(WH) Wyndham Hotels & Resorts - Ratings and Ratios
Hotel Franchises, Loyalty Programs
WH EPS (Earnings per Share)
WH Revenue
Description: WH Wyndham Hotels & Resorts
Wyndham Hotels & Resorts, Inc. is a leading hotel franchisor with a diverse portfolio of brands, operating in the United States and internationally. The companys business model is centered around licensing its brands and providing related services to third-party hotel owners, as well as managing guest loyalty programs.
With a presence in the global hospitality industry, Wyndham Hotels & Resorts, Inc. has a significant footprint, boasting a range of well-known brands, including Super8, Days Inn, and La Quinta, among others. The companys brand diversification strategy allows it to cater to various customer segments and preferences, potentially driving revenue growth and increasing its market share.
From a financial perspective, Wyndham Hotels & Resorts, Inc. has demonstrated strong performance, with a Return on Equity (ROE) of 54.87%, indicating efficient use of shareholder capital. Additionally, the companys Price-to-Earnings (P/E) ratio of 20.51 and Forward P/E of 18.28 suggest that the stock may be reasonably valued relative to its earnings growth prospects. Other key performance indicators (KPIs) to monitor include Revenue Growth Rate, Average Daily Rate (ADR), and Occupancy Rate, which can provide insights into the companys operational performance and revenue momentum.
To further evaluate the investment potential of Wyndham Hotels & Resorts, Inc., it is essential to analyze its financial statements, including the income statement, balance sheet, and cash flow statement. Key metrics to examine include EBITDA margin, Debt-to-Equity ratio, and Interest Coverage ratio, which can help assess the companys profitability, leverage, and ability to service its debt.
WH Stock Overview
Market Cap in USD | 6,687m |
Sub-Industry | Hotels, Resorts & Cruise Lines |
IPO / Inception | 2018-05-21 |
WH Stock Ratings
Growth Rating | 39.3% |
Fundamental | 63.5% |
Dividend Rating | 65.8% |
Return 12m vs S&P 500 | -2.25% |
Analyst Rating | 4.53 of 5 |
WH Dividends
Dividend Yield 12m | 1.80% |
Yield on Cost 5y | 3.27% |
Annual Growth 5y | 22.10% |
Payout Consistency | 93.2% |
Payout Ratio | 34.9% |
WH Growth Ratios
Growth Correlation 3m | 68.8% |
Growth Correlation 12m | 0.3% |
Growth Correlation 5y | 67.2% |
CAGR 5y | 12.41% |
CAGR/Max DD 5y | 0.36 |
Sharpe Ratio 12m | -0.09 |
Alpha | 0.24 |
Beta | 0.849 |
Volatility | 26.23% |
Current Volume | 765.7k |
Average Volume 20d | 761.8k |
Stop Loss | 84 (-3%) |
Signal | -0.57 |
Piotroski VR‑10 (Strict, 0-10) 4.5
Net Income (335.0m TTM) > 0 and > 6% of Revenue (6% = 87.0m TTM) |
FCFTA 0.07 (>2.0%) and ΔFCFTA 0.99pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 0.97% (prev -3.51%; Δ 4.48pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.08 (>3.0%) and CFO 342.0m > Net Income 335.0m (YES >=105%, WARN >=100%) |
Net Debt (2.53b) to EBITDA (645.0m) ratio: 3.92 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.03 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (78.0m) change vs 12m ago -3.35% (target <= -2.0% for YES) |
Gross Margin 93.86% (prev 49.32%; Δ 44.54pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 34.32% (prev 33.61%; Δ 0.72pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 4.34 (EBITDA TTM 645.0m / Interest Expense TTM 134.0m) >= 6 (WARN >= 3) |
Altman Z'' 1.71
(A) 0.00 = (Total Current Assets 474.0m - Total Current Liabilities 460.0m) / Total Assets 4.30b |
(B) 0.17 = Retained Earnings (Balance) 738.0m / Total Assets 4.30b |
(C) 0.14 = EBIT TTM 581.0m / Avg Total Assets 4.22b |
(D) 0.20 = Book Value of Equity 741.0m / Total Liabilities 3.73b |
Total Rating: 1.71 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 63.50
1. Piotroski 4.50pt = -0.50 |
2. FCF Yield 3.15% = 1.57 |
3. FCF Margin 20.0% = 5.0 |
4. Debt/Equity 4.52 = -2.39 |
5. Debt/Ebitda 4.00 = -2.50 |
6. ROIC - WACC 7.78% = 9.73 |
7. RoE 56.26% = 2.50 |
8. Rev. Trend -0.56% = -0.03 |
9. Rev. CAGR -0.90% = -0.15 |
10. EPS Trend 11.87% = 0.30 |
11. EPS CAGR -0.26% = -0.03 |
What is the price of WH shares?
