HUMBLE Stock Analysis: Humble | ST
Packaged Foods | ST, Sweden | Market Cap: 2.714m SEK | 12M Return: -24.2% | SE0006261046 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 1.72M
Qual. Beats: -3
Rev. Trend: 17.5%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality
| Net Income: -545.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA 0.85 > 1.0 |
| NWC/Revenue: 11.49% < 20% (prev 9.28%; Δ 2.21% < -1%) |
| CFO/TA 0.06 > 3% & CFO 497.0m > Net Income -545.0m |
| Net Debt (2.67b) to EBITDA (606.0m): 4.41 < 3 |
| Current Ratio: 1.70 > 1.5 & < 3 |
| Outstanding Shares: last quarter (452.8m) vs 12m ago 1.37% < -2% |
| Gross Margin: 23.19% > 18% (prev 37.68%; Δ -14.49% > 0.5%) |
| Asset Turnover: 94.61% > 50% (prev 89.27%; Δ 5.34% > 0%) |
| Interest Coverage Ratio: -1.93 > 6 (EBIT TTM -336.0m / Interest Expense TTM 174.0m) |
| A: 0.11 (Total Current Assets 2.30b - Total Current Liabilities 1.35b) / Total Assets 8.44b |
| B: -0.10 (Retained Earnings -883.0m / Total Assets 8.44b) |
| C: -0.04 (EBIT TTM -336.0m / Avg Total Assets 8.68b) |
| D: 1.12 (Book Value of Equity 4.46b / Total Liabilities 3.98b) |
| Altman-Z'' = 1.31 = BB |
| DSRI: 0.88 (Receivables 817.0m/900.0m, Revenue 8.21b/7.95b) |
| GMI: 1.62 (GM 37.68% / 23.19%) |
| AQI: 0.93 (AQ_t 0.62 / AQ_t-1 0.66) |
| SGI: 1.03 (Revenue 8.21b / 7.95b) |
| TATA: -0.12 (NI -545.0m - CFO 497.0m) / TA 8.44b) |
| Beneish M = -2.59 (Cap -4..+1) = A |
As of October 22, 2026, the stock is trading at SEK 6.00 with a total of 4,567,349 shares traded. Over the past week, the price has changed by +17.65%, over one month by +13.21%, over three months by +1.52% and over the past year by -24.24%.
Current recommended Stop Loss: 5.70 (which is 5% or 1.9 ATR below the current price).
Humble has no consensus analysts rating.
P/E Forward = 47.619
P/S = 0.3306
P/B = 0.5275
Revenue TTM = 8.21b SEK
EBIT TTM = -336.0m SEK
EBITDA TTM = 606.0m SEK
Long Term Debt = 1.71b SEK (from longTermDebt, last quarter)
Short Term Debt = 184.0m SEK (from shortTermDebt, last quarter)
Debt = 2.94b SEK (from shortLongTermDebtTotal, last quarter) + Leases 581.0m
Net Debt = 2.67b SEK (calculated: Debt 2.94b - CCE 270.0m)
Enterprise Value = 5.39b SEK (2.71b + Debt 2.94b - CCE 270.0m)
Interest Coverage Ratio = -1.93 (Ebit TTM -336.0m / Interest Expense TTM 174.0m)
EV/FCF = 17.05x (Enterprise Value 5.39b / FCF TTM 316.0m)
FCF Yield = 5.86% (FCF TTM 316.0m / Enterprise Value 5.39b)
FCF Margin = 3.85% (FCF TTM 316.0m / Revenue TTM 8.21b)
Net Margin = -6.64% (Net Income TTM -545.0m / Revenue TTM 8.21b)
Gross Margin = 23.19% ((Revenue TTM 8.21b - Cost of Revenue TTM 6.30b) / Revenue TTM)
Gross Margin QoQ = 31.79% (prev 31.59%)
Tobins Q-Ratio = 0.64 (Enterprise Value 5.39b / Total Assets 8.44b)
Interest Expense / Debt = 5.91% (Interest Expense 174.0m / Debt 2.94b)
Taxrate = 25.0% (non-US conservative default 25%)
NOPAT = -252.0m (EBIT -336.0m * (1 - 25.00%)) [loss with tax shield]
Current Ratio = 1.70 (Total Current Assets 2.30b / Total Current Liabilities 1.35b)
Debt / Equity = 0.66 (Debt 2.94b / totalStockholderEquity, last quarter 4.46b)
Debt / EBITDA = 4.41 (Net Debt 2.67b / EBITDA 606.0m)
Debt / FCF = 8.47 (Net Debt 2.67b / FCF TTM 316.0m)
Total Stockholder Equity = 4.83b (last 4 quarters mean from totalStockholderEquity)
RoA = -6.28% (Net Income -545.0m / Total Assets 8.44b)
RoE = -11.29% (Net Income TTM -545.0m / Total Stockholder Equity 4.83b)
RoCE = -5.14% (EBIT -336.0m / Capital Employed (Equity 4.83b + L.T.Debt 1.71b))
RoIC = -3.60% (negative operating profit) (NOPAT -252.0m / Invested Capital 7.00b)
WACC = 5.77% (E(2.71b)/V(5.66b) * Re(7.23%) + D(2.94b)/V(5.66b) * Rd(5.91%) * (1-Tc(0.25)))
Discount Rate = 7.23% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -19.76 | Cagr: 0.18%
[DCF] Terminal Value 77.97% ; FCFF base≈292.8m ; Y1≈335.6m ; Y5≈494.0m
[DCF] Fair Price = 10.59 (EV 7.43b - Net Debt 2.67b = Equity 4.76b / Shares 449.4m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: -1.79 | # QB: -3
Revenue Correlation: 17.50 | Revenue CAGR: 2.14% | SUE: -0.07 | # QB: 0
EPS current Quarter (2026-09-30): EPS=0.17 | Chg30d=+6.45% | Revisions=-25% | Analysts=2
EPS current Year (2026-12-31): EPS=0.39 | Chg30d=-30.97% | Revisions=-40% | GrowthEPS=+25.8% | GrowthRev=+3.8%
EPS next Year (2027-12-31): EPS=0.81 | Chg30d=+1.87% | Revisions=+25% | GrowthEPS=+109.0% | GrowthRev=+8.8%
[Analyst] Revisions Ratio: -29% (up=1, down=3)