(MOD) Modine Manufacturing - NYSE
Sector: Consumer Cyclical | Industry: Auto Parts | Exchange: NYSE (USA) | Market Cap: 15.706m USD | Total Return: 204.2% in 12m
Avg Turnover: 398M
EPS Trend: 97.9%
Qual. Beats: 2
Rev. Trend: 88.7%
Qual. Beats: 4
Warnings
P/E ratio 132.2
Tailwinds
Rs Leader, Idiosyncratic Leader, Tailwind
Modine Manufacturing Company (NYSE: MOD) is a global provider of thermal management systems, serving diverse end-markets including data centers, commercial HVAC, and automotive sectors. The company’s portfolio encompasses heat transfer components, precision cooling for high-density computing, and specialized systems for electric vehicle battery thermal management.
Operating within the industrial and automotive parts sectors, Modine utilizes an engineering-heavy business model that focuses on thermal efficiency and moisture control. As data center power densities increase, the industry is shifting from traditional air cooling toward the liquid cooling solutions that Modine manufactures to manage extreme heat loads.
Modine’s manufacturing footprint spans North America, Europe, and Asia, allowing it to integrate into global supply chains for both internal combustion and electrified powertrains. Investors can find additional historical performance data and valuation metrics on ValueRay.
- Data center liquid cooling demand accelerates revenue growth in high-density computing
- Rising electric vehicle adoption boosts sales of battery thermal management systems
- Strategic shift toward higher-margin climate and data center segments improves EBITDA
- Fluctuating aluminum and steel prices impact manufacturing costs and gross margins
- Global industrial and commercial construction activity drives demand for HVAC solutions
| Net Income: 121.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA -2.80 > 1.0 |
| NWC/Revenue: 21.60% < 20% (prev 16.26%; Δ 5.34% < -1%) |
| CFO/TA 0.09 > 3% & CFO 248.7m > Net Income 121.8m |
| Net Debt (506.6m) to EBITDA (297.8m): 1.70 < 3 |
| Current Ratio: 1.94 > 1.5 & < 3 |
| Outstanding Shares: last quarter (54.0m) vs 12m ago 0.14% < -2% |
| Gross Margin: 22.98% > 18% (prev 24.98%; Δ -2.00% > 0.5%) |
| Asset Turnover: 138.5% > 50% (prev 134.7%; Δ 3.82% > 0%) |
| Interest Coverage Ratio: 6.90 > 6 (EBIT TTM 218.1m / Interest Expense TTM 31.6m) |
| A: 0.26 (Total Current Assets 1.42b - Total Current Liabilities 728.9m) / Total Assets 2.67b |
| B: 0.36 (Retained Earnings 964.5m / Total Assets 2.67b) |
| C: 0.09 (EBIT TTM 218.1m / Avg Total Assets 2.30b) |
| D: 0.81 (Book Value of Equity 1.19b / Total Liabilities 1.47b) |
| Altman-Z'' = 4.35 = AA |
| DSRI: 1.24 (Receivables 731.0m/478.9m, Revenue 3.18b/2.58b) |
| GMI: 1.09 (GM 24.98% / 22.98%) |
| AQI: 0.93 (AQ_t 0.28 / AQ_t-1 0.30) |
| SGI: 1.23 (Revenue 3.18b / 2.58b) |
| TATA: -0.05 (NI 121.8m - CFO 248.7m) / TA 2.67b) |
| Beneish M = -2.63 (Cap -4..+1) = A |
As of June 23, 2026, the stock is trading at USD 295.58 with a total of 1,350,174 shares traded. Over the past week, the price has changed by +7.68%, over one month by +13.46%, over three months by +39.77% and over the past year by +204.19%.
Current recommended Stop Loss: 269.50 (which is 8.8% or 1.3 ATR below the current price).
Modine Manufacturing has received a consensus analysts rating of 4.50. Therefore, it is recommended to buy MOD.