Over the past week, the price has changed by -2.66%, over one month by -3.51%, over three months by +3.84% and over the past year by +14.33%.
Is Wyndham Hotels & Resorts a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of WH is around 86.86 USD . This means that WH is currently overvalued and has a potential downside of 0.29%.
Is WH a buy, sell or hold?
- Strong Buy: 9
- Buy: 5
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the WH price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 105 | 21.2% |
Analysts Target Price | 105 | 21.2% |
ValueRay Target Price | 95.5 | 10.2% |
Last update: 2025-08-30 05:02
WH Fundamental Data Overview
CCE Cash And Equivalents = 50.0m USD (last quarter)
P/E Trailing = 20.6047
P/E Forward = 19.1571
P/S = 4.6178
P/B = 11.8834
P/EG = 1.153
Beta = 1.0
Revenue TTM = 1.45b USD
EBIT TTM = 581.0m USD
EBITDA TTM = 645.0m USD
Long Term Debt = 2.53b USD (from longTermDebt, last quarter)
Short Term Debt = 45.0m USD (from shortTermDebt, last quarter)
Debt = 2.58b USD (Calculated: Short Term 45.0m + Long Term 2.53b)
Net Debt = 2.53b USD (from netDebt column, last quarter)
Enterprise Value = 9.21b USD (6.69b + Debt 2.58b - CCE 50.0m)
Interest Coverage Ratio = 4.34 (Ebit TTM 581.0m / Interest Expense TTM 134.0m)
FCF Yield = 3.15% (FCF TTM 290.0m / Enterprise Value 9.21b)
FCF Margin = 20.0% (FCF TTM 290.0m / Revenue TTM 1.45b)
Net Margin = 23.10% (Net Income TTM 335.0m / Revenue TTM 1.45b)
Gross Margin = 93.86% ((Revenue TTM 1.45b - Cost of Revenue TTM 89.0m) / Revenue TTM)
Tobins Q-Ratio = 12.43 (Enterprise Value 9.21b / Book Value Of Equity 741.0m)
Interest Expense / Debt = 1.36% (Interest Expense 35.0m / Debt 2.58b)
Taxrate = 21.47% (from yearly Income Tax Expense: 79.0m / 368.0m)
NOPAT = 456.3m (EBIT 581.0m * (1 - 21.47%))
Current Ratio = 1.03 (Total Current Assets 474.0m / Total Current Liabilities 460.0m)
Debt / Equity = 4.52 (Debt 2.58b / last Quarter total Stockholder Equity 570.0m)
Debt / EBITDA = 4.00 (Net Debt 2.53b / EBITDA 645.0m)
Debt / FCF = 8.89 (Debt 2.58b / FCF TTM 290.0m)
Total Stockholder Equity = 595.5m (last 4 quarters mean)
RoA = 7.79% (Net Income 335.0m, Total Assets 4.30b )
RoE = 56.26% (Net Income TTM 335.0m / Total Stockholder Equity 595.5m)
RoCE = 18.58% (Ebit 581.0m / (Equity 595.5m + L.T.Debt 2.53b))
RoIC = 14.67% (NOPAT 456.3m / Invested Capital 3.11b)
WACC = 6.89% (E(6.69b)/V(9.26b) * Re(9.14%)) + (D(2.58b)/V(9.26b) * Rd(1.36%) * (1-Tc(0.21)))
Shares Correlation 5-Years: -100.0 | Cagr: -4.48%
Discount Rate = 9.14% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 72.36% ; FCFE base≈269.6m ; Y1≈240.5m ; Y5≈203.0m
Fair Price DCF = 39.80 (DCF Value 3.04b / Shares Outstanding 76.4m; 5y FCF grow -13.33% → 3.0% )
Revenue Correlation: -0.56 | Revenue CAGR: -0.90%
Rev Growth-of-Growth: 5.91
EPS Correlation: 11.87 | EPS CAGR: -0.26%
EPS Growth-of-Growth: 53.11
Additional Sources for WH Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle