(BRX) Brixmor Property - Overview
Sector: Real Estate | Industry: REIT - Retail | Exchange: NYSE (USA) | Market Cap: 8.708m USD | Total Return: 13.8% in 12m
Avg Trading Vol: 75.8M USD
Peers RS (IBD): 70.0
EPS Trend: -53.9%
Qual. Beats: 0
Rev. Trend: 95.0%
Qual. Beats: 5
Brixmor Property Group (BRX) is a Real Estate Investment Trust (REIT) that specializes in open-air shopping centers. This business model typically relies on collecting rent from tenants and distributing a significant portion of taxable income to shareholders.
BRX owns and manages 354 retail centers, totaling approximately 63 million square feet. These properties are located in established trade areas and house a diverse tenant base, including major retailers such as The TJX Companies, Kroger, Publix, and Ross Stores. Open-air shopping centers, unlike enclosed malls, have seen more resilient performance due to their convenience and focus on necessity-based retail.
The company aims to operate shopping centers that serve as community hubs. Further analysis on ValueRay can provide deeper insights into BRXs financial health and market position.
- Occupancy rates directly impact rental income
- Tenant bankruptcies reduce revenue and increase vacancies
- Interest rate changes affect borrowing costs and property valuations
- Consumer spending trends influence retail tenant performance
| Net Income: 386.2m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.07 > 0.02 and ΔFCF/TA 0.13 > 1.0 |
| NWC/Revenue: 4.60% < 20% (prev -30.78%; Δ 35.38% < -1%) |
| CFO/TA 0.07 > 3% & CFO 652.0m > Net Income 386.2m |
| Net Debt (5.51b) to EBITDA (1.03b): 5.36 < 3 |
| Current Ratio: 1.10 > 1.5 & < 3 |
| Outstanding Shares: last quarter (307.9m) vs 12m ago 1.28% < -2% |
| Gross Margin: 75.17% > 18% (prev 0.75%; Δ 7.44k% > 0.5%) |
| Asset Turnover: 15.20% > 50% (prev 14.42%; Δ 0.78% > 0%) |
| Interest Coverage Ratio: 2.72 > 6 (EBITDA TTM 1.03b / Interest Expense TTM 224.7m) |
| A: 0.01 (Total Current Assets 676.7m - Total Current Liabilities 613.5m) / Total Assets 9.13b |
| B: -0.05 (Retained Earnings -432.8m / Total Assets 9.13b) |
| C: 0.07 (EBIT TTM 610.9m / Avg Total Assets 9.02b) |
| D: -0.07 (Book Value of Equity -428.0m / Total Liabilities 6.12b) |
| Altman-Z'' Score: 0.27 = B |
| DSRI: 1.05 (Receivables 315.1m/281.9m, Revenue 1.37b/1.29b) |
| GMI: 1.00 (GM 75.17% / 75.32%) |
| AQI: 44.09 (AQ_t 0.92 / AQ_t-1 0.02) |
| SGI: 1.07 (Revenue 1.37b / 1.29b) |
| TATA: -0.03 (NI 386.2m - CFO 652.0m) / TA 9.13b) |
| Beneish M-Score: 22.58 (Cap -4..+1) = D |
Over the past week, the price has changed by +0.52%, over one month by -5.78%, over three months by +12.51% and over the past year by +13.78%.
- StrongBuy: 9
- Buy: 5
- Hold: 4
- Sell: 0
- StrongSell: 0
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 32.2 | 11.8% |
| Analysts Target Price | 32.2 | 11.8% |
P/E Forward = 27.8552
P/S = 6.3488
P/B = 2.9268
P/EG = 1.68
Revenue TTM = 1.37b USD
EBIT TTM = 610.9m USD
EBITDA TTM = 1.03b USD
Long Term Debt = 5.00b USD (from longTermDebt, last quarter)
Short Term Debt = 613.5m USD (from shortTermDebt, last quarter)
Debt = 5.87b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.51b USD (from netDebt column, last quarter)
Enterprise Value = 14.25b USD (8.71b + Debt 5.87b - CCE 334.4m)
Interest Coverage Ratio = 2.72 (Ebit TTM 610.9m / Interest Expense TTM 224.7m)
EV/FCF = 21.85x (Enterprise Value 14.25b / FCF TTM 652.0m)
FCF Yield = 4.58% (FCF TTM 652.0m / Enterprise Value 14.25b)
FCF Margin = 47.54% (FCF TTM 652.0m / Revenue TTM 1.37b)
Net Margin = 28.16% (Net Income TTM 386.2m / Revenue TTM 1.37b)
Gross Margin = 75.17% ((Revenue TTM 1.37b - Cost of Revenue TTM 340.5m) / Revenue TTM)
Gross Margin QoQ = 74.95% (prev 75.25%)
Tobins Q-Ratio = 1.56 (Enterprise Value 14.25b / Total Assets 9.13b)
Interest Expense / Debt = 1.01% (Interest Expense 59.5m / Debt 5.87b)
Taxrate = 21.0% (US default 21%)
NOPAT = 482.6m (EBIT 610.9m * (1 - 21.00%))
Current Ratio = 1.10 (Total Current Assets 676.7m / Total Current Liabilities 613.5m)
Debt / Equity = 1.95 (Debt 5.87b / totalStockholderEquity, last quarter 3.01b)
Debt / EBITDA = 5.36 (Net Debt 5.51b / EBITDA 1.03b)
Debt / FCF = 8.45 (Net Debt 5.51b / FCF TTM 652.0m)
Total Stockholder Equity = 2.97b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.28% (Net Income 386.2m / Total Assets 9.13b)
RoE = 13.01% (Net Income TTM 386.2m / Total Stockholder Equity 2.97b)
RoCE = 7.66% (EBIT 610.9m / Capital Employed (Equity 2.97b + L.T.Debt 5.00b))
RoIC = 5.84% (NOPAT 482.6m / Invested Capital 8.27b)
WACC = 4.62% (E(8.71b)/V(14.58b) * Re(7.20%) + D(5.87b)/V(14.58b) * Rd(1.01%) * (1-Tc(0.21)))
Discount Rate = 7.20% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: 100.0 | Cagr: 1.21%
[DCF] Terminal Value 86.74% ; FCFF base≈641.1m ; Y1≈668.0m ; Y5≈769.4m
[DCF] Fair Price = 56.21 (EV 22.76b - Net Debt 5.51b = Equity 17.25b / Shares 306.8m; r=6.0% [WACC]; 5y FCF grow 4.44% → 3.0% )
EPS Correlation: -53.86 | EPS CAGR: -1.03% | SUE: 0.44 | # QB: 0
Revenue Correlation: 95.00 | Revenue CAGR: 4.62% | SUE: 2.89 | # QB: 5
EPS next Quarter (2026-06-30): EPS=0.25 | Chg7d=+0.000 | Chg30d=+0.003 | Revisions Net=-1 | Analysts=5
EPS current Year (2026-12-31): EPS=1.01 | Chg7d=+0.000 | Chg30d=+0.019 | Revisions Net=-1 | Growth EPS=+10.1% | Growth Revenue=+4.1%
EPS next Year (2027-12-31): EPS=1.10 | Chg7d=+0.006 | Chg30d=+0.029 | Revisions Net=+2 | Growth EPS=+8.2% | Growth Revenue=+4.7%
[Analyst] Revisions Ratio: -1.00 (0 Up / 1 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 3.5% (Discount Rate 7.9% - Earnings Yield 4.4%)
[Growth] Growth Spread = +1.3% (Analyst 4.8% - Implied 3.5%)