- StrongBuy: 4
- Buy: 1
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 340.9 | 15.3% |
P/E Trailing = 132.1644
P/E Forward = 39.2157
P/S = 4.9372
P/B = 13.1485
P/EG = 1.112
Revenue TTM = 3.18b USD
EBIT TTM = 218.1m USD
EBITDA TTM = 297.8m USD
Long Term Debt = 384.9m USD (from longTermDebt, last quarter)
Short Term Debt = 77.7m USD (from shortTermDebt, last quarter)
Debt = 580.1m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 506.6m USD (calculated: Debt 580.1m - CCE 73.5m)
Enterprise Value = 16.2b USD (15.7b + Debt 580.1m - CCE 73.5m)
Interest Coverage Ratio = 6.90 (Ebit TTM 218.1m / Interest Expense TTM 31.6m)
EV/FCF = 153.8x (Enterprise Value 16.2b / FCF TTM 105.4m)
FCF Yield = 0.65% (FCF TTM 105.4m / Enterprise Value 16.2b)
FCF Margin = 3.31% (FCF TTM 105.4m / Revenue TTM 3.18b)
Net Margin = 3.83% (Net Income TTM 121.8m / Revenue TTM 3.18b)
Gross Margin = 22.98% ((Revenue TTM 3.18b - Cost of Revenue TTM 2.45b) / Revenue TTM)
Gross Margin QoQ = 22.50% (prev 23.12%)
Tobins Q-Ratio = 6.06 (Enterprise Value 16.2b / Total Assets 2.67b)
Interest Expense / Debt = 5.45% (Interest Expense 31.6m / Debt 580.1m)
Taxrate = 33.89% (63.2m / 186.5m)
NOPAT = 144.2m (EBIT 218.1m * (1 - 33.89%))
Current Ratio = 1.94 (Total Current Assets 1.42b / Total Current Liabilities 728.9m)
Debt / Equity = 0.49 (Debt 580.1m / totalStockholderEquity, last quarter 1.19b)
Debt / EBITDA = 1.70 (Net Debt 506.6m / EBITDA 297.8m)
Debt / FCF = 4.81 (Net Debt 506.6m / FCF TTM 105.4m)
Total Stockholder Equity = 1.10b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.30% (Net Income 121.8m / Total Assets 2.67b)
RoE = 11.12% (Net Income TTM 121.8m / Total Stockholder Equity 1.10b)
RoCE = 14.73% (EBIT 218.1m / Capital Employed (Equity 1.10b + L.T.Debt 384.9m))
RoIC = 7.39% (NOPAT 144.2m / Invested Capital 1.95b)
WACC = 13.52% (E(15.7b)/V(16.3b) * Re(13.89%) + D(580.1m)/V(16.3b) * Rd(5.45%) * (1-Tc(0.34)))
Discount Rate = 13.89% (= CAPM, Blume Beta Adj.) -> capped to 13.17%
Shares (quarterly) Correlation: 15.91 | Cagr: 0.67%
[DCF] Terminal Value 56.42% ; FCFF base≈115.0m ; Y1≈100.8m ; Y5≈81.5m
[DCF] Fair Price = 3.89 (EV 712.0m - Net Debt 506.6m = Equity 205.4m / Shares 52.8m; r=13.52% [WACC]; 5y FCF grow -15.0% → 2.50% )
EPS Correlation: 97.92 | EPS CAGR: 23.71% | SUE: 2.25 | # QB: 2
Revenue Correlation: 88.70 | Revenue CAGR: 8.81% | SUE: 1.88 | # QB: 4
EPS current Quarter (2026-06-30): EPS=1.42 | Chg30d=-14.04% | Revisions=-56% | Analysts=8
EPS next Quarter (2026-09-30): EPS=1.80 | Chg30d=+2.16% | Revisions=+11% | Analysts=8
EPS current Year (2027-03-31): EPS=7.80 | Chg30d=+5.75% | Revisions=+50% | GrowthEPS=+55.4% | GrowthRev=+27.7%
EPS next Year (2028-03-31): EPS=11.35 | Chg30d=+11.64% | Revisions=+45% | GrowthEPS=+45.5% | GrowthRev=+24.3%
[Analyst] Revisions Ratio: -56%