; Δ -4.11% > 0.5%) |
| Asset Turnover: 87.53% > 50% (prev 86.56%; Δ 0.97% > 0%) |
| Interest Coverage Ratio: 5.68 > 6 (EBIT TTM 240.8m / Interest Expense TTM 42.4m) |
| A: 0.18 (Total Current Assets 1.97b - Total Current Liabilities 1.33b) / Total Assets 3.51b |
| B: 0.32 (Retained Earnings 1.11b / Total Assets 3.51b) |
| C: 0.07 (EBIT TTM 240.8m / Avg Total Assets 3.35b) |
| D: 0.65 (Book Value of Equity 1.21b / Total Liabilities 1.85b) |
| Altman-Z'' = 3.38 = A |
| DSRI: 0.90 (Receivables 947.3m/992.8m, Revenue 2.93b/2.77b) |
| GMI: 1.21 (GM 23.94% / 19.83%) |
| AQI: 0.79 (AQ_t 0.38 / AQ_t-1 0.48) |
| SGI: 1.06 (Revenue 2.93b / 2.77b) |
| TATA: 0.07 (NI 634.6m - CFO 391.1m) / TA 3.51b) |
| Beneish M = -2.99 (Cap -4..+1) = A |
As of October 27, 2026, the stock is trading at USD 129.90 with a total of 2,044 shares traded. Over the past week, the price has changed by +13.36%, over one month by +12.97%, over three months by +15.53% and over the past year by -1.89%.
Current recommended Stop Loss: 126.00 (which is 3% or 1.3 ATR below the current price).
Formula Systems 1985 has no consensus analysts rating.
P/E Trailing = 24.7892
P/E Forward = 9.2336
P/S = 0.6133
P/B = 1.5156
P/EG = 4.0678
Revenue TTM = 2.93b USD
EBIT TTM = 240.8m USD
EBITDA TTM = 394.5m USD
Long Term Debt = 222.0m USD (from longTermDebt, last quarter)
Short Term Debt = 335.3m USD (from shortTermDebt, last quarter)
Debt = 829.6m USD (from shortLongTermDebtTotal, last quarter) + Leases 159.0m
Net Debt = -35.0m USD (calculated: Debt 829.6m - CCE 864.5m)
Enterprise Value = 1.76b USD (1.79b + Debt 829.6m - CCE 864.5m)
Interest Coverage Ratio = 5.68 (Ebit TTM 240.8m / Interest Expense TTM 42.4m)
EV/FCF = 4.69x (Enterprise Value 1.76b / FCF TTM 374.8m)
FCF Yield = 21.31% (FCF TTM 374.8m / Enterprise Value 1.76b)
FCF Margin = 12.78% (FCF TTM 374.8m / Revenue TTM 2.93b)
Net Margin = 21.63% (Net Income TTM 634.6m / Revenue TTM 2.93b)
Gross Margin = 19.83% ((Revenue TTM 2.93b - Cost of Revenue TTM 2.35b) / Revenue TTM)
Gross Margin QoQ = 20.25% (prev 19.78%)
Tobins Q-Ratio = 0.50 (Enterprise Value 1.76b / Total Assets 3.51b)
Interest Expense / Debt = 5.11% (Interest Expense 42.4m / Debt 829.6m)
Taxrate = 22.89% (48.2m / 210.5m)
NOPAT = 185.7m (EBIT 240.8m * (1 - 22.89%))
Current Ratio = 1.48 (Total Current Assets 1.97b / Total Current Liabilities 1.33b)
Debt / Equity = 0.69 (Debt 829.6m / totalStockholderEquity, last quarter 1.21b)
Debt / EBITDA = -0.09 (Net Debt -35.0m / EBITDA 394.5m)
Debt / FCF = -0.09 (Net Debt -35.0m / FCF TTM 374.8m)
Total Stockholder Equity = 1.18b (last 4 quarters mean from totalStockholderEquity)
RoA = 18.93% (Net Income 634.6m / Total Assets 3.51b)
RoE = 53.75% (Net Income TTM 634.6m / Total Stockholder Equity 1.18b)
RoCE = 17.17% (EBIT 240.8m / Capital Employed (Equity 1.18b + L.T.Debt 222.0m))
RoIC = 7.86% (NOPAT 185.7m / Invested Capital 2.36b)
WACC = 7.61% (E(1.79b)/V(2.62b) * Re(9.31%) + D(829.6m)/V(2.62b) * Rd(5.11%) * (1-Tc(0.23)))
Discount Rate = 9.31% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 98.04 | Cagr: 0.76%
[DCF] Terminal Value 77.97% ; FCFF base≈343.1m ; Y1≈393.3m ; Y5≈578.8m
[DCF] Fair Price = 570.3 (EV 8.71b - Net Debt -35.0m = Equity 8.75b / Shares 15.3m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 79.17 | EPS CAGR: 135.6% | SUE: N/A | # QB: 0
Revenue Correlation: 93.42 | Revenue CAGR: 3.99% | SUE: N/A | # QB: 0