SMOP Stock Analysis: Smartoptics AS | OL
Communication Equipment | OL, Norway | Market Cap: 5.569m NOK | 12M Return: 86% | NO0011012502 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 9.38M
EPS Trend: 43.8%
Qual. Beats: 1
Rev. Trend: 73.7%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality
Smartoptics Group ASA (OL: SMOP) provides optical networking equipment and software for metro, regional, and metro-access networks. Its offerings include open-line systems, multiplexers, transponders, optical add/drop devices, transceivers, and the SoSmart software suite.
The company sells to enterprises, governments, cloud providers, internet exchanges, and cable and telecom operators, both directly and through distributors, OEMs, and value-added resellers. Optical networking systems transmit data over fiber-optic networks and help operators build and manage network capacity. Founded in 1990, Smartoptics is headquartered in Oslo, Norway.
- Cloud and data-center demand drives optical networking revenue growth
- Higher-margin open-line systems support profitability
- Telecom spending cycles and competition pressure orders and margins
| Net Income: 7.20m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.08 > 0.02 and ΔFCF/TA -1.09 > 1.0 |
| NWC/Revenue: 26.21% < 20% (prev 36.56%; Δ -10.34% < -1%) |
| CFO/TA 0.20 > 3% & CFO 13.3m > Net Income 7.20m |
| Net Debt (4.02m) to EBITDA (12.7m): 0.32 < 3 |
| Current Ratio: 1.92 > 1.5 & < 3 |
| Outstanding Shares: last quarter (98.0m) vs 12m ago -0.00% < -2% |
| Gross Margin: 47.28% > 18% (prev 48.15%; Δ -0.87% > 0.5%) |
| Asset Turnover: 161.3% > 50% (prev 125.9%; Δ 35.44% > 0%) |
| Interest Coverage Ratio: 41.32 > 6 (EBIT TTM 9.79m / Interest Expense TTM 237k) |
| A: 0.37 (Total Current Assets 51.5m - Total Current Liabilities 26.9m) / Total Assets 66.6m |
| B: 0.19 (Retained Earnings 12.8m / Total Assets 66.6m) |
| C: 0.17 (EBIT TTM 9.79m / Avg Total Assets 58.3m) |
| D: 0.72 (Book Value of Equity 27.9m / Total Liabilities 38.7m) |
| Altman-Z'' = 4.94 = AAA |
| DSRI: 0.89 (Receivables 26.4m/19.8m, Revenue 94.0m/62.9m) |
| GMI: 1.02 (GM 48.15% / 47.28%) |
| AQI: 0.87 (AQ_t 0.07 / AQ_t-1 0.09) |
| SGI: 1.50 (Revenue 94.0m / 62.9m) |
| TATA: -0.09 (NI 7.20m - CFO 13.3m) / TA 66.6m) |
| Beneish M = -2.83 (Cap -4..+1) = A |
As of October 30, 2026, the stock is trading at NOK 57.00 with a total of 1,570,043 shares traded. Over the past week, the price has changed by +26.95%, over one month by +15.38%, over three months by +31.34% and over the past year by +86.03%.
Current recommended Stop Loss: 50.40 (which is 11.6% or 2.7 ATR below the current price).
Smartoptics AS has no consensus analysts rating.
Market Cap USD = 602.1m (5.57b NOK * 0.10811 NOK.USD)
P/E Trailing = 77.8082
P/E Forward = 30.3951
P/S = 59.2338
P/B = 18.5405
Revenue TTM = 94.0m USD
EBIT TTM = 9.79m USD
EBITDA TTM = 12.7m USD
Long Term Debt = unknown (none)
Short Term Debt = 311k USD (from shortLongTermDebt, last fiscal year)
Debt = 6.16m USD (Leases only: 6.16m)
Net Debt = 4.02m USD (calculated: Debt 6.16m - CCE 2.14m)
Enterprise Value = 606.1m USD (602.1m + Debt 6.16m - CCE 2.14m)
Interest Coverage Ratio = 41.32 (Ebit TTM 9.79m / Interest Expense TTM 237k)
EV/FCF = 108.2x (Enterprise Value 606.1m / FCF TTM 5.60m)
FCF Yield = 0.92% (FCF TTM 5.60m / Enterprise Value 606.1m)
FCF Margin = 5.96% (FCF TTM 5.60m / Revenue TTM 94.0m)
Net Margin = 7.65% (Net Income TTM 7.20m / Revenue TTM 94.0m)
Gross Margin = 47.28% ((Revenue TTM 94.0m - Cost of Revenue TTM 49.6m) / Revenue TTM)
Gross Margin QoQ = 46.07% (prev 48.16%)
Tobins Q-Ratio = 9.10 (Enterprise Value 606.1m / Total Assets 66.6m)
Interest Expense / Debt = 3.85% (Interest Expense 237k / Debt 6.16m)
Taxrate = 23.04% (2.15m / 9.35m)
NOPAT = 7.54m (EBIT 9.79m * (1 - 23.04%))
Current Ratio = 1.92 (Total Current Assets 51.5m / Total Current Liabilities 26.9m)
Debt / Equity = 0.22 (Debt 6.16m / totalStockholderEquity, last quarter 27.9m)
Debt / EBITDA = 0.32 (Net Debt 4.02m / EBITDA 12.7m)
Debt / FCF = 0.72 (Net Debt 4.02m / FCF TTM 5.60m)
Total Stockholder Equity = 29.1m (last 4 quarters mean from totalStockholderEquity)
RoA = 12.35% (Net Income 7.20m / Total Assets 66.6m)
RoE = 24.77% (Net Income TTM 7.20m / Total Stockholder Equity 29.1m)
RoCE = 24.65% (EBIT 9.79m / Capital Employed (Total Assets 66.6m - Current Liab 26.9m))
RoIC = 20.05% (NOPAT 7.54m / Invested Capital 37.6m)
WACC = 10.49% (E(602.1m)/V(608.2m) * Re(10.57%) + D(6.16m)/V(608.2m) * Rd(3.85%) * (1-Tc(0.23)))
Discount Rate = 10.57% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 41.08 | Cagr: 0.0%
[DCF] Terminal Value 71.36% ; FCFF base≈5.26m ; Y1≈6.03m ; Y5≈8.88m
[DCF] Fair Price = 0.95 (EV 96.8m - Net Debt 4.02m = Equity 92.8m / Shares 98.0m; r=10.49% [WACC]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 43.82 | EPS CAGR: 49.29% | SUE: 1.48 | # QB: 1
Revenue Correlation: 73.69 | Revenue CAGR: 16.49% | SUE: 0.08 | # QB: 0
EPS current Year (2026-12-31): EPS=0.11 | Chg30d=+1.59% | Revisions=+40% | GrowthEPS=+126.9% | GrowthRev=+55.5%
EPS next Year (2027-12-31): EPS=0.17 | Chg30d=+4.36% | Revisions=+40% | GrowthEPS=+60.4% | GrowthRev=+30.5%
[Analyst] Revisions Ratio: +57% (up=4, down=0)