PROT Stock Analysis: Protector Forsikring ASA | OL
Insurance - Specialty | OL, Norway | Market Cap: 40.137m NOK | 12M Return: 4.1% | NO0010209331 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 27.1M
EPS Trend: 80.0%
Qual. Beats: 0
Rev. Trend: 97.0%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality 11.6 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Protector Forsikring ASA is a Norwegian non-life insurance company that underwrites both direct general insurance and reinsurance across six European markets: Norway, Sweden, Finland, Denmark, the United Kingdom, and France. Founded in 2003 and headquartered in Oslo, the company offers a standard property & casualty product set spanning personal, motor, property, liability, and change-of-ownership coverage.
Protector distributes exclusively through insurance brokers and agents, serving three customer segments: commercial lines, the public sector, and affinity schemes. This intermediary-led distribution is standard practice in the Nordic P&C market, and the companys reinsurance activity means it also accepts risk ceded by other insurers, diversifying revenue beyond its direct underwriting book.
- Combined ratio improvement drives underwriting profit growth
- UK and Nordic premium expansion accelerates top-line
- High investment income boosts returns on float
| Net Income: 2.08b TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.01 > 0.02 and ΔFCF/TA -0.90 > 1.0 |
| NWC/Revenue: error (cannot be calculated; needs Current Assets/Liabilities and Revenue current+prev) |
| CFO/TA -0.00 > 3% & CFO -95.0m > Net Income 2.08b |
| Net Debt (-601.0m) to EBITDA (2.92b): -0.21 < 3 |
| Current Ratio: error (cannot be calculated; needs correct Total Current Assets and Liabilities) |
| Outstanding Shares: last quarter (82.3m) vs 12m ago -0.14% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 49.40% > 50% (prev 46.34%; Δ 3.06% > 0%) |
| Interest Coverage Ratio: 23.62 > 6 (EBIT TTM 2.83b / Interest Expense TTM 120.0m) |
As of September 01, 2026, the stock is trading at NOK 477.80 with a total of 214,021 shares traded. Over the past week, the price has changed by -1.69%, over one month by -2.77%, over three months by +7.83% and over the past year by +4.11%.
Current recommended Stop Loss: 466.40 (which is 2.4% or 1.2 ATR below the current price).
Protector Forsikring ASA has no consensus analysts rating.
P/E Trailing = 19.6454
P/E Forward = 18.315
P/S = 2.7715
P/B = 5.3129
P/EG = 0.3626
Revenue TTM = 14.7b NOK
EBIT TTM = 2.83b NOK
EBITDA TTM = 2.92b NOK
Long Term Debt = 2.34b NOK (from longTermDebt, last quarter)
Short Term Debt = unknown (none)
Debt = 355.0m NOK (Leases only: 355.0m)
Net Debt = -601.0m NOK (calculated: Debt 355.0m - CCE 956.0m)
Enterprise Value = 39.5b NOK (40.1b + Debt 355.0m - CCE 956.0m)
Interest Coverage Ratio = 23.62 (Ebit TTM 2.83b / Interest Expense TTM 120.0m)
EV/FCF = -196.7x (Enterprise Value 39.5b / FCF TTM -201.0m)
FCF Yield = -0.51% (FCF TTM -201.0m / Enterprise Value 39.5b)
FCF Margin = -1.37% (FCF TTM -201.0m / Revenue TTM 14.7b)
Net Margin = 14.16% (Net Income TTM 2.08b / Revenue TTM 14.7b)
Gross Margin = unknown ((Revenue TTM 14.7b - Cost of Revenue TTM 0.0) / Revenue TTM)
Tobins Q-Ratio = 1.32 (Enterprise Value 39.5b / Total Assets 29.8b)
Interest Expense / Debt = 33.80% (Interest Expense 120.0m / Debt 355.0m)
Taxrate = 25.57% (725.0m / 2.83b)
NOPAT = 2.11b (EBIT 2.83b * (1 - 25.57%))
Current Ratio = unknown (Total Current Assets 956.0m / Total Current Liabilities none)
Debt / Equity = 0.05 (Debt 355.0m / totalStockholderEquity, last quarter 7.41b)
Debt / EBITDA = -0.21 (Net Debt -601.0m / EBITDA 2.92b)
Debt / FCF = 2.99 (negative FCF - burning cash) (Net Debt -601.0m / FCF TTM -201.0m)
Total Stockholder Equity = 7.23b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.00% (Net Income 2.08b / Total Assets 29.8b)
RoE = 28.80% (Net Income TTM 2.08b / Total Stockholder Equity 7.23b)
RoCE = 29.62% (EBIT 2.83b / Capital Employed (Equity 7.23b + L.T.Debt 2.34b))
RoIC = unknown (NOPAT 2.11b, Invested Capital 0.0, EBIT 2.83b)
WACC = 7.60% (E(40.1b)/V(40.5b) * Re(7.44%) + D(355.0m)/V(40.5b) * Rd(33.80%) * (1-Tc(0.26)))
Discount Rate = 7.44% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -43.41 | Cagr: -0.08%
[DCF] Fair Price = unknown (Cash Flow -201.0m)
EPS Correlation: 79.99 | EPS CAGR: 21.46% | SUE: 0.53 | # QB: 0
Revenue Correlation: 97.00 | Revenue CAGR: 21.14% | SUE: 0.23 | # QB: 0
EPS current Quarter (2026-09-30): EPS=7.77 | Chg30d=+9.39% | Revisions=+25% | Analysts=3
EPS current Year (2026-12-31): EPS=25.34 | Chg30d=+0.00% | Revisions=+29% | GrowthEPS=-20.1% | GrowthRev=+10.3%
EPS next Year (2027-12-31): EPS=28.59 | Chg30d=+0.00% | Revisions=+57% | GrowthEPS=+12.8% | GrowthRev=+11.5%
[Analyst] Revisions Ratio: +58% (up=8, down=1)