SCST Stock Analysis: Scandi Standard publ | ST
Packaged Foods | ST, Sweden | Market Cap: 12.491m SEK | 12M Return: 106% | SE0005999760 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 6.02M
EPS Trend: 89.0%
Qual. Beats: 0
Rev. Trend: 89.3%
Qual. Beats: -1
Warnings
Tailwinds
Seasonality
| Net Income: 435.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA 2.64 > 1.0 |
| NWC/Revenue: 1.17% < 20% (prev -0.07%; Δ 1.23% < -1%) |
| CFO/TA 0.10 > 3% & CFO 815.0m > Net Income 435.0m |
| Net Debt (2.74b) to EBITDA (1.13b): 2.42 < 3 |
| Current Ratio: 1.07 > 1.5 & < 3 |
| Outstanding Shares: last quarter (65.3m) vs 12m ago -0.11% < -2% |
| Gross Margin: -3.31% > 18% (prev 44.58%; Δ -47.89% > 0.5%) |
| Asset Turnover: 181.6% > 50% (prev 174.2%; Δ 7.44% > 0%) |
| Interest Coverage Ratio: 5.17 > 6 (EBIT TTM 677.0m / Interest Expense TTM 131.0m) |
| A: 0.02 (Total Current Assets 2.76b - Total Current Liabilities 2.59b) / Total Assets 8.32b |
| B: 0.28 (Retained Earnings 2.35b / Total Assets 8.32b) |
| C: 0.08 (EBIT TTM 677.0m / Avg Total Assets 8.02b) |
| D: 0.52 (Book Value of Equity 2.86b / Total Liabilities 5.46b) |
| Altman-Z'' = 2.17 = BBB |
| DSRI: 0.83 (Receivables 1.34b/1.48b, Revenue 14.6b/13.4b) |
| GMI: 1.00 (fallback, negative margins) |
| AQI: 0.94 (AQ_t 0.26 / AQ_t-1 0.28) |
| SGI: 1.08 (Revenue 14.6b / 13.4b) |
| TATA: -0.05 (NI 435.0m - CFO 815.0m) / TA 8.32b) |
| Beneish M = -3.14 (Cap -4..+1) = AA |
As of October 21, 2026, the stock is trading at SEK 181.20 with a total of 289,959 shares traded. Over the past week, the price has changed by +14.54%, over one month by +5.96%, over three months by +34.33% and over the past year by +105.99%.
Current recommended Stop Loss: 176.20 (which is 2.8% or 1.2 ATR below the current price).
Scandi Standard publ has no consensus analysts rating.
P/E Trailing = 27.534
P/S = 0.8588
P/B = 3.9095
Revenue TTM = 14.6b SEK
EBIT TTM = 677.0m SEK
EBITDA TTM = 1.13b SEK
Long Term Debt = 2.44b SEK (from longTermDebt, last quarter)
Short Term Debt = 56.0m SEK (from shortTermDebt, last quarter)
Debt = 2.88b SEK (from shortLongTermDebtTotal, last quarter) + Leases 223.0m
Net Debt = 2.74b SEK (calculated: Debt 2.88b - CCE 142.0m)
Enterprise Value = 15.2b SEK (12.5b + Debt 2.88b - CCE 142.0m)
Interest Coverage Ratio = 5.17 (Ebit TTM 677.0m / Interest Expense TTM 131.0m)
EV/FCF = 60.44x (Enterprise Value 15.2b / FCF TTM 252.0m)
FCF Yield = 1.65% (FCF TTM 252.0m / Enterprise Value 15.2b)
FCF Margin = 1.73% (FCF TTM 252.0m / Revenue TTM 14.6b)
Net Margin = 2.99% (Net Income TTM 435.0m / Revenue TTM 14.6b)
Gross Margin = -3.31% ((Revenue TTM 14.6b - Cost of Revenue TTM 15.0b) / Revenue TTM)
Gross Margin QoQ = 41.30% (prev 3.88%)
Tobins Q-Ratio = 1.83 (Enterprise Value 15.2b / Total Assets 8.32b)
Interest Expense / Debt = 4.55% (Interest Expense 131.0m / Debt 2.88b)
Taxrate = 20.77% (114.0m / 549.0m)
NOPAT = 536.4m (EBIT 677.0m * (1 - 20.77%))
Current Ratio = 1.07 (Total Current Assets 2.76b / Total Current Liabilities 2.59b)
Debt / Equity = 1.01 (Debt 2.88b / totalStockholderEquity, last quarter 2.86b)
Debt / EBITDA = 2.42 (Net Debt 2.74b / EBITDA 1.13b)
Debt / FCF = 10.87 (Net Debt 2.74b / FCF TTM 252.0m)
Total Stockholder Equity = 2.75b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.43% (Net Income 435.0m / Total Assets 8.32b)
RoE = 15.80% (Net Income TTM 435.0m / Total Stockholder Equity 2.75b)
RoCE = 13.05% (EBIT 677.0m / Capital Employed (Equity 2.75b + L.T.Debt 2.44b))
RoIC = 9.50% (NOPAT 536.4m / Invested Capital 5.64b)
WACC = 5.60% (E(12.5b)/V(15.4b) * Re(6.06%) + D(2.88b)/V(15.4b) * Rd(4.55%) * (1-Tc(0.21)))
Discount Rate = 6.06% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 17.56 | Cagr: -0.02%
[DCF] Terminal Value 77.97% ; FCFF base≈163.2m ; Y1≈187.1m ; Y5≈275.3m
[DCF] Fair Price = 20.45 (EV 4.14b - Net Debt 2.74b = Equity 1.40b / Shares 68.6m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 89.03 | EPS CAGR: 21.88% | SUE: -0.46 | # QB: 0
Revenue Correlation: 89.26 | Revenue CAGR: 4.63% | SUE: -1.48 | # QB: -1
EPS current Quarter (2027-03-31): EPS=2.40 | Chg30d=N/A | Revisions=+0% | Analysts=1
EPS current Year (2026-12-31): EPS=7.38 | Chg30d=+7.63% | Revisions=+0% | GrowthEPS=+31.6% | GrowthRev=+7.7%
EPS next Year (2027-12-31): EPS=9.83 | Chg30d=+19.80% | Revisions=+25% | GrowthEPS=+33.2% | GrowthRev=+16.1%
[Analyst] Revisions Ratio: +25% (up=1, down=0)