NCDL Stock Analysis: Nuveen Churchill Direct | NYSE
Asset Management | NYSE, USA | Market Cap: 563m USD | 12M Return: -7.2% | US67090S1087 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 3.09M
Qual. Beats: 0
Rev. Trend: 21.9%
Qual. Beats: -2
Warnings
Tailwinds
No distinct edge detected
Seasonality
Nuveen Churchill Direct Lending Corp. is a U.S. business development company that seeks current income by making privately originated loans to private equity-owned middle-market businesses. Its portfolio is expected to focus on first-lien secured and unitranche loans, with selective investments in junior debt and equity-related securities.
As an externally managed, closed-end investment company, NCDL operates in the asset management sector. BDCs typically provide financing to private companies that may have limited access to public debt markets.
- Fed rate cuts pressure floating-rate loan income and dividends
- Middle-market borrower stress raises nonaccruals and NAV impairment risk
- Private credit competition compresses spreads on new loan originations
| Net Income: 46.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.06 > 0.02 and ΔFCF/TA 3.35 > 1.0 |
| NWC/Revenue: 43.40% < 20% (prev 8.70%; Δ 34.70% < -1%) |
| CFO/TA 0.06 > 3% & CFO 113.1m > Net Income 46.9m |
| Net Debt (1.08b) to EBITDA (63.3m): 17.12 < 3 |
| Current Ratio: error (cannot be calculated; needs correct Total Current Assets and Liabilities) |
| Outstanding Shares: last quarter (49.4m) vs 12m ago -1.59% < -2% |
| Gross Margin: 58.26% > 18% (prev 58.45%; Δ -0.18% > 0.5%) |
| Asset Turnover: 6.82% > 50% (prev 9.46%; Δ -2.64% > 0%) |
| Interest Coverage Ratio: 0.93 > 6 (EBIT TTM 63.3m / Interest Expense TTM 68.2m) |
| A: 0.03 (Total Current Assets 60.1m - Total Current Liabilities 0.0) / Total Assets 1.99b |
| B: -0.04 (Retained Earnings -81.9m / Total Assets 1.99b) |
| C: 0.03 (EBIT TTM 63.3m / Avg Total Assets 2.03b) |
| D: 0.75 (Book Value of Equity 849.0m / Total Liabilities 1.14b) |
| Altman-Z'' = 1.06 = BB |
As of November 04, 2026, the stock is trading at USD 11.91 with a total of 500,053 shares traded. Over the past week, the price has changed by +10.18%, over one month by +8.87%, over three months by -1.20% and over the past year by -7.22%.
Current recommended Stop Loss: 11.40 (which is 4.3% or 1.8 ATR below the current price).
Nuveen Churchill Direct has received a consensus analysts rating of 3.80. Therefore, it is recommended to hold NCDL.
- StrongBuy: 3
- Buy: 0
- Hold: 1
- Sell: 0
- StrongSell: 1
| Analysts Target Price | 13.7 | 15% |
P/E Trailing = 11.9895
P/E Forward = 8.3893
P/S = 9.2743
P/B = 0.6492
Revenue TTM = 138.4m USD
EBIT TTM = 63.3m USD
EBITDA TTM = 63.3m USD
Long Term Debt = unknown (none)
Short Term Debt = unknown (none)
Debt = 1.09b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.08b USD (calculated: Debt 1.09b - CCE 5.00m)
Enterprise Value = 1.65b USD (562.5m + Debt 1.09b - CCE 5.00m)
Interest Coverage Ratio = 0.93 (Ebit TTM 63.3m / Interest Expense TTM 68.2m)
EV/FCF = 14.55x (Enterprise Value 1.65b / FCF TTM 113.1m)
FCF Yield = 6.87% (FCF TTM 113.1m / Enterprise Value 1.65b)
FCF Margin = 81.70% (FCF TTM 113.1m / Revenue TTM 138.4m)
Net Margin = 33.85% (Net Income TTM 46.9m / Revenue TTM 138.4m)
Gross Margin = 58.26% ((Revenue TTM 138.4m - Cost of Revenue TTM 57.8m) / Revenue TTM)
Gross Margin QoQ = 81.34% (prev 43.67%)
Tobins Q-Ratio = 0.83 (Enterprise Value 1.65b / Total Assets 1.99b)
Interest Expense / Debt = 6.26% (Interest Expense 68.2m / Debt 1.09b)
Taxrate = 0.23% (149k / 65.8m)
NOPAT = 63.1m (EBIT 63.3m * (1 - 0.23%))
Current Ratio = unknown (Total Current Assets 60.1m / Total Current Liabilities 0.0)
Debt / Equity = 1.28 (Debt 1.09b / totalStockholderEquity, last quarter 849.0m)
Debt / EBITDA = 17.12 (Net Debt 1.08b / EBITDA 63.3m)
Debt / FCF = 9.58 (Net Debt 1.08b / FCF TTM 113.1m)
Total Stockholder Equity = 867.4m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.31% (Net Income 46.9m / Total Assets 1.99b)
RoE = 5.40% (Net Income TTM 46.9m / Total Stockholder Equity 867.4m)
RoCE = 3.18% (EBIT 63.3m / Capital Employed (Total Assets 1.99b - Current Liab 0.0))
RoIC = 3.19% (EBIT 63.3m / (Assets 1.99b - Curr.Liab 0.0 - Cash 5.00m))
WACC = 6.41% (E(562.5m)/V(1.65b) * Re(6.71%) + D(1.09b)/V(1.65b) * Rd(6.26%) * (1-Tc(0.00)))
Discount Rate = 6.71% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -86.91 | Cagr: -2.89%
[DCF] Terminal Value 77.97% ; FCFF base≈87.3m ; Y1≈100.1m ; Y5≈147.3m
[DCF] Fair Price = 22.93 (EV 2.22b - Net Debt 1.08b = Equity 1.13b / Shares 49.4m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.54 | # QB: 0
Revenue Correlation: 21.94 | Revenue CAGR: 4.05% | SUE: -1.02 | # QB: -2
EPS current Year (2026-12-31): EPS=1.58 | Chg30d=+0.44% | Revisions=+17% | GrowthEPS=-14.8% | GrowthRev=-13.9%
EPS next Year (2027-12-31): EPS=1.54 | Chg30d=+0.33% | Revisions=+29% | GrowthEPS=-2.7% | GrowthRev=-1.5%
[Analyst] Revisions Ratio: +30% (up=5, down=2